Skip to content

Commit 2159989

Browse files
Update extended economic profile & CSV test result values
1 parent b965a9b commit 2159989

File tree

2 files changed

+32
-32
lines changed

2 files changed

+32
-32
lines changed

tests/example1_addons.csv

Lines changed: 26 additions & 26 deletions
Original file line numberDiff line numberDiff line change
@@ -50,7 +50,7 @@ RESOURCE CHARACTERISTICS,Geothermal gradient,,0.05,degC/m
5050
RESERVOIR PARAMETERS,Reservoir Model,,Multiple Parallel Fractures Model,
5151
RESERVOIR PARAMETERS,Fracture model,,Square,
5252
RESERVOIR PARAMETERS,Bottom-hole temperature,,170.0,degC
53-
RESERVOIR PARAMETERS,Well seperation: fracture height,,900.0,meter
53+
RESERVOIR PARAMETERS,Well separation: fracture height,,900.0,meter
5454
RESERVOIR PARAMETERS,Fracture area,,810000.0,m**2
5555
RESERVOIR PARAMETERS,Reservoir volume,,1000000000,m**3
5656
RESERVOIR PARAMETERS,Reservoir hydrostatic pressure,,29430.21,kPa
@@ -366,17 +366,17 @@ HEAT AND/OR ELECTRICITY EXTRACTION AND GENERATION PROFILE,PERCENTAGE OF TOTAL HE
366366
HEAT AND/OR ELECTRICITY EXTRACTION AND GENERATION PROFILE,PERCENTAGE OF TOTAL HEAT MINED,28,12.85,%
367367
HEAT AND/OR ELECTRICITY EXTRACTION AND GENERATION PROFILE,PERCENTAGE OF TOTAL HEAT MINED,29,13.31,%
368368
HEAT AND/OR ELECTRICITY EXTRACTION AND GENERATION PROFILE,PERCENTAGE OF TOTAL HEAT MINED,30,13.69,%
369-
EXTENDED ECONOMIC PROFILE,Electricity Price,1,0.09,cents/kWh
369+
EXTENDED ECONOMIC PROFILE,Electricity Price,1,0.0,cents/kWh
370370
EXTENDED ECONOMIC PROFILE,Electricity Price,2,0.09,cents/kWh
371371
EXTENDED ECONOMIC PROFILE,Electricity Price,3,0.09,cents/kWh
372372
EXTENDED ECONOMIC PROFILE,Electricity Price,4,0.09,cents/kWh
373373
EXTENDED ECONOMIC PROFILE,Electricity Price,5,0.09,cents/kWh
374374
EXTENDED ECONOMIC PROFILE,Electricity Price,6,0.09,cents/kWh
375-
EXTENDED ECONOMIC PROFILE,Electricity Price,7,0.102,cents/kWh
376-
EXTENDED ECONOMIC PROFILE,Electricity Price,8,0.114,cents/kWh
377-
EXTENDED ECONOMIC PROFILE,Electricity Price,9,0.126,cents/kWh
378-
EXTENDED ECONOMIC PROFILE,Electricity Price,10,0.138,cents/kWh
379-
EXTENDED ECONOMIC PROFILE,Electricity Price,11,0.15,cents/kWh
375+
EXTENDED ECONOMIC PROFILE,Electricity Price,7,0.09,cents/kWh
376+
EXTENDED ECONOMIC PROFILE,Electricity Price,8,0.102,cents/kWh
377+
EXTENDED ECONOMIC PROFILE,Electricity Price,9,0.114,cents/kWh
378+
EXTENDED ECONOMIC PROFILE,Electricity Price,10,0.126,cents/kWh
379+
EXTENDED ECONOMIC PROFILE,Electricity Price,11,0.138,cents/kWh
380380
EXTENDED ECONOMIC PROFILE,Electricity Price,12,0.15,cents/kWh
381381
EXTENDED ECONOMIC PROFILE,Electricity Price,13,0.15,cents/kWh
382382
EXTENDED ECONOMIC PROFILE,Electricity Price,14,0.15,cents/kWh
@@ -426,17 +426,17 @@ EXTENDED ECONOMIC PROFILE,Electricity Revenue,27,0.0039,MUSD/yr
426426
EXTENDED ECONOMIC PROFILE,Electricity Revenue,28,0.0039,MUSD/yr
427427
