@@ -99,7 +99,7 @@ SURFACE EQUIPMENT SIMULATION RESULTS,Average Annual Net Electricity Generation,,
99
99
SURFACE EQUIPMENT SIMULATION RESULTS,Average Pumping Power,,0.2,MW
100
100
SURFACE EQUIPMENT SIMULATION RESULTS,Initial pumping power/net installed power,,3.82,%
101
101
SURFACE EQUIPMENT SIMULATION RESULTS,Heat to Power Conversion Efficiency,,10.07,%
102
- Simulation Metadata,GEOPHIRES Version,,3.7.16 ,
102
+ Simulation Metadata,GEOPHIRES Version,,3.7.18 ,
103
103
POWER GENERATION PROFILE,THERMAL DRAWDOWN,1,1.0,
104
104
POWER GENERATION PROFILE,THERMAL DRAWDOWN,2,1.0056,
105
105
POWER GENERATION PROFILE,THERMAL DRAWDOWN,3,1.0073,
@@ -1090,93 +1090,93 @@ REVENUE & CASHFLOW PROFILE,Project Net Cashflow,27,197.51,MUSD
1090
1090
REVENUE & CASHFLOW PROFILE,Project Net Cashflow,28,208.24,MUSD
1091
1091
REVENUE & CASHFLOW PROFILE,Project Net Cashflow,29,218.97,MUSD
1092
1092
REVENUE & CASHFLOW PROFILE,Project Net Cashflow,30,229.7,MUSD
1093
- CCUS PROFILE,Carbon Price,1,0.0,USD/tonne
1094
- CCUS PROFILE,Carbon Price,2,0.01,USD/tonne
1095
- CCUS PROFILE,Carbon Price,3,0.01,USD/tonne
1096
- CCUS PROFILE,Carbon Price,4,0.01,USD/tonne
1097
- CCUS PROFILE,Carbon Price,5,0.01,USD/tonne
1098
- CCUS PROFILE,Carbon Price,6,0.01,USD/tonne
1099
- CCUS PROFILE,Carbon Price,7,0.01,USD/tonne
1100
- CCUS PROFILE,Carbon Price,8,0.03,USD/tonne
1101
- CCUS PROFILE,Carbon Price,9,0.04,USD/tonne
1102
- CCUS PROFILE,Carbon Price,10,0.04,USD/tonne
1103
- CCUS PROFILE,Carbon Price,11,0.06,USD/tonne
1104
- CCUS PROFILE,Carbon Price,12,0.07,USD/tonne
1105
- CCUS PROFILE,Carbon Price,13,0.07,USD/tonne
1106
- CCUS PROFILE,Carbon Price,14,0.09,USD/tonne
1107
- CCUS PROFILE,Carbon Price,15,0.1,USD/tonne
1108
- CCUS PROFILE,Carbon Price,16,0.1,USD/tonne
1109
- CCUS PROFILE,Carbon Price,17,0.1,USD/tonne
1110
- CCUS PROFILE,Carbon Price,18,0.1,USD/tonne
1111
- CCUS PROFILE,Carbon Price,19,0.1,USD/tonne
1112
- CCUS PROFILE,Carbon Price,20,0.1,USD/tonne
1113
- CCUS PROFILE,Carbon Price,21,0.1,USD/tonne
1114
- CCUS PROFILE,Carbon Price,22,0.1,USD/tonne
1115
- CCUS PROFILE,Carbon Price,23,0.1,USD/tonne
1116
- CCUS PROFILE,Carbon Price,24,0.1,USD/tonne
1117
- CCUS PROFILE,Carbon Price,25,0.1,USD/tonne
1118
- CCUS PROFILE,Carbon Price,26,0.1,USD/tonne
1119
- CCUS PROFILE,Carbon Price,27,0.1,USD/tonne
1120
- CCUS PROFILE,Carbon Price,28,0.1,USD/tonne
1121
- CCUS PROFILE,Carbon Price,29,0.1,USD/tonne
1122
- CCUS PROFILE,Carbon Price,30,0.1,USD/tonne
1123
- CCUS PROFILE,Carbon Ann. Rev.,1,0.0,MUSD/yr
1124
- CCUS PROFILE,Carbon Ann. Rev.,2,0.51,MUSD/yr
1125
- CCUS PROFILE,Carbon Ann. Rev.,3,0.52,MUSD/yr
1126
- CCUS PROFILE,Carbon Ann. Rev.,4,0.52,MUSD/yr
1127
- CCUS PROFILE,Carbon Ann. Rev.,5,0.52,MUSD/yr
1128
- CCUS PROFILE,Carbon Ann. Rev.,6,0.52,MUSD/yr
1129
- CCUS PROFILE,Carbon Ann. Rev.,7,0.52,MUSD/yr
1130
- CCUS PROFILE,Carbon Ann. Rev.,8,0.87,MUSD/yr
1131
- CCUS PROFILE,Carbon Ann. Rev.,9,1.22,MUSD/yr
1132
