@@ -99,7 +99,7 @@ SURFACE EQUIPMENT SIMULATION RESULTS,Average Annual Net Electricity Generation,,
99
99
SURFACE EQUIPMENT SIMULATION RESULTS,Average Pumping Power,,0.2,MW
100
100
SURFACE EQUIPMENT SIMULATION RESULTS,Initial pumping power/net installed power,,3.82,%
101
101
SURFACE EQUIPMENT SIMULATION RESULTS,Heat to Power Conversion Efficiency,,10.07,%
102
- Simulation Metadata,GEOPHIRES Version,,3.7.18 ,
102
+ Simulation Metadata,GEOPHIRES Version,,3.7.19 ,
103
103
POWER GENERATION PROFILE,THERMAL DRAWDOWN,1,1.0,
104
104
POWER GENERATION PROFILE,THERMAL DRAWDOWN,2,1.0056,
105
105
POWER GENERATION PROFILE,THERMAL DRAWDOWN,3,1.0073,
@@ -910,36 +910,36 @@ REVENUE & CASHFLOW PROFILE,Cooling Cumm. Rev.,27,0.0,MUSD
910
910
REVENUE & CASHFLOW PROFILE,Cooling Cumm. Rev.,28,0.0,MUSD
911
911
REVENUE & CASHFLOW PROFILE,Cooling Cumm. Rev.,29,0.0,MUSD
912
912
REVENUE & CASHFLOW PROFILE,Cooling Cumm. Rev.,30,0.0,MUSD
913
- REVENUE & CASHFLOW PROFILE,Carbon Price,1,0.0,USD/tonne
914
- REVENUE & CASHFLOW PROFILE,Carbon Price,2,0.01,USD/tonne
915
- REVENUE & CASHFLOW PROFILE,Carbon Price,3,0.01,USD/tonne
916
- REVENUE & CASHFLOW PROFILE,Carbon Price,4,0.01,USD/tonne
917
- REVENUE & CASHFLOW PROFILE,Carbon Price,5,0.01,USD/tonne
918
- REVENUE & CASHFLOW PROFILE,Carbon Price,6,0.01,USD/tonne
919
- REVENUE & CASHFLOW PROFILE,Carbon Price,7,0.01,USD/tonne
920
- REVENUE & CASHFLOW PROFILE,Carbon Price,8,0.03,USD/tonne
921
- REVENUE & CASHFLOW PROFILE,Carbon Price,9,0.04,USD/tonne
922
- REVENUE & CASHFLOW PROFILE,Carbon Price,10,0.04,USD/tonne
923
- REVENUE & CASHFLOW PROFILE,Carbon Price,11,0.06,USD/tonne
924
- REVENUE & CASHFLOW PROFILE,Carbon Price,12,0.07,USD/tonne
925
- REVENUE & CASHFLOW PROFILE,Carbon Price,13,0.07,USD/tonne
926
- REVENUE & CASHFLOW PROFILE,Carbon Price,14,0.09,USD/tonne
927
- REVENUE & CASHFLOW PROFILE,Carbon Price,15,0.1,USD/tonne
928
- REVENUE & CASHFLOW PROFILE,Carbon Price,16,0.1,USD/tonne
929
- REVENUE & CASHFLOW PROFILE,Carbon Price,17,0.1,USD/tonne
930
- REVENUE & CASHFLOW PROFILE,Carbon Price,18,0.1,USD/tonne
931
- REVENUE & CASHFLOW PROFILE,Carbon Price,19,0.1,USD/tonne
932
- REVENUE & CASHFLOW PROFILE,Carbon Price,20,0.1,USD/tonne
933
- REVENUE & CASHFLOW PROFILE,Carbon Price,21,0.1,USD/tonne
934
- REVENUE & CASHFLOW PROFILE,Carbon Price,22,0.1,USD/tonne
935
- REVENUE & CASHFLOW PROFILE,Carbon Price,23,0.1,USD/tonne
936
- REVENUE & CASHFLOW PROFILE,Carbon Price,24,0.1,USD/tonne
937
- REVENUE & CASHFLOW PROFILE,Carbon Price,25,0.1,USD/tonne
938
- REVENUE & CASHFLOW PROFILE,Carbon Price,26,0.1,USD/tonne
939
- REVENUE & CASHFLOW PROFILE,Carbon Price,27,0.1,USD/tonne
940
- REVENUE & CASHFLOW PROFILE,Carbon Price,28,0.1,USD/tonne
941
- REVENUE & CASHFLOW PROFILE,Carbon Price,29,0.1,USD/tonne
942
- REVENUE & CASHFLOW PROFILE,Carbon Price,30,0.1,USD/tonne
913
+ REVENUE & CASHFLOW PROFILE,Carbon Price,1,0.0,USD/lb
914
+ REVENUE & CASHFLOW PROFILE,Carbon Price,2,0.01,USD/lb
915
