@@ -99,7 +99,7 @@ SURFACE EQUIPMENT SIMULATION RESULTS,Average Annual Net Electricity Generation,,
9999SURFACE EQUIPMENT SIMULATION RESULTS,Average Pumping Power,,0.2,MW
100100SURFACE EQUIPMENT SIMULATION RESULTS,Initial pumping power/net installed power,,3.82,%
101101SURFACE EQUIPMENT SIMULATION RESULTS,Heat to Power Conversion Efficiency,,10.07,%
102- Simulation Metadata,GEOPHIRES Version,,3.7.16 ,
102+ Simulation Metadata,GEOPHIRES Version,,3.7.18 ,
103103POWER GENERATION PROFILE,THERMAL DRAWDOWN,1,1.0,
104104POWER GENERATION PROFILE,THERMAL DRAWDOWN,2,1.0056,
105105POWER GENERATION PROFILE,THERMAL DRAWDOWN,3,1.0073,
@@ -1090,93 +1090,93 @@ REVENUE & CASHFLOW PROFILE,Project Net Cashflow,27,197.51,MUSD
10901090REVENUE & CASHFLOW PROFILE,Project Net Cashflow,28,208.24,MUSD
10911091REVENUE & CASHFLOW PROFILE,Project Net Cashflow,29,218.97,MUSD
10921092REVENUE & CASHFLOW PROFILE,Project Net Cashflow,30,229.7,MUSD
1093- CCUS PROFILE,Carbon Price,1,0.0,USD/tonne
1094- CCUS PROFILE,Carbon Price,2,0.01,USD/tonne
1095- CCUS PROFILE,Carbon Price,3,0.01,USD/tonne
1096- CCUS PROFILE,Carbon Price,4,0.01,USD/tonne
1097- CCUS PROFILE,Carbon Price,5,0.01,USD/tonne
1098- CCUS PROFILE,Carbon Price,6,0.01,USD/tonne
1099- CCUS PROFILE,Carbon Price,7,0.01,USD/tonne
1100- CCUS PROFILE,Carbon Price,8,0.03,USD/tonne
1101- CCUS PROFILE,Carbon Price,9,0.04,USD/tonne
1102- CCUS PROFILE,Carbon Price,10,0.04,USD/tonne
1103- CCUS PROFILE,Carbon Price,11,0.06,USD/tonne
1104- CCUS PROFILE,Carbon Price,12,0.07,USD/tonne
1105- CCUS PROFILE,Carbon Price,13,0.07,USD/tonne
1106- CCUS PROFILE,Carbon Price,14,0.09,USD/tonne
1107- CCUS PROFILE,Carbon Price,15,0.1,USD/tonne
1108- CCUS PROFILE,Carbon Price,16,0.1,USD/tonne
1109- CCUS PROFILE,Carbon Price,17,0.1,USD/tonne
1110- CCUS PROFILE,Carbon Price,18,0.1,USD/tonne
1111- CCUS PROFILE,Carbon Price,19,0.1,USD/tonne
1112- CCUS PROFILE,Carbon Price,20,0.1,USD/tonne
1113- CCUS PROFILE,Carbon Price,21,0.1,USD/tonne
1114- CCUS PROFILE,Carbon Price,22,0.1,USD/tonne
1115- CCUS PROFILE,Carbon Price,23,0.1,USD/tonne
1116- CCUS PROFILE,Carbon Price,24,0.1,USD/tonne
1117- CCUS PROFILE,Carbon Price,25,0.1,USD/tonne
1118- CCUS PROFILE,Carbon Price,26,0.1,USD/tonne
1119- CCUS PROFILE,Carbon Price,27,0.1,USD/tonne
1120- CCUS PROFILE,Carbon Price,28,0.1,USD/tonne
1121- CCUS PROFILE,Carbon Price,29,0.1,USD/tonne
1122- CCUS PROFILE,Carbon Price,30,0.1,USD/tonne
1123- CCUS PROFILE,Carbon Ann. Rev.,1,0.0,MUSD/yr
1124- CCUS PROFILE,Carbon Ann. Rev.,2,0.51,MUSD/yr
1125- CCUS PROFILE,Carbon Ann. Rev.,3,0.52,MUSD/yr
1126- CCUS PROFILE,Carbon Ann. Rev.,4,0.52,MUSD/yr
1127- CCUS PROFILE,Carbon Ann. Rev.,5,0.52,MUSD/yr
1128- CCUS PROFILE,Carbon Ann. Rev.,6,0.52,MUSD/yr
1129- CCUS PROFILE,Carbon Ann. Rev.,7,0.52,MUSD/yr
1130- CCUS PROFILE,Carbon Ann. Rev.,8,0.87,MUSD/yr
1131- CCUS PROFILE,Carbon Ann. Rev.,9,1.22,MUSD/yr
1132- CCUS PROFILE,Carbon Ann. Rev.,10,1.57,MUSD/yr