- CCUS PROFILE,Carbon Ann. Rev.,10,1.57,MUSD/yr
1133
- CCUS PROFILE,Carbon Ann. Rev.,11,1.92,MUSD/yr
1134
- CCUS PROFILE,Carbon Ann. Rev.,12,2.27,MUSD/yr
1135
- CCUS PROFILE,Carbon Ann. Rev.,13,2.62,MUSD/yr
1136
- CCUS PROFILE,Carbon Ann. Rev.,14,2.97,MUSD/yr
1137
- CCUS PROFILE,Carbon Ann. Rev.,15,3.32,MUSD/yr
1138
- CCUS PROFILE,Carbon Ann. Rev.,16,3.49,MUSD/yr
1139
- CCUS PROFILE,Carbon Ann. Rev.,17,3.5,MUSD/yr
1140
- CCUS PROFILE,Carbon Ann. Rev.,18,3.5,MUSD/yr
1141
- CCUS PROFILE,Carbon Ann. Rev.,19,3.5,MUSD/yr
1142
- CCUS PROFILE,Carbon Ann. Rev.,20,3.5,MUSD/yr
1143
- CCUS PROFILE,Carbon Ann. Rev.,21,3.5,MUSD/yr
1144
- CCUS PROFILE,Carbon Ann. Rev.,22,3.5,MUSD/yr
1145
- CCUS PROFILE,Carbon Ann. Rev.,23,3.5,MUSD/yr
1146
- CCUS PROFILE,Carbon Ann. Rev.,24,3.5,MUSD/yr
1147
- CCUS PROFILE,Carbon Ann. Rev.,25,3.5,MUSD/yr
1148
- CCUS PROFILE,Carbon Ann. Rev.,26,3.5,MUSD/yr
1149
- CCUS PROFILE,Carbon Ann. Rev.,27,3.5,MUSD/yr
1150
- CCUS PROFILE,Carbon Ann. Rev.,28,3.5,MUSD/yr
1151
- CCUS PROFILE,Carbon Ann. Rev.,29,3.5,MUSD/yr
1152
- CCUS PROFILE,Carbon Ann. Rev.,30,3.5,MUSD/yr
1153
- CCUS PROFILE,Carbon Cumm. Rev.,1,0.0,MUSD
1154
- CCUS PROFILE,Carbon Cumm. Rev.,2,0.51,MUSD
1155
- CCUS PROFILE,Carbon Cumm. Rev.,3,1.03,MUSD
1156
- CCUS PROFILE,Carbon Cumm. Rev.,4,1.55,MUSD
1157
- CCUS PROFILE,Carbon Cumm. Rev.,5,2.07,MUSD
1158
- CCUS PROFILE,Carbon Cumm. Rev.,6,2.59,MUSD
1159
- CCUS PROFILE,Carbon Cumm. Rev.,7,3.11,MUSD
1160
- CCUS PROFILE,Carbon Cumm. Rev.,8,3.98,MUSD
1161
- CCUS PROFILE,Carbon Cumm. Rev.,9,5.2,MUSD
1162
- CCUS PROFILE,Carbon Cumm. Rev.,10,6.77,MUSD
1163
- CCUS PROFILE,Carbon Cumm. Rev.,11,8.69,MUSD
1164
- CCUS PROFILE,Carbon Cumm. Rev.,12,10.95,MUSD
1165
- CCUS PROFILE,Carbon Cumm. Rev.,13,13.57,MUSD
1166
- CCUS PROFILE,Carbon Cumm. Rev.,14,16.54,MUSD
1167
- CCUS PROFILE,Carbon Cumm. Rev.,15,19.86,MUSD
1168
- CCUS PROFILE,Carbon Cumm. Rev.,16,23.35,MUSD
1169
- CCUS PROFILE,Carbon Cumm. Rev.,17,26.85,MUSD
1170
- CCUS PROFILE,Carbon Cumm. Rev.,18,30.34,MUSD
1171
- CCUS PROFILE,Carbon Cumm. Rev.,19,33.84,MUSD
1172
- CCUS PROFILE,Carbon Cumm. Rev.,20,37.34,MUSD
1173
- CCUS PROFILE,Carbon Cumm. Rev.,21,40.84,MUSD
1174
- CCUS PROFILE,Carbon Cumm. Rev.,22,44.34,MUSD
1175
- CCUS PROFILE,Carbon Cumm. Rev.,23,47.84,MUSD
1176
- CCUS PROFILE,Carbon Cumm. Rev.,24,51.34,MUSD
1177
- CCUS PROFILE,Carbon Cumm. Rev.,25,54.84,MUSD
1178
- CCUS PROFILE,Carbon Cumm. Rev.,26,58.34,MUSD
1179
- CCUS PROFILE,Carbon Cumm. Rev.,27,61.85,MUSD
1180
- CCUS PROFILE,Carbon Cumm. Rev.,28,65.35,MUSD
1181
- CCUS PROFILE,Carbon Cumm. Rev.,29,68.85,MUSD
1182
- CCUS PROFILE,Carbon Cumm. Rev.,30,72.36,MUSD
1093
+ CARBON REVENUE PROFILE,Carbon Price,1,0.0,USD/tonne
1094
+ CARBON REVENUE PROFILE,Carbon Price,2,0.01,USD/tonne
1095
+ CARBON REVENUE PROFILE,Carbon Price,3,0.01,USD/tonne
1096
+ CARBON REVENUE PROFILE,Carbon Price,4,0.01,USD/tonne
1097
+ CARBON REVENUE PROFILE,Carbon Price,5,0.01,USD/tonne
1098