+ REVENUE & CASHFLOW PROFILE,Carbon Price,3,0.01,USD/lb
916
+ REVENUE & CASHFLOW PROFILE,Carbon Price,4,0.01,USD/lb
917
+ REVENUE & CASHFLOW PROFILE,Carbon Price,5,0.01,USD/lb
918
+ REVENUE & CASHFLOW PROFILE,Carbon Price,6,0.01,USD/lb
919
+ REVENUE & CASHFLOW PROFILE,Carbon Price,7,0.01,USD/lb
920
+ REVENUE & CASHFLOW PROFILE,Carbon Price,8,0.03,USD/lb
921
+ REVENUE & CASHFLOW PROFILE,Carbon Price,9,0.04,USD/lb
922
+ REVENUE & CASHFLOW PROFILE,Carbon Price,10,0.04,USD/lb
923
+ REVENUE & CASHFLOW PROFILE,Carbon Price,11,0.06,USD/lb
924
+ REVENUE & CASHFLOW PROFILE,Carbon Price,12,0.07,USD/lb
925
+ REVENUE & CASHFLOW PROFILE,Carbon Price,13,0.07,USD/lb
926
+ REVENUE & CASHFLOW PROFILE,Carbon Price,14,0.09,USD/lb
927
+ REVENUE & CASHFLOW PROFILE,Carbon Price,15,0.1,USD/lb
928
+ REVENUE & CASHFLOW PROFILE,Carbon Price,16,0.1,USD/lb
929
+ REVENUE & CASHFLOW PROFILE,Carbon Price,17,0.1,USD/lb
930
+ REVENUE & CASHFLOW PROFILE,Carbon Price,18,0.1,USD/lb
931
+ REVENUE & CASHFLOW PROFILE,Carbon Price,19,0.1,USD/lb
932
+ REVENUE & CASHFLOW PROFILE,Carbon Price,20,0.1,USD/lb
933
+ REVENUE & CASHFLOW PROFILE,Carbon Price,21,0.1,USD/lb
934
+ REVENUE & CASHFLOW PROFILE,Carbon Price,22,0.1,USD/lb
935
+ REVENUE & CASHFLOW PROFILE,Carbon Price,23,0.1,USD/lb
936
+ REVENUE & CASHFLOW PROFILE,Carbon Price,24,0.1,USD/lb
937
+ REVENUE & CASHFLOW PROFILE,Carbon Price,25,0.1,USD/lb
938
+ REVENUE & CASHFLOW PROFILE,Carbon Price,26,0.1,USD/lb
939
+ REVENUE & CASHFLOW PROFILE,Carbon Price,27,0.1,USD/lb
940
+ REVENUE & CASHFLOW PROFILE,Carbon Price,28,0.1,USD/lb
941
+ REVENUE & CASHFLOW PROFILE,Carbon Price,29,0.1,USD/lb
942
+ REVENUE & CASHFLOW PROFILE,Carbon Price,30,0.1,USD/lb
943
943
REVENUE & CASHFLOW PROFILE,Carbon Ann. Rev.,1,0.0,MUSD/yr
944
944
REVENUE & CASHFLOW PROFILE,Carbon Ann. Rev.,2,0.51,MUSD/yr
945
945
REVENUE & CASHFLOW PROFILE,Carbon Ann. Rev.,3,0.52,MUSD/yr
@@ -1090,36 +1090,36 @@ REVENUE & CASHFLOW PROFILE,Project Net Cashflow,27,197.51,MUSD
1090
1090
REVENUE & CASHFLOW PROFILE,Project Net Cashflow,28,208.24,MUSD
1091
1091
REVENUE & CASHFLOW PROFILE,Project Net Cashflow,29,218.97,MUSD
1092
1092
REVENUE & CASHFLOW PROFILE,Project Net Cashflow,30,229.7,MUSD
1093
- CARBON REVENUE PROFILE,Carbon Price,1,0.0,USD/tonne
1094
- CARBON REVENUE PROFILE,Carbon Price,2,0.01,USD/tonne
1095
- CARBON REVENUE PROFILE,Carbon Price,3,0.01,USD/tonne
1096
- CARBON REVENUE PROFILE,Carbon Price,4,0.01,USD/tonne
1097
- CARBON REVENUE PROFILE,Carbon Price,5,0.01,USD/tonne
1098
- CARBON REVENUE PROFILE,Carbon Price,6,0.01,USD/tonne
1099
- CARBON REVENUE PROFILE,Carbon Price,7,0.01,USD/tonne
1100
- CARBON REVENUE PROFILE,Carbon Price,8,0.03,USD/tonne
1101
- CARBON REVENUE PROFILE,Carbon Price,9,0.04,USD/tonne
1102
- CARBON REVENUE PROFILE,Carbon Price,10,0.04,USD/tonne
1103
- CARBON REVENUE PROFILE,Carbon Price,11,0.06,USD/tonne
1104
- CARBON REVENUE PROFILE,Carbon Price,12,0.07,USD/tonne
1105
- CARBON REVENUE PROFILE,Carbon Price,13,0.07,USD/tonne
