Skip to content

Commit bb55735

Browse files
softwareengineerprogrammersoftwareengineerprogrammer
committed
Project Red example update
1 parent cbc63e9 commit bb55735

File tree

2 files changed

+104
-113
lines changed

2 files changed

+104
-113
lines changed

‎tests/examples/Fervo_Norbeck_Latimer_2023.out

Lines changed: 71 additions & 71 deletions
Original file line numberDiff line numberDiff line change
@@ -4,16 +4,16 @@
44

55
Simulation Metadata
66
----------------------
7-
GEOPHIRES Version: 3.4.34
8-
Simulation Date: 2024-06-19
9-
Simulation Time: 07:42
10-
Calculation Time: 0.336 sec
7+
GEOPHIRES Version: 3.4.42
8+
Simulation Date: 2024-07-17
9+
Simulation Time: 11:19
10+
Calculation Time: 0.353 sec
1111

1212
***SUMMARY OF RESULTS***
1313

1414
End-Use Option: Electricity
15-
Average Net Electricity Production: 2.63 MW
16-
Electricity breakeven price: 24.23 cents/kWh
15+
Average Net Electricity Production: 2.08 MW
16+
Electricity breakeven price: 27.85 cents/kWh
1717
Number of production wells: 1
1818
Number of injection wells: 1
1919
Flowrate per production well: 41.0 kg/sec
@@ -27,28 +27,28 @@ Simulation Metadata
2727
Accrued financing during construction: 5.00
2828
Project lifetime: 10 yr
2929
Capacity factor: 90.0 %
30-
Project NPV: -10.73 MUSD
31-
Project IRR: -2.24 %
32-
Project VIR=PI=PIR: 0.64
33-
Project MOIC: -0.10
30+
Project NPV: -12.65 MUSD
31+
Project IRR: -5.39 %
32+
Project VIR=PI=PIR: 0.53
33+
Project MOIC: -0.21
3434
Project Payback Period: N/A
35-
Estimated Jobs Created: 7
35+
Estimated Jobs Created: 6
3636

3737
***ENGINEERING PARAMETERS***
3838

3939
Number of Production Wells: 1
4040
Number of Injection Wells: 1
4141
Well depth (or total length, if not vertical): 2.3 kilometer
42-
Water loss rate: 2.0
42+
Water loss rate: 10.0
4343
Pump efficiency: 80.0
44-
Injection temperature: 48.0 degC
44+
Injection temperature: 41.0 degC
4545
Production Wellbore heat transmission calculated with Ramey's model
4646
Average production well temperature drop: 4.1 degC
4747
Flowrate per production well: 41.0 kg/sec
4848
Injection well casing ID: 7.000 in
4949
Production well casing ID: 7.000 in
5050
Number of times redrilling: 0
51-
Power plant type: Supercritical ORC
51+
Power plant type: Subcritical ORC
5252

5353

5454
***RESOURCE CHARACTERISTICS***
@@ -79,17 +79,17 @@ Simulation Metadata
7979
***RESERVOIR SIMULATION RESULTS***
8080

8181
Maximum Production Temperature: 184.1 degC
82-
Average Production Temperature: 182.5 degC
83-
Minimum Production Temperature: 170.2 degC
82+
Average Production Temperature: 182.4 degC
83+
Minimum Production Temperature: 169.6 degC
8484
Initial Production Temperature: 181.8 degC
85-
Average Reservoir Heat Extraction: 23.03 MW
85+
Average Reservoir Heat Extraction: 24.20 MW
8686
Production Wellbore Heat Transmission Model = Ramey Model
8787
Average Production Well Temperature Drop: 4.1 degC
88-
Total Average Pressure Drop: 12378.0 kPa
89-
Average Injection Well Pressure Drop: 337.8 kPa
90-
Average Reservoir Pressure Drop: 14070.0 kPa
88+
Total Average Pressure Drop: 12325.6 kPa
89+
Average Injection Well Pressure Drop: 392.5 kPa
90+
Average Reservoir Pressure Drop: 14029.4 kPa
9191
Average Production Well Pressure Drop: 350.0 kPa
92-
Average Buoyancy Pressure Drop: -2379.9 kPa
92+
Average Buoyancy Pressure Drop: -2446.4 kPa
9393