EXTENDED ECONOMIC PROFILE,Electricity Revenue,29,0.0039,MUSD/yr
428428
EXTENDED ECONOMIC PROFILE,Electricity Revenue,30,0.0039,MUSD/yr
429-
EXTENDED ECONOMIC PROFILE,Heat Price,1,0.012,cents/kWh
429+
EXTENDED ECONOMIC PROFILE,Heat Price,1,0.0,cents/kWh
430430
EXTENDED ECONOMIC PROFILE,Heat Price,2,0.012,cents/kWh
431431
EXTENDED ECONOMIC PROFILE,Heat Price,3,0.012,cents/kWh
432432
EXTENDED ECONOMIC PROFILE,Heat Price,4,0.012,cents/kWh
433433
EXTENDED ECONOMIC PROFILE,Heat Price,5,0.012,cents/kWh
434434
EXTENDED ECONOMIC PROFILE,Heat Price,6,0.012,cents/kWh
435435
EXTENDED ECONOMIC PROFILE,Heat Price,7,0.012,cents/kWh
436436
EXTENDED ECONOMIC PROFILE,Heat Price,8,0.012,cents/kWh
437-
EXTENDED ECONOMIC PROFILE,Heat Price,9,0.022,cents/kWh
438-
EXTENDED ECONOMIC PROFILE,Heat Price,10,0.032,cents/kWh
439-
EXTENDED ECONOMIC PROFILE,Heat Price,11,0.036,cents/kWh
437+
EXTENDED ECONOMIC PROFILE,Heat Price,9,0.012,cents/kWh
438+
EXTENDED ECONOMIC PROFILE,Heat Price,10,0.022,cents/kWh
439+
EXTENDED ECONOMIC PROFILE,Heat Price,11,0.032,cents/kWh
440440
EXTENDED ECONOMIC PROFILE,Heat Price,12,0.036,cents/kWh
441441
EXTENDED ECONOMIC PROFILE,Heat Price,13,0.036,cents/kWh
442442
EXTENDED ECONOMIC PROFILE,Heat Price,14,0.036,cents/kWh
@@ -636,17 +636,17 @@ EXTENDED ECONOMIC PROFILE,Cumm. Project Cash Flow,27,94.75,MUSD
636636
EXTENDED ECONOMIC PROFILE,Cumm. Project Cash Flow,28,103.09,MUSD
637637
EXTENDED ECONOMIC PROFILE,Cumm. Project Cash Flow,29,111.43,MUSD
638638
EXTENDED ECONOMIC PROFILE,Cumm. Project Cash Flow,30,119.77,MUSD
639-
REVENUE & CASHFLOW PROFILE,Electricity Price,1,9.0,cents/kWh
639+
REVENUE & CASHFLOW PROFILE,Electricity Price,1,0.0,cents/kWh
640640
REVENUE & CASHFLOW PROFILE,Electricity Price,2,9.0,cents/kWh
641641
REVENUE & CASHFLOW PROFILE,Electricity Price,3,9.0,cents/kWh
642642
REVENUE & CASHFLOW PROFILE,Electricity Price,4,9.0,cents/kWh
643643
REVENUE & CASHFLOW PROFILE,Electricity Price,5,9.0,cents/kWh
644644
REVENUE & CASHFLOW PROFILE,Electricity Price,6,9.0,cents/kWh
645-
REVENUE & CASHFLOW PROFILE,Electricity Price,7,10.2,cents/kWh
646-
REVENUE & CASHFLOW PROFILE,Electricity Price,8,11.4,cents/kWh
647-
REVENUE & CASHFLOW PROFILE,Electricity Price,9,12.6,cents/kWh
648-
REVENUE & CASHFLOW PROFILE,Electricity Price,10,13.8,cents/kWh
649-
REVENUE & CASHFLOW PROFILE,Electricity Price,11,15.0,cents/kWh
645+
REVENUE & CASHFLOW PROFILE,Electricity Price,7,9.0,cents/kWh
646+
REVENUE & CASHFLOW PROFILE,Electricity Price,8,10.2,cents/kWh
647+
REVENUE & CASHFLOW PROFILE,Electricity Price,9,11.4,cents/kWh
648+
REVENUE & CASHFLOW PROFILE,Electricity Price,10,12.6,cents/kWh
649+
REVENUE & CASHFLOW PROFILE,Electricity Price,11,13.8,cents/kWh
650650
REVENUE & CASHFLOW PROFILE,Electricity Price,12,15.0,cents/kWh
651651
REVENUE & CASHFLOW PROFILE,Electricity Price,13,15.0,cents/kWh
652652
REVENUE & CASHFLOW PROFILE,Electricity Price,14,15.0,cents/kWh
@@ -726,7 +726,7 @@ REVENUE & CASHFLOW PROFILE,Electricity Cumm. Rev.,27,144.94,MUSD