1106
- CARBON REVENUE PROFILE,Carbon Price,14,0.09,USD/tonne
1107
- CARBON REVENUE PROFILE,Carbon Price,15,0.1,USD/tonne
1108
- CARBON REVENUE PROFILE,Carbon Price,16,0.1,USD/tonne
1109
- CARBON REVENUE PROFILE,Carbon Price,17,0.1,USD/tonne
1110
- CARBON REVENUE PROFILE,Carbon Price,18,0.1,USD/tonne
1111
- CARBON REVENUE PROFILE,Carbon Price,19,0.1,USD/tonne
1112
- CARBON REVENUE PROFILE,Carbon Price,20,0.1,USD/tonne
1113
- CARBON REVENUE PROFILE,Carbon Price,21,0.1,USD/tonne
1114
- CARBON REVENUE PROFILE,Carbon Price,22,0.1,USD/tonne
1115
- CARBON REVENUE PROFILE,Carbon Price,23,0.1,USD/tonne
1116
- CARBON REVENUE PROFILE,Carbon Price,24,0.1,USD/tonne
1117
- CARBON REVENUE PROFILE,Carbon Price,25,0.1,USD/tonne
1118
- CARBON REVENUE PROFILE,Carbon Price,26,0.1,USD/tonne
1119
- CARBON REVENUE PROFILE,Carbon Price,27,0.1,USD/tonne
1120
- CARBON REVENUE PROFILE,Carbon Price,28,0.1,USD/tonne
1121
- CARBON REVENUE PROFILE,Carbon Price,29,0.1,USD/tonne
1122
- CARBON REVENUE PROFILE,Carbon Price,30,0.1,USD/tonne
1093
+ CARBON REVENUE PROFILE,Carbon Price,1,0.0,USD/lb
1094
+ CARBON REVENUE PROFILE,Carbon Price,2,0.01,USD/lb
1095
+ CARBON REVENUE PROFILE,Carbon Price,3,0.01,USD/lb
1096
+ CARBON REVENUE PROFILE,Carbon Price,4,0.01,USD/lb
1097
+ CARBON REVENUE PROFILE,Carbon Price,5,0.01,USD/lb
1098
+ CARBON REVENUE PROFILE,Carbon Price,6,0.01,USD/lb
1099
+ CARBON REVENUE PROFILE,Carbon Price,7,0.01,USD/lb
1100
+ CARBON REVENUE PROFILE,Carbon Price,8,0.03,USD/lb
1101
+ CARBON REVENUE PROFILE,Carbon Price,9,0.04,USD/lb
1102
+ CARBON REVENUE PROFILE,Carbon Price,10,0.04,USD/lb
1103
+ CARBON REVENUE PROFILE,Carbon Price,11,0.06,USD/lb
1104
+ CARBON REVENUE PROFILE,Carbon Price,12,0.07,USD/lb
1105
+ CARBON REVENUE PROFILE,Carbon Price,13,0.07,USD/lb
1106
+ CARBON REVENUE PROFILE,Carbon Price,14,0.09,USD/lb
1107
+ CARBON REVENUE PROFILE,Carbon Price,15,0.1,USD/lb
1108
+ CARBON REVENUE PROFILE,Carbon Price,16,0.1,USD/lb
1109
+ CARBON REVENUE PROFILE,Carbon Price,17,0.1,USD/lb
1110
+ CARBON REVENUE PROFILE,Carbon Price,18,0.1,USD/lb
1111
+ CARBON REVENUE PROFILE,Carbon Price,19,0.1,USD/lb
1112
+ CARBON REVENUE PROFILE,Carbon Price,20,0.1,USD/lb
1113
+ CARBON REVENUE PROFILE,Carbon Price,21,0.1,USD/lb
1114
+ CARBON REVENUE PROFILE,Carbon Price,22,0.1,USD/lb
1115
+ CARBON REVENUE PROFILE,Carbon Price,23,0.1,USD/lb
1116
+ CARBON REVENUE PROFILE,Carbon Price,24,0.1,USD/lb
1117
+ CARBON REVENUE PROFILE,Carbon Price,25,0.1,USD/lb
1118
+ CARBON REVENUE PROFILE,Carbon Price,26,0.1,USD/lb
1119
+ CARBON REVENUE PROFILE,Carbon Price,27,0.1,USD/lb
1120
+ CARBON REVENUE PROFILE,Carbon Price,28,0.1,USD/lb
1121
+ CARBON REVENUE PROFILE,Carbon Price,29,0.1,USD/lb
1122
+ CARBON REVENUE PROFILE,Carbon Price,30,0.1,USD/lb
1123
1123
CARBON REVENUE PROFILE,Carbon Ann. Rev.,1,0.0,MUSD/yr
1124
1124
CARBON REVENUE PROFILE,Carbon Ann. Rev.,2,0.51,MUSD/yr
1125
1125
CARBON REVENUE PROFILE,Carbon Ann. Rev.,3,0.52,MUSD/yr
0 commit comments