Skip to content

Commit 212eec8

Browse files
Rename to 'Inflation costs during construction' for better consistency with other opex line item outputs
1 parent a982c17 commit 212eec8

File tree

7 files changed

+23
-15
lines changed

7 files changed

+23
-15
lines changed

src/geophires_x/EconomicsUtils.py

Lines changed: 1 addition & 1 deletion
Original file line numberDiff line numberDiff line change
@@ -125,7 +125,7 @@ def wacc_output_parameter() -> OutputParameter:
125125

126126
def inflation_cost_during_construction_output_parameter() -> OutputParameter:
127127
return OutputParameter(
128-
Name='Inflation Cost During Construction',
128+
Name='Inflation costs during construction',
129129
UnitType=Units.CURRENCY,
130130
PreferredUnits=CurrencyUnit.MDOLLARS,
131131
CurrentUnits=CurrencyUnit.MDOLLARS,

src/geophires_x/Outputs.py

Lines changed: 1 addition & 1 deletion
Original file line numberDiff line numberDiff line change
@@ -497,7 +497,7 @@ def PrintOutputs(self, model: Model):
497497

498498
if model.economics.econmodel.value == EconomicModel.SAM_SINGLE_OWNER_PPA:
499499
# TODO calculate & display for other economic models
500-
icc_label = Outputs._field_label(econ.inflation_cost_during_construction.display_name, 48)
500+
icc_label = Outputs._field_label(econ.inflation_cost_during_construction.display_name, 47)
501501
f.write(f' {icc_label}{econ.inflation_cost_during_construction.value:10.2f} {econ.inflation_cost_during_construction.CurrentUnits.value}\n')
502502

503503
capex_label = Outputs._field_label(econ.CCap.display_name, 50)

src/geophires_x_client/geophires_x_result.py

Lines changed: 1 addition & 0 deletions
Original file line numberDiff line numberDiff line change
@@ -260,6 +260,7 @@ class GeophiresXResult:
260260
'Total surface equipment costs',
261261
'Exploration costs',
262262
'Investment Tax Credit',
263+
'Inflation costs during construction',
263264
'Total capital costs',
264265
'Annualized capital costs',
265266
# AGS/CLGS

src/geophires_x_schema_generator/geophires-result.json

Lines changed: 5 additions & 0 deletions
Original file line numberDiff line numberDiff line change
@@ -393,6 +393,11 @@
393393
"description": "Investment Tax Credit Value",
394394
"units": "MUSD"
395395
},
396+
"Inflation costs during construction": {
397+
"type": "number",
398+
"description": "The calculated amount of cost escalation due to inflation over the construction period.",
399+
"units": "MUSD"
400+
},
396401
"Total capital costs": {
397402
"type": "number",
398403
"description": "Total Capital Cost",

tests/examples/Fervo_Project_Cape-4.out

Lines changed: 3 additions & 3 deletions
Original file line numberDiff line numberDiff line change
@@ -6,8 +6,8 @@ Simulation Metadata
66
----------------------
77
GEOPHIRES Version: 3.9.40
88
Simulation Date: 2025-07-26
9-
Simulation Time: 13:51
10-
Calculation Time: 1.723 sec
9+
Simulation Time: 14:13
10+
Calculation Time: 1.709 sec
1111

1212
***SUMMARY OF RESULTS***
1313

@@ -104,7 +104,7 @@ Simulation Metadata
104104
Field gathering system costs: 56.44 MUSD
105105
Total surface equipment costs: 1560.49 MUSD
106106
Exploration costs: 30.00 MUSD
107-
Inflation Cost During Construction: 344.27 MUSD
107+
Inflation costs during construction: 344.27 MUSD
108108
Total CAPEX: 2639.39 MUSD
109109

110110

tests/examples/example_SAM-single-owner-PPA-2.out

Lines changed: 6 additions & 5 deletions
Original file line numberDiff line numberDiff line change
@@ -4,10 +4,10 @@
44

55
Simulation Metadata
66
----------------------
7-
GEOPHIRES Version: 3.9.39
8-
Simulation Date: 2025-07-25
9-
Simulation Time: 14:32
10-
Calculation Time: 0.983 sec
7+
GEOPHIRES Version: 3.9.40
8+
Simulation Date: 2025-07-26
9+
Simulation Time: 14:13
10+
Calculation Time: 0.967 sec
1111

1212
***SUMMARY OF RESULTS***
1313

@@ -28,7 +28,7 @@ Simulation Metadata
2828
Real Discount Rate: 7.00 %
2929
Nominal Discount Rate: 9.14 %
3030
WACC: 6.41 %
31-
Accrued financing during construction: 5.00 %
31+
Accrued financing during construction: 5.00 %
3232
Project lifetime: 20 yr
3333
Capacity factor: 90.0 %
3434
Project NPV: 2877.00 MUSD
@@ -105,6 +105,7 @@ Simulation Metadata
105105
Field gathering system costs: 70.43 MUSD
106106
Total surface equipment costs: 969.26 MUSD
107107
Exploration costs: 30.00 MUSD
108+
Inflation costs during construction: 76.64 MUSD
108109
Total CAPEX: 1609.42 MUSD
109110

110111

tests/examples/example_SAM-single-owner-PPA.out

Lines changed: 6 additions & 5 deletions
Original file line numberDiff line numberDiff line change
@@ -4,10 +4,10 @@
44

55
Simulation Metadata
66
----------------------
7-
GEOPHIRES Version: 3.9.39
8-
Simulation Date: 2025-07-25
9-
Simulation Time: 14:32
10-
Calculation Time: 1.177 sec
7+
GEOPHIRES Version: 3.9.40
8+
Simulation Date: 2025-07-26
9+
Simulation Time: 14:13
10+
Calculation Time: 1.146 sec
1111

1212
***SUMMARY OF RESULTS***
1313

@@ -28,7 +28,7 @@ Simulation Metadata
2828
Real Discount Rate: 8.00 %
2929
Nominal Discount Rate: 10.16 %
3030
WACC: 7.57 %
31-
Accrued financing during construction: 5.00 %
31+
Accrued financing during construction: 5.00 %
3232
Project lifetime: 20 yr
3333
Capacity factor: 90.0 %
3434
Project NPV: 146.15 MUSD
@@ -106,6 +106,7 @@ Simulation Metadata
106106
Field gathering system costs: 5.80 MUSD
107107
Total surface equipment costs: 150.23 MUSD
108108
Exploration costs: 3.89 MUSD
109+
Inflation costs during construction: 10.62 MUSD
109110
Total CAPEX: 222.97 MUSD
110111

111112

0 commit comments

Comments
 (0)