1133- CCUS PROFILE,Carbon Ann. Rev.,11,1.92,MUSD/yr
1134- CCUS PROFILE,Carbon Ann. Rev.,12,2.27,MUSD/yr
1135- CCUS PROFILE,Carbon Ann. Rev.,13,2.62,MUSD/yr
1136- CCUS PROFILE,Carbon Ann. Rev.,14,2.97,MUSD/yr
1137- CCUS PROFILE,Carbon Ann. Rev.,15,3.32,MUSD/yr
1138- CCUS PROFILE,Carbon Ann. Rev.,16,3.49,MUSD/yr
1139- CCUS PROFILE,Carbon Ann. Rev.,17,3.5,MUSD/yr
1140- CCUS PROFILE,Carbon Ann. Rev.,18,3.5,MUSD/yr
1141- CCUS PROFILE,Carbon Ann. Rev.,19,3.5,MUSD/yr
1142- CCUS PROFILE,Carbon Ann. Rev.,20,3.5,MUSD/yr
1143- CCUS PROFILE,Carbon Ann. Rev.,21,3.5,MUSD/yr
1144- CCUS PROFILE,Carbon Ann. Rev.,22,3.5,MUSD/yr
1145- CCUS PROFILE,Carbon Ann. Rev.,23,3.5,MUSD/yr
1146- CCUS PROFILE,Carbon Ann. Rev.,24,3.5,MUSD/yr
1147- CCUS PROFILE,Carbon Ann. Rev.,25,3.5,MUSD/yr
1148- CCUS PROFILE,Carbon Ann. Rev.,26,3.5,MUSD/yr
1149- CCUS PROFILE,Carbon Ann. Rev.,27,3.5,MUSD/yr
1150- CCUS PROFILE,Carbon Ann. Rev.,28,3.5,MUSD/yr
1151- CCUS PROFILE,Carbon Ann. Rev.,29,3.5,MUSD/yr
1152- CCUS PROFILE,Carbon Ann. Rev.,30,3.5,MUSD/yr
1153- CCUS PROFILE,Carbon Cumm. Rev.,1,0.0,MUSD
1154- CCUS PROFILE,Carbon Cumm. Rev.,2,0.51,MUSD
1155- CCUS PROFILE,Carbon Cumm. Rev.,3,1.03,MUSD
1156- CCUS PROFILE,Carbon Cumm. Rev.,4,1.55,MUSD
1157- CCUS PROFILE,Carbon Cumm. Rev.,5,2.07,MUSD
1158- CCUS PROFILE,Carbon Cumm. Rev.,6,2.59,MUSD
1159- CCUS PROFILE,Carbon Cumm. Rev.,7,3.11,MUSD
1160- CCUS PROFILE,Carbon Cumm. Rev.,8,3.98,MUSD
1161- CCUS PROFILE,Carbon Cumm. Rev.,9,5.2,MUSD
1162- CCUS PROFILE,Carbon Cumm. Rev.,10,6.77,MUSD
1163- CCUS PROFILE,Carbon Cumm. Rev.,11,8.69,MUSD
1164- CCUS PROFILE,Carbon Cumm. Rev.,12,10.95,MUSD
1165- CCUS PROFILE,Carbon Cumm. Rev.,13,13.57,MUSD
1166- CCUS PROFILE,Carbon Cumm. Rev.,14,16.54,MUSD
1167- CCUS PROFILE,Carbon Cumm. Rev.,15,19.86,MUSD
1168- CCUS PROFILE,Carbon Cumm. Rev.,16,23.35,MUSD
1169- CCUS PROFILE,Carbon Cumm. Rev.,17,26.85,MUSD
1170- CCUS PROFILE,Carbon Cumm. Rev.,18,30.34,MUSD
1171- CCUS PROFILE,Carbon Cumm. Rev.,19,33.84,MUSD
1172- CCUS PROFILE,Carbon Cumm. Rev.,20,37.34,MUSD
1173- CCUS PROFILE,Carbon Cumm. Rev.,21,40.84,MUSD
1174- CCUS PROFILE,Carbon Cumm. Rev.,22,44.34,MUSD
1175- CCUS PROFILE,Carbon Cumm. Rev.,23,47.84,MUSD
1176- CCUS PROFILE,Carbon Cumm. Rev.,24,51.34,MUSD
1177- CCUS PROFILE,Carbon Cumm. Rev.,25,54.84,MUSD
1178- CCUS PROFILE,Carbon Cumm. Rev.,26,58.34,MUSD
1179- CCUS PROFILE,Carbon Cumm. Rev.,27,61.85,MUSD
1180- CCUS PROFILE,Carbon Cumm. Rev.,28,65.35,MUSD
1181- CCUS PROFILE,Carbon Cumm. Rev.,29,68.85,MUSD
1182- CCUS PROFILE,Carbon Cumm. Rev.,30,72.36,MUSD
1093+ CARBON REVENUE PROFILE,Carbon Price,1,0.0,USD/tonne
1094+ CARBON REVENUE PROFILE,Carbon Price,2,0.01,USD/tonne
1095+ CARBON REVENUE PROFILE,Carbon Price,3,0.01,USD/tonne
1096+ CARBON REVENUE PROFILE,Carbon Price,4,0.01,USD/tonne
1097+ CARBON REVENUE PROFILE,Carbon Price,5,0.01,USD/tonne
1098+ CARBON REVENUE PROFILE,Carbon Price,6,0.01,USD/tonne