9494

9595
***CAPITAL COSTS (M$)***
@@ -99,53 +99,53 @@ Simulation Metadata
9999
Drilling and completion costs per vertical injection well: 3.06 MUSD
100100
Drilling and completion costs per non-vertical sections: 3.61 MUSD
101101
Stimulation costs: 1.51 MUSD
102-
Surface power plant costs: 12.64 MUSD
103-
Field gathering system costs: 1.52 MUSD
104-
Total surface equipment costs: 14.16 MUSD
102+
Surface power plant costs: 9.85 MUSD
103+
Field gathering system costs: 1.55 MUSD
104+
Total surface equipment costs: 11.40 MUSD
105105
Exploration costs: 3.65 MUSD
106-
Total capital costs: 29.53 MUSD
106+
Total capital costs: 26.77 MUSD
107107

108108

109109
***OPERATING AND MAINTENANCE COSTS (M$/yr)***
110110

111-
Wellfield maintenance costs: 0.23 MUSD/yr
112-
Power plant maintenance costs: 0.53 MUSD/yr
113-
Water costs: 0.02 MUSD/yr
114-
Total operating and maintenance costs: 0.78 MUSD/yr
111+
Wellfield maintenance costs: 0.20 MUSD/yr
112+
Power plant maintenance costs: 0.41 MUSD/yr
113+
Water costs: 0.11 MUSD/yr
114+
Total operating and maintenance costs: 0.72 MUSD/yr
115115

116116

117117
***SURFACE EQUIPMENT SIMULATION RESULTS***
118118

119119
Initial geofluid availability: 0.16 MW/(kg/s)
120-
Maximum Total Electricity Generation: 3.36 MW
121-
Average Total Electricity Generation: 3.28 MW
122-
Minimum Total Electricity Generation: 2.73 MW
123-
Initial Total Electricity Generation: 3.25 MW
124-
Maximum Net Electricity Generation: 2.71 MW
125-
Average Net Electricity Generation: 2.63 MW
126-
Minimum Net Electricity Generation: 2.06 MW
127-
Initial Net Electricity Generation: 2.60 MW
128-
Average Annual Total Electricity Generation: 25.64 GWh
129-
Average Annual Net Electricity Generation: 20.58 GWh
130-
Initial pumping power/net installed power: 24.86 %
131-
Average Pumping Power: 0.65 MW
120+
Maximum Total Electricity Generation: 2.85 MW
121+
Average Total Electricity Generation: 2.77 MW
122+
Minimum Total Electricity Generation: 2.22 MW
123+
Initial Total Electricity Generation: 2.74 MW
124+
Maximum Net Electricity Generation: 2.16 MW
125+
Average Net Electricity Generation: 2.08 MW
126+
Minimum Net Electricity Generation: 1.50 MW
127+
Initial Net Electricity Generation: 2.05 MW
128+
Average Annual Total Electricity Generation: 21.67 GWh
129+
Average Annual Net Electricity Generation: 16.26 GWh
130+
Initial pumping power/net installed power: 33.79 %
131+
Average Pumping Power: 0.69 MW
132132

133133
************************************************************
134134
* HEATING, COOLING AND/OR ELECTRICITY PRODUCTION PROFILE *
135135
************************************************************
136136
YEAR THERMAL GEOFLUID PUMP NET FIRST LAW
137137
DRAWDOWN TEMPERATURE POWER POWER EFFICIENCY
138138
(degC) (MW) (MW) (%)
139-
1 1.0000 181.79 0.6470 2.6029 11.3571
140-
2 1.0090 183.42 0.6465 2.6796 11.5513
141-
3 1.0108 183.76 0.6464 2.6956 11.5913
142-
4 1.0118 183.93 0.6464 2.7040 11.6121
143-
5 1.0124 184.05 0.6463 2.7095 11.6258
144-
6 1.0129 184.13 0.6463 2.7133 11.6353
145-
7 1.0129 184.13 0.6464 2.7134 11.6354
146-
8 1.0109 183.77 0.6469 2.6960 11.5914
147-
9 1.0023 182.21 0.6489 2.6205 11.3981
148-
10 0.9785 177.88 0.6543 2.4152 10.8550
139+
1 1.0000 181.78 0.6927 2.0502 8.5097
140+
2 1.0090 183.41 0.6921 2.1272 8.7283
141+
3 1.0108 183.75 0.6920 2.1434 8.7738
142+
4 1.0118 183.93 0.6920 2.1518 8.7974
143+
5 1.0124 184.04 0.6919 2.1574 8.8131
144+
6 1.0129 184.12 0.6919 2.1612 8.8239
145+
7 1.0129 184.13 0.6920 2.1612 8.8237
146+
8 1.0108 183.75 0.6925 2.1430 8.7720
147+
9 1.0019 182.13 0.6948 2.0640 8.5463
148+
10 0.9771 177.63 0.7009 1.8532 7.9258
149149

