@@ -18,6 +18,7 @@ ECONOMIC PARAMETERS,Project VIR=PI=PIR,,3.42,
18
18
ECONOMIC PARAMETERS,Project MOIC,,36.27,
19
19
ECONOMIC PARAMETERS,Fixed Charge Rate (FCR),,5.0,
20
20
ECONOMIC PARAMETERS,Project Payback Period,,7.05,yr
21
+ ECONOMIC PARAMETERS,Estimated Jobs Created,,12,
21
22
EXTENDED ECONOMICS,"Adjusted Project LCOE (after incentives\, grants\, AddOns\,etc)",,1.74,cents/kWh
22
23
EXTENDED ECONOMICS,"Adjusted Project LCOH (after incentives\, grants\, AddOns\,etc)",,0.0,USD/MMBTU
23
24
EXTENDED ECONOMICS,"Adjusted Project CAPEX (after incentives\, grants\, AddOns\, etc)",,101.07,MUSD
@@ -96,7 +97,7 @@ SURFACE EQUIPMENT SIMULATION RESULTS,Average Annual Total Electricity Generation
96
97
SURFACE EQUIPMENT SIMULATION RESULTS,Average Annual Net Electricity Generation,,42.3,GWh
97
98
SURFACE EQUIPMENT SIMULATION RESULTS,Average Pumping Power,,0.2,MW
98
99
SURFACE EQUIPMENT SIMULATION RESULTS,Initial pumping power/net installed power,,3.82,%
99
- Simulation Metadata,GEOPHIRES Version,,3.4.31 ,
100
+ Simulation Metadata,GEOPHIRES Version,,3.4.34 ,
100
101
POWER GENERATION PROFILE,THERMAL DRAWDOWN,1,1.0,
101
102
POWER GENERATION PROFILE,THERMAL DRAWDOWN,2,1.0056,
102
103
POWER GENERATION PROFILE,THERMAL DRAWDOWN,3,1.0073,
0 commit comments