726726
REVENUE & CASHFLOW PROFILE,Electricity Cumm. Rev.,28,151.33,MUSD
727727
REVENUE & CASHFLOW PROFILE,Electricity Cumm. Rev.,29,157.71,MUSD
728728
REVENUE & CASHFLOW PROFILE,Electricity Cumm. Rev.,30,164.1,MUSD
729-
REVENUE & CASHFLOW PROFILE,Heat Price,1,2.5,cents/kWh
729+
REVENUE & CASHFLOW PROFILE,Heat Price,1,0.0,cents/kWh
730730
REVENUE & CASHFLOW PROFILE,Heat Price,2,2.5,cents/kWh
731731
REVENUE & CASHFLOW PROFILE,Heat Price,3,2.5,cents/kWh
732732
REVENUE & CASHFLOW PROFILE,Heat Price,4,2.5,cents/kWh
@@ -816,7 +816,7 @@ REVENUE & CASHFLOW PROFILE,Heat Cumm. Rev.,27,0.0,MUSD
816816
REVENUE & CASHFLOW PROFILE,Heat Cumm. Rev.,28,0.0,MUSD
817817
REVENUE & CASHFLOW PROFILE,Heat Cumm. Rev.,29,0.0,MUSD
818818
REVENUE & CASHFLOW PROFILE,Heat Cumm. Rev.,30,0.0,MUSD
819-
REVENUE & CASHFLOW PROFILE,Cooling Price,1,2.5,cents/kWh
819+
REVENUE & CASHFLOW PROFILE,Cooling Price,1,0.0,cents/kWh
820820
REVENUE & CASHFLOW PROFILE,Cooling Price,2,2.5,cents/kWh
821821
REVENUE & CASHFLOW PROFILE,Cooling Price,3,2.5,cents/kWh
822822
REVENUE & CASHFLOW PROFILE,Cooling Price,4,2.5,cents/kWh
@@ -906,20 +906,20 @@ REVENUE & CASHFLOW PROFILE,Cooling Cumm. Rev.,27,0.0,MUSD
906906
REVENUE & CASHFLOW PROFILE,Cooling Cumm. Rev.,28,0.0,MUSD
907907
REVENUE & CASHFLOW PROFILE,Cooling Cumm. Rev.,29,0.0,MUSD
908908
REVENUE & CASHFLOW PROFILE,Cooling Cumm. Rev.,30,0.0,MUSD
909-
REVENUE & CASHFLOW PROFILE,Carbon Price,1,0.01,USD/tonne
909+
REVENUE & CASHFLOW PROFILE,Carbon Price,1,0.0,USD/tonne
910910
REVENUE & CASHFLOW PROFILE,Carbon Price,2,0.01,USD/tonne
911911
REVENUE & CASHFLOW PROFILE,Carbon Price,3,0.01,USD/tonne
912912
REVENUE & CASHFLOW PROFILE,Carbon Price,4,0.01,USD/tonne
913913
REVENUE & CASHFLOW PROFILE,Carbon Price,5,0.01,USD/tonne
914914
REVENUE & CASHFLOW PROFILE,Carbon Price,6,0.01,USD/tonne
915-
REVENUE & CASHFLOW PROFILE,Carbon Price,7,0.03,USD/tonne
916-
REVENUE & CASHFLOW PROFILE,Carbon Price,8,0.04,USD/tonne
915+
REVENUE & CASHFLOW PROFILE,Carbon Price,7,0.01,USD/tonne
916+
REVENUE & CASHFLOW PROFILE,Carbon Price,8,0.03,USD/tonne
917917
REVENUE & CASHFLOW PROFILE,Carbon Price,9,0.04,USD/tonne
918-
REVENUE & CASHFLOW PROFILE,Carbon Price,10,0.06,USD/tonne
919-
REVENUE & CASHFLOW PROFILE,Carbon Price,11,0.07,USD/tonne
918+
REVENUE & CASHFLOW PROFILE,Carbon Price,10,0.04,USD/tonne
919+
REVENUE & CASHFLOW PROFILE,Carbon Price,11,0.06,USD/tonne
920920
REVENUE & CASHFLOW PROFILE,Carbon Price,12,0.07,USD/tonne
921-
REVENUE & CASHFLOW PROFILE,Carbon Price,13,0.09,USD/tonne
922-
REVENUE & CASHFLOW PROFILE,Carbon Price,14,0.1,USD/tonne
921+
REVENUE & CASHFLOW PROFILE,Carbon Price,13,0.07,USD/tonne
922+
REVENUE & CASHFLOW PROFILE,Carbon Price,14,0.09,USD/tonne
923923
REVENUE & CASHFLOW PROFILE,Carbon Price,15,0.1,USD/tonne
924924
REVENUE & CASHFLOW PROFILE,Carbon Price,16,0.1,USD/tonne
925925
REVENUE & CASHFLOW PROFILE,Carbon Price,17,0.1,USD/tonne

