@@ -99,7 +99,7 @@ SURFACE EQUIPMENT SIMULATION RESULTS,Average Annual Net Electricity Generation,,
9999SURFACE EQUIPMENT SIMULATION RESULTS,Average Pumping Power,,0.2,MW
100100SURFACE EQUIPMENT SIMULATION RESULTS,Initial pumping power/net installed power,,3.82,%
101101SURFACE EQUIPMENT SIMULATION RESULTS,Heat to Power Conversion Efficiency,,10.07,%
102- Simulation Metadata,GEOPHIRES Version,,3.7.18 ,
102+ Simulation Metadata,GEOPHIRES Version,,3.7.19 ,
103103POWER GENERATION PROFILE,THERMAL DRAWDOWN,1,1.0,
104104POWER GENERATION PROFILE,THERMAL DRAWDOWN,2,1.0056,
105105POWER GENERATION PROFILE,THERMAL DRAWDOWN,3,1.0073,
@@ -910,36 +910,36 @@ REVENUE & CASHFLOW PROFILE,Cooling Cumm. Rev.,27,0.0,MUSD
910910REVENUE & CASHFLOW PROFILE,Cooling Cumm. Rev.,28,0.0,MUSD
911911REVENUE & CASHFLOW PROFILE,Cooling Cumm. Rev.,29,0.0,MUSD
912912REVENUE & CASHFLOW PROFILE,Cooling Cumm. Rev.,30,0.0,MUSD
913- REVENUE & CASHFLOW PROFILE,Carbon Price,1,0.0,USD/tonne
914- REVENUE & CASHFLOW PROFILE,Carbon Price,2,0.01,USD/tonne
915- REVENUE & CASHFLOW PROFILE,Carbon Price,3,0.01,USD/tonne
916- REVENUE & CASHFLOW PROFILE,Carbon Price,4,0.01,USD/tonne
917- REVENUE & CASHFLOW PROFILE,Carbon Price,5,0.01,USD/tonne
918- REVENUE & CASHFLOW PROFILE,Carbon Price,6,0.01,USD/tonne
919- REVENUE & CASHFLOW PROFILE,Carbon Price,7,0.01,USD/tonne
920- REVENUE & CASHFLOW PROFILE,Carbon Price,8,0.03,USD/tonne
921- REVENUE & CASHFLOW PROFILE,Carbon Price,9,0.04,USD/tonne
922- REVENUE & CASHFLOW PROFILE,Carbon Price,10,0.04,USD/tonne
923- REVENUE & CASHFLOW PROFILE,Carbon Price,11,0.06,USD/tonne
924- REVENUE & CASHFLOW PROFILE,Carbon Price,12,0.07,USD/tonne
925- REVENUE & CASHFLOW PROFILE,Carbon Price,13,0.07,USD/tonne
926- REVENUE & CASHFLOW PROFILE,Carbon Price,14,0.09,USD/tonne
927- REVENUE & CASHFLOW PROFILE,Carbon Price,15,0.1,USD/tonne
928- REVENUE & CASHFLOW PROFILE,Carbon Price,16,0.1,USD/tonne
929- REVENUE & CASHFLOW PROFILE,Carbon Price,17,0.1,USD/tonne
930- REVENUE & CASHFLOW PROFILE,Carbon Price,18,0.1,USD/tonne
931- REVENUE & CASHFLOW PROFILE,Carbon Price,19,0.1,USD/tonne
932- REVENUE & CASHFLOW PROFILE,Carbon Price,20,0.1,USD/tonne
933- REVENUE & CASHFLOW PROFILE,Carbon Price,21,0.1,USD/tonne
934- REVENUE & CASHFLOW PROFILE,Carbon Price,22,0.1,USD/tonne
935- REVENUE & CASHFLOW PROFILE,Carbon Price,23,0.1,USD/tonne
936- REVENUE & CASHFLOW PROFILE,Carbon Price,24,0.1,USD/tonne
937- REVENUE & CASHFLOW PROFILE,Carbon Price,25,0.1,USD/tonne
938- REVENUE & CASHFLOW PROFILE,Carbon Price,26,0.1,USD/tonne
939- REVENUE & CASHFLOW PROFILE,Carbon Price,27,0.1,USD/tonne
940- REVENUE & CASHFLOW PROFILE,Carbon Price,28,0.1,USD/tonne
941- REVENUE & CASHFLOW PROFILE,Carbon Price,29,0.1,USD/tonne
942- REVENUE & CASHFLOW PROFILE,Carbon Price,30,0.1,USD/tonne
913+ REVENUE & CASHFLOW PROFILE,Carbon Price,1,0.0,USD/lb
914+ REVENUE & CASHFLOW PROFILE,Carbon Price,2,0.01,USD/lb