1099+ CARBON REVENUE PROFILE,Carbon Price,7,0.01,USD/tonne
1100+ CARBON REVENUE PROFILE,Carbon Price,8,0.03,USD/tonne
1101+ CARBON REVENUE PROFILE,Carbon Price,9,0.04,USD/tonne
1102+ CARBON REVENUE PROFILE,Carbon Price,10,0.04,USD/tonne
1103+ CARBON REVENUE PROFILE,Carbon Price,11,0.06,USD/tonne
1104+ CARBON REVENUE PROFILE,Carbon Price,12,0.07,USD/tonne
1105+ CARBON REVENUE PROFILE,Carbon Price,13,0.07,USD/tonne
1106+ CARBON REVENUE PROFILE,Carbon Price,14,0.09,USD/tonne
1107+ CARBON REVENUE PROFILE,Carbon Price,15,0.1,USD/tonne
1108+ CARBON REVENUE PROFILE,Carbon Price,16,0.1,USD/tonne
1109+ CARBON REVENUE PROFILE,Carbon Price,17,0.1,USD/tonne
1110+ CARBON REVENUE PROFILE,Carbon Price,18,0.1,USD/tonne
1111+ CARBON REVENUE PROFILE,Carbon Price,19,0.1,USD/tonne
1112+ CARBON REVENUE PROFILE,Carbon Price,20,0.1,USD/tonne
1113+ CARBON REVENUE PROFILE,Carbon Price,21,0.1,USD/tonne
1114+ CARBON REVENUE PROFILE,Carbon Price,22,0.1,USD/tonne
1115+ CARBON REVENUE PROFILE,Carbon Price,23,0.1,USD/tonne
1116+ CARBON REVENUE PROFILE,Carbon Price,24,0.1,USD/tonne
1117+ CARBON REVENUE PROFILE,Carbon Price,25,0.1,USD/tonne
1118+ CARBON REVENUE PROFILE,Carbon Price,26,0.1,USD/tonne
1119+ CARBON REVENUE PROFILE,Carbon Price,27,0.1,USD/tonne
1120+ CARBON REVENUE PROFILE,Carbon Price,28,0.1,USD/tonne
1121+ CARBON REVENUE PROFILE,Carbon Price,29,0.1,USD/tonne
1122+ CARBON REVENUE PROFILE,Carbon Price,30,0.1,USD/tonne
1123+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,1,0.0,MUSD/yr
1124+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,2,0.51,MUSD/yr
1125+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,3,0.52,MUSD/yr
1126+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,4,0.52,MUSD/yr
1127+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,5,0.52,MUSD/yr
1128+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,6,0.52,MUSD/yr
1129+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,7,0.52,MUSD/yr
1130+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,8,0.87,MUSD/yr
1131+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,9,1.22,MUSD/yr
1132+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,10,1.57,MUSD/yr
1133+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,11,1.92,MUSD/yr
1134+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,12,2.27,MUSD/yr
1135+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,13,2.62,MUSD/yr
1136+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,14,2.97,MUSD/yr
1137+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,15,3.32,MUSD/yr
1138+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,16,3.49,MUSD/yr
1139+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,17,3.5,MUSD/yr
1140+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,18,3.5,MUSD/yr
1141+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,19,3.5,MUSD/yr
1142+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,20,3.5,MUSD/yr