tests/test_geophires_x_client.py

Lines changed: 6 additions & 6 deletions
Original file line numberDiff line numberDiff line change
@@ -221,17 +221,17 @@ def test_extended_economic_profile(self):
221221
'Annual Project Cash Flow (MUSD/yr)',
222222
'Cumm. Project Cash Flow (MUSD)',
223223
],
224-
[1, 0.09, 0.0023, 0.012, 0.0, 1.14, -70.0, -70.0, -101.06, -101.06],
224+
[1, 0.0, 0.0023, 0.0, 0.0, 1.14, -70.0, -70.0, -101.06, -101.06],
225225
[2, 0.09, 0.0023, 0.012, 0.0, 1.14, 1.14, -68.86, 5.68, -95.38],
226226
[3, 0.09, 0.0023, 0.012, 0.0, 1.14, 1.14, -67.72, 5.72, -89.65],
227227
[4, 0.09, 0.0023, 0.012, 0.0, 1.14, 1.14, -66.59, 5.74, -83.91],
228228
[5, 0.09, 0.0023, 0.012, 0.0, 1.14, 1.14, -65.45, 5.75, -78.17],
229229
[6, 0.09, 0.0023, 0.012, 0.0, 1.14, 1.14, -64.31, 5.75, -72.42],
230-
[7, 0.102, 0.0026, 0.012, 0.0, 1.14, 1.14, -63.17, 5.76, -66.66],
231-
[8, 0.114, 0.003, 0.012, 0.0, 1.14, 1.14, -62.03, 6.27, -60.39],
232-
[9, 0.126, 0.0033, 0.022, 0.0, 1.14, 1.14, -60.89, 6.78, -53.61],
233-
[10, 0.138, 0.0036, 0.032, 0.0, 1.14, 1.14, -59.75, 7.29, -46.32],
234-
[11, 0.15, 0.0039, 0.036, 0.0, 1.14, 1.14, -58.61, 7.8, -38.52],
230+
[7, 0.09, 0.0026, 0.012, 0.0, 1.14, 1.14, -63.17, 5.76, -66.66],
231+
[8, 0.102, 0.003, 0.012, 0.0, 1.14, 1.14, -62.03, 6.27, -60.39],
232+
[9, 0.114, 0.0033, 0.012, 0.0, 1.14, 1.14, -60.89, 6.78, -53.61],
233+
[10, 0.126, 0.0036, 0.022, 0.0, 1.14, 1.14, -59.75, 7.29, -46.32],
234+
[11, 0.138, 0.0039, 0.032, 0.0, 1.14, 1.14, -58.61, 7.8, -38.52],
235235
[12, 0.15, 0.0039, 0.036, 0.0, 1.14, 1.14, -57.47, 8.31, -30.21],
236236
[13, 0.15, 0.0039, 0.036, 0.0, 1.14, 1.14, -56.33, 8.32, -21.89],
237237
[14, 0.15, 0.0039, 0.036, 0.0, 1.14, 1.14, -55.19, 8.32, -13.57],

0 commit comments

Comments
 (0)