915+ REVENUE & CASHFLOW PROFILE,Carbon Price,3,0.01,USD/lb
916+ REVENUE & CASHFLOW PROFILE,Carbon Price,4,0.01,USD/lb
917+ REVENUE & CASHFLOW PROFILE,Carbon Price,5,0.01,USD/lb
918+ REVENUE & CASHFLOW PROFILE,Carbon Price,6,0.01,USD/lb
919+ REVENUE & CASHFLOW PROFILE,Carbon Price,7,0.01,USD/lb
920+ REVENUE & CASHFLOW PROFILE,Carbon Price,8,0.03,USD/lb
921+ REVENUE & CASHFLOW PROFILE,Carbon Price,9,0.04,USD/lb
922+ REVENUE & CASHFLOW PROFILE,Carbon Price,10,0.04,USD/lb
923+ REVENUE & CASHFLOW PROFILE,Carbon Price,11,0.06,USD/lb
924+ REVENUE & CASHFLOW PROFILE,Carbon Price,12,0.07,USD/lb
925+ REVENUE & CASHFLOW PROFILE,Carbon Price,13,0.07,USD/lb
926+ REVENUE & CASHFLOW PROFILE,Carbon Price,14,0.09,USD/lb
927+ REVENUE & CASHFLOW PROFILE,Carbon Price,15,0.1,USD/lb
928+ REVENUE & CASHFLOW PROFILE,Carbon Price,16,0.1,USD/lb
929+ REVENUE & CASHFLOW PROFILE,Carbon Price,17,0.1,USD/lb
930+ REVENUE & CASHFLOW PROFILE,Carbon Price,18,0.1,USD/lb
931+ REVENUE & CASHFLOW PROFILE,Carbon Price,19,0.1,USD/lb
932+ REVENUE & CASHFLOW PROFILE,Carbon Price,20,0.1,USD/lb
933+ REVENUE & CASHFLOW PROFILE,Carbon Price,21,0.1,USD/lb
934+ REVENUE & CASHFLOW PROFILE,Carbon Price,22,0.1,USD/lb
935+ REVENUE & CASHFLOW PROFILE,Carbon Price,23,0.1,USD/lb
936+ REVENUE & CASHFLOW PROFILE,Carbon Price,24,0.1,USD/lb
937+ REVENUE & CASHFLOW PROFILE,Carbon Price,25,0.1,USD/lb
938+ REVENUE & CASHFLOW PROFILE,Carbon Price,26,0.1,USD/lb
939+ REVENUE & CASHFLOW PROFILE,Carbon Price,27,0.1,USD/lb
940+ REVENUE & CASHFLOW PROFILE,Carbon Price,28,0.1,USD/lb
941+ REVENUE & CASHFLOW PROFILE,Carbon Price,29,0.1,USD/lb
942+ REVENUE & CASHFLOW PROFILE,Carbon Price,30,0.1,USD/lb
943943REVENUE & CASHFLOW PROFILE,Carbon Ann. Rev.,1,0.0,MUSD/yr
944944REVENUE & CASHFLOW PROFILE,Carbon Ann. Rev.,2,0.51,MUSD/yr
945945REVENUE & CASHFLOW PROFILE,Carbon Ann. Rev.,3,0.52,MUSD/yr
@@ -1090,36 +1090,36 @@ REVENUE & CASHFLOW PROFILE,Project Net Cashflow,27,197.51,MUSD
10901090REVENUE & CASHFLOW PROFILE,Project Net Cashflow,28,208.24,MUSD
10911091REVENUE & CASHFLOW PROFILE,Project Net Cashflow,29,218.97,MUSD
10921092REVENUE & CASHFLOW PROFILE,Project Net Cashflow,30,229.7,MUSD
1093- CARBON REVENUE PROFILE,Carbon Price,1,0.0,USD/tonne
1094- CARBON REVENUE PROFILE,Carbon Price,2,0.01,USD/tonne
1095- CARBON REVENUE PROFILE,Carbon Price,3,0.01,USD/tonne
1096- CARBON REVENUE PROFILE,Carbon Price,4,0.01,USD/tonne
1097- CARBON REVENUE PROFILE,Carbon Price,5,0.01,USD/tonne
1098- CARBON REVENUE PROFILE,Carbon Price,6,0.01,USD/tonne
1099- CARBON REVENUE PROFILE,Carbon Price,7,0.01,USD/tonne
1100- CARBON REVENUE PROFILE,Carbon Price,8,0.03,USD/tonne
1101- CARBON REVENUE PROFILE,Carbon Price,9,0.04,USD/tonne
1102- CARBON REVENUE PROFILE,Carbon Price,10,0.04,USD/tonne
1103- CARBON REVENUE PROFILE,Carbon Price,11,0.06,USD/tonne
1104- CARBON REVENUE PROFILE,Carbon Price,12,0.07,USD/tonne
1105- CARBON REVENUE PROFILE,Carbon Price,13,0.07,USD/tonne