+ CARBON REVENUE PROFILE,Carbon Price,6,0.01,USD/tonne
1099
+ CARBON REVENUE PROFILE,Carbon Price,7,0.01,USD/tonne
1100
+ CARBON REVENUE PROFILE,Carbon Price,8,0.03,USD/tonne
1101
+ CARBON REVENUE PROFILE,Carbon Price,9,0.04,USD/tonne
1102
+ CARBON REVENUE PROFILE,Carbon Price,10,0.04,USD/tonne
1103
+ CARBON REVENUE PROFILE,Carbon Price,11,0.06,USD/tonne
1104
+ CARBON REVENUE PROFILE,Carbon Price,12,0.07,USD/tonne
1105
+ CARBON REVENUE PROFILE,Carbon Price,13,0.07,USD/tonne
1106
+ CARBON REVENUE PROFILE,Carbon Price,14,0.09,USD/tonne
1107
+ CARBON REVENUE PROFILE,Carbon Price,15,0.1,USD/tonne
1108
+ CARBON REVENUE PROFILE,Carbon Price,16,0.1,USD/tonne
1109
+ CARBON REVENUE PROFILE,Carbon Price,17,0.1,USD/tonne
1110
+ CARBON REVENUE PROFILE,Carbon Price,18,0.1,USD/tonne
1111
+ CARBON REVENUE PROFILE,Carbon Price,19,0.1,USD/tonne
1112
+ CARBON REVENUE PROFILE,Carbon Price,20,0.1,USD/tonne
1113
+ CARBON REVENUE PROFILE,Carbon Price,21,0.1,USD/tonne
1114
+ CARBON REVENUE PROFILE,Carbon Price,22,0.1,USD/tonne
1115
+ CARBON REVENUE PROFILE,Carbon Price,23,0.1,USD/tonne
1116
+ CARBON REVENUE PROFILE,Carbon Price,24,0.1,USD/tonne
1117
+ CARBON REVENUE PROFILE,Carbon Price,25,0.1,USD/tonne
1118
+ CARBON REVENUE PROFILE,Carbon Price,26,0.1,USD/tonne
1119
+ CARBON REVENUE PROFILE,Carbon Price,27,0.1,USD/tonne
1120
+ CARBON REVENUE PROFILE,Carbon Price,28,0.1,USD/tonne
1121
+ CARBON REVENUE PROFILE,Carbon Price,29,0.1,USD/tonne
1122
+ CARBON REVENUE PROFILE,Carbon Price,30,0.1,USD/tonne
1123
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,1,0.0,MUSD/yr
1124
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,2,0.51,MUSD/yr
1125
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,3,0.52,MUSD/yr
1126
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,4,0.52,MUSD/yr
1127
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,5,0.52,MUSD/yr
1128
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,6,0.52,MUSD/yr
1129
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,7,0.52,MUSD/yr
1130
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,8,0.87,MUSD/yr
1131
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,9,1.22,MUSD/yr
1132
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,10,1.57,MUSD/yr
1133
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,11,1.92,MUSD/yr
1134
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,12,2.27,MUSD/yr
1135
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,13,2.62,MUSD/yr
1136
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,14,2.97,MUSD/yr
1137
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,15,3.32,MUSD/yr
1138
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,16,3.49,MUSD/yr
1139
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,17,3.5,MUSD/yr
1140
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,18,3.5,MUSD/yr
1141
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,19,3.5,MUSD/yr
1142
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,20,3.5,MUSD/yr