150150

151151
*******************************************************************
@@ -154,16 +154,16 @@ Simulation Metadata
154154
YEAR ELECTRICITY HEAT RESERVOIR PERCENTAGE OF
155155
PROVIDED EXTRACTED HEAT CONTENT TOTAL HEAT MINED
156156
(GWh/year) (GWh/year) (10^15 J) (%)
157-
1 20.9 182.1 9.29 6.59
158-
2 21.2 183.2 8.63 13.23
159-
3 21.3 183.5 7.97 19.87
160-
4 21.3 183.7 7.31 26.52
161-
5 21.4 183.8 6.64 33.17
162-
6 21.4 183.9 5.98 39.83
163-
7 21.3 183.7 5.32 46.48
164-
8 21.0 182.5 4.66 53.09
165-
9 20.0 178.7 4.02 59.56
166-
10 16.0 153.6 3.47 65.13
157+
1 16.6 191.4 9.75 6.60
158+
2 16.8 192.4 9.06 13.23
159+
3 16.9 192.7 8.36 19.88
160+
4 17.0 192.9 7.67 26.53
161+
5 17.0 193.1 6.97 33.19
162+
6 17.0 193.1 6.28 39.85
163+
7 17.0 192.9 5.58 46.50
164+
8 16.6 191.7 4.89 53.12
165+
9 15.6 187.8 4.22 59.59
166+
10 12.0 161.5 3.64 65.16
167167

168168

169169
********************************
@@ -173,13 +173,13 @@ Year Electricity | Heat |
173173
Since Price Ann. Rev. Cumm. Rev. | Price Ann. Rev. Cumm. Rev. | Price Ann. Rev. Cumm. Rev. | Price Ann. Rev. Cumm. Rev. | OPEX Net Rev. Net Cashflow
174174
Start (cents/kWh)(MUSD/yr) (MUSD) |(cents/kWh) (MUSD/yr) (MUSD) |(cents/kWh) (MUSD/yr) (MUSD) |(USD/tonne) (MUSD/yr) (MUSD) |(MUSD/yr) (MUSD/yr) (MUSD)
175175
________________________________________________________________________________________________________________________________________________________________________________________
176-
1 0.00 -29.53 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 -29.53 -29.53
177-
2 15.00 2.36 3.14 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.78 2.36 -27.17
178-
3 15.00 2.40 6.32 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.78 2.40 -24.77
179-
4 15.41 2.50 9.60 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.78 2.50 -22.27
180-
5 15.81 2.59 12.97 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.78 2.59 -19.68
181-
6 16.22 2.69 16.44 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.78 2.69 -16.99
182-
7 16.62 2.78 19.99 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.78 2.78 -14.21
183-
8 17.03 2.85 23.63 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.78 2.85 -11.36
184-
9 17.43 2.88 27.29 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.78 2.88 -8.47
185-
10 17.84 2.78 30.85 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.78 2.78 -5.69
176+
1 0.00 -26.77 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 -26.77 -26.77
177+
2 15.00 1.77 2.48 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.72 1.77 -25.00
178+
3 15.00 1.81 5.01 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.72 1.81 -23.20
179+
4 15.41 1.89 7.62 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.72 1.89 -21.30
180+
5 15.81 1.97 10.30 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.72 1.97 -19.34
181+
6 16.22 2.04 13.07 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.72 2.04 -17.29
182+
7 16.62 2.11 15.90 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.72 2.11 -15.18
183+
8 17.03 2.17 18.79 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.72 2.17 -13.01
184+
9 17.43 2.18 21.69 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.72 2.18 -10.82
185+
10 17.84 2.06 24.47 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.72 2.06 -8.77

0 commit comments

Comments
 (0)