1106- CARBON REVENUE PROFILE,Carbon Price,14,0.09,USD/tonne
1107- CARBON REVENUE PROFILE,Carbon Price,15,0.1,USD/tonne
1108- CARBON REVENUE PROFILE,Carbon Price,16,0.1,USD/tonne
1109- CARBON REVENUE PROFILE,Carbon Price,17,0.1,USD/tonne
1110- CARBON REVENUE PROFILE,Carbon Price,18,0.1,USD/tonne
1111- CARBON REVENUE PROFILE,Carbon Price,19,0.1,USD/tonne
1112- CARBON REVENUE PROFILE,Carbon Price,20,0.1,USD/tonne
1113- CARBON REVENUE PROFILE,Carbon Price,21,0.1,USD/tonne
1114- CARBON REVENUE PROFILE,Carbon Price,22,0.1,USD/tonne
1115- CARBON REVENUE PROFILE,Carbon Price,23,0.1,USD/tonne
1116- CARBON REVENUE PROFILE,Carbon Price,24,0.1,USD/tonne
1117- CARBON REVENUE PROFILE,Carbon Price,25,0.1,USD/tonne
1118- CARBON REVENUE PROFILE,Carbon Price,26,0.1,USD/tonne
1119- CARBON REVENUE PROFILE,Carbon Price,27,0.1,USD/tonne
1120- CARBON REVENUE PROFILE,Carbon Price,28,0.1,USD/tonne
1121- CARBON REVENUE PROFILE,Carbon Price,29,0.1,USD/tonne
1122- CARBON REVENUE PROFILE,Carbon Price,30,0.1,USD/tonne
1093+ CARBON REVENUE PROFILE,Carbon Price,1,0.0,USD/lb
1094+ CARBON REVENUE PROFILE,Carbon Price,2,0.01,USD/lb
1095+ CARBON REVENUE PROFILE,Carbon Price,3,0.01,USD/lb
1096+ CARBON REVENUE PROFILE,Carbon Price,4,0.01,USD/lb
1097+ CARBON REVENUE PROFILE,Carbon Price,5,0.01,USD/lb
1098+ CARBON REVENUE PROFILE,Carbon Price,6,0.01,USD/lb
1099+ CARBON REVENUE PROFILE,Carbon Price,7,0.01,USD/lb
1100+ CARBON REVENUE PROFILE,Carbon Price,8,0.03,USD/lb
1101+ CARBON REVENUE PROFILE,Carbon Price,9,0.04,USD/lb
1102+ CARBON REVENUE PROFILE,Carbon Price,10,0.04,USD/lb
1103+ CARBON REVENUE PROFILE,Carbon Price,11,0.06,USD/lb
1104+ CARBON REVENUE PROFILE,Carbon Price,12,0.07,USD/lb
1105+ CARBON REVENUE PROFILE,Carbon Price,13,0.07,USD/lb
1106+ CARBON REVENUE PROFILE,Carbon Price,14,0.09,USD/lb
1107+ CARBON REVENUE PROFILE,Carbon Price,15,0.1,USD/lb
1108+ CARBON REVENUE PROFILE,Carbon Price,16,0.1,USD/lb
1109+ CARBON REVENUE PROFILE,Carbon Price,17,0.1,USD/lb
1110+ CARBON REVENUE PROFILE,Carbon Price,18,0.1,USD/lb
1111+ CARBON REVENUE PROFILE,Carbon Price,19,0.1,USD/lb
1112+ CARBON REVENUE PROFILE,Carbon Price,20,0.1,USD/lb
1113+ CARBON REVENUE PROFILE,Carbon Price,21,0.1,USD/lb
1114+ CARBON REVENUE PROFILE,Carbon Price,22,0.1,USD/lb
1115+ CARBON REVENUE PROFILE,Carbon Price,23,0.1,USD/lb
1116+ CARBON REVENUE PROFILE,Carbon Price,24,0.1,USD/lb
1117+ CARBON REVENUE PROFILE,Carbon Price,25,0.1,USD/lb
1118+ CARBON REVENUE PROFILE,Carbon Price,26,0.1,USD/lb
1119+ CARBON REVENUE PROFILE,Carbon Price,27,0.1,USD/lb
1120+ CARBON REVENUE PROFILE,Carbon Price,28,0.1,USD/lb
1121+ CARBON REVENUE PROFILE,Carbon Price,29,0.1,USD/lb
1122+ CARBON REVENUE PROFILE,Carbon Price,30,0.1,USD/lb
11231123CARBON REVENUE PROFILE,Carbon Ann. Rev.,1,0.0,MUSD/yr
11241124CARBON REVENUE PROFILE,Carbon Ann. Rev.,2,0.51,MUSD/yr
11251125CARBON REVENUE PROFILE,Carbon Ann. Rev.,3,0.52,MUSD/yr
0 commit comments