1143
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,21,3.5,MUSD/yr
1144
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,22,3.5,MUSD/yr
1145
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,23,3.5,MUSD/yr
1146
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,24,3.5,MUSD/yr
1147
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,25,3.5,MUSD/yr
1148
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,26,3.5,MUSD/yr
1149
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,27,3.5,MUSD/yr
1150
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,28,3.5,MUSD/yr
1151
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,29,3.5,MUSD/yr
1152
+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,30,3.5,MUSD/yr
1153
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,1,0.0,MUSD
1154
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,2,0.51,MUSD
1155
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,3,1.03,MUSD
1156
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,4,1.55,MUSD
1157
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,5,2.07,MUSD
1158
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,6,2.59,MUSD
1159
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,7,3.11,MUSD
1160
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,8,3.98,MUSD
1161
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,9,5.2,MUSD
1162
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,10,6.77,MUSD
1163
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,11,8.69,MUSD
1164
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,12,10.95,MUSD
1165
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,13,13.57,MUSD
1166
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,14,16.54,MUSD
1167
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,15,19.86,MUSD
1168
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,16,23.35,MUSD
1169
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,17,26.85,MUSD
1170
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,18,30.34,MUSD
1171
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,19,33.84,MUSD
1172
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,20,37.34,MUSD
1173
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,21,40.84,MUSD
1174
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,22,44.34,MUSD
1175
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,23,47.84,MUSD
1176
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,24,51.34,MUSD
1177
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,25,54.84,MUSD
1178
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,26,58.34,MUSD
1179
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,27,61.85,MUSD
1180
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,28,65.35,MUSD
1181
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,29,68.85,MUSD
1182
+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,30,72.36,MUSD
0 commit comments