|
2 | 2 | import sys
|
3 | 3 | from pathlib import Path
|
4 | 4 |
|
5 |
| -from geophires_x.Economics import CalculateFinancialPerformance |
| 5 | +import numpy_financial as npf |
| 6 | + |
| 7 | +# ruff: noqa: I001 # Successful module initialization is dependent on this specific import order. |
6 | 8 | from geophires_x.Model import Model
|
| 9 | +from geophires_x.Economics import CalculateFinancialPerformance |
7 | 10 | from tests.base_test_case import BaseTestCase
|
8 | 11 |
|
9 | 12 |
|
@@ -33,6 +36,19 @@ def calc_irr(total_revenue):
|
33 | 36 | self.assertAlmostEqual(6.21, calc_irr([-100, 100, 0, 7]), places=2)
|
34 | 37 | self.assertAlmostEqual(8.86, calc_irr([-5, 10.5, 1, -8, 1]), places=2)
|
35 | 38 |
|
| 39 | + def test_numpy_financial_npv(self): |
| 40 | + # https://www.nrel.gov/docs/legosti/old/5173.pdf, p. 41 |
| 41 | + rate = 0.12 |
| 42 | + cashflow_series = [-10000, 7274, 6558, 6223, 6087, 6259] |
| 43 | + npv = npf.npv(rate, cashflow_series) |
| 44 | + self.assertEqual(13572, round(npv)) |
| 45 | + |
| 46 | + # https://support.microsoft.com/en-us/office/npv-function-8672cb67-2576-4d07-b67b-ac28acf2a568 |
| 47 | + rate = 0.1 |
| 48 | + cashflow_series = [-10000, 3000, 4200, 6800] |
| 49 | + excel_npv = npf.npv(rate, [0, *cashflow_series]) |
| 50 | + self.assertEqual(1188.44, round(excel_npv, 2)) |
| 51 | + |
36 | 52 | def test_well_drilling_cost_correlation_tooltiptext(self):
|
37 | 53 | ec = self._new_model().economics
|
38 | 54 | self.assertEqual(
|
|
0 commit comments