1143+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,21,3.5,MUSD/yr
1144+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,22,3.5,MUSD/yr
1145+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,23,3.5,MUSD/yr
1146+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,24,3.5,MUSD/yr
1147+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,25,3.5,MUSD/yr
1148+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,26,3.5,MUSD/yr
1149+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,27,3.5,MUSD/yr
1150+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,28,3.5,MUSD/yr
1151+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,29,3.5,MUSD/yr
1152+ CARBON REVENUE PROFILE,Carbon Ann. Rev.,30,3.5,MUSD/yr
1153+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,1,0.0,MUSD
1154+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,2,0.51,MUSD
1155+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,3,1.03,MUSD
1156+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,4,1.55,MUSD
1157+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,5,2.07,MUSD
1158+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,6,2.59,MUSD
1159+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,7,3.11,MUSD
1160+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,8,3.98,MUSD
1161+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,9,5.2,MUSD
1162+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,10,6.77,MUSD
1163+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,11,8.69,MUSD
1164+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,12,10.95,MUSD
1165+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,13,13.57,MUSD
1166+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,14,16.54,MUSD
1167+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,15,19.86,MUSD
1168+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,16,23.35,MUSD
1169+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,17,26.85,MUSD
1170+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,18,30.34,MUSD
1171+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,19,33.84,MUSD
1172+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,20,37.34,MUSD
1173+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,21,40.84,MUSD
1174+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,22,44.34,MUSD
1175+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,23,47.84,MUSD
1176+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,24,51.34,MUSD
1177+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,25,54.84,MUSD
1178+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,26,58.34,MUSD
1179+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,27,61.85,MUSD
1180+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,28,65.35,MUSD
1181+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,29,68.85,MUSD
1182+ CARBON REVENUE PROFILE,Carbon Cumm. Rev.,30,72.36,MUSD
0 commit comments