Skip to content

Commit e49a1f5

Browse files
softwareengineerprogrammersoftwareengineerprogrammer
committed
Set default DR/FIR to 7% per sync discussion re: NREL#302 
1 parent 381f796 commit e49a1f5

36 files changed

+191
-191
lines changed

‎src/geophires_x/Economics.py

Lines changed: 1 addition & 1 deletion
Original file line numberDiff line numberDiff line change
@@ -838,7 +838,7 @@ def __init__(self, model: Model):
838838
ToolTipText="Fixed charge rate (FCR) used in the Fixed Charge Rate Model"
839839
)
840840

841-
discount_rate_default_val = 0.0625
841+
discount_rate_default_val = 0.07
842842
self.discountrate = self.ParameterDict[self.discountrate.Name] = floatParameter(
843843
"Discount Rate",
844844
DefaultValue=discount_rate_default_val,

‎tests/examples/Beckers_et_al_2023_Tabulated_Database_Coaxial_sCO2_heat.out

Lines changed: 4 additions & 4 deletions
Original file line numberDiff line numberDiff line change
@@ -5,9 +5,9 @@
55
Simulation Metadata
66
----------------------
77
GEOPHIRES Version: 3.6.0
8-
Simulation Date: 2024-10-10
9-
Simulation Time: 11:54
10-
Calculation Time: 0.730 sec
8+
Simulation Date: 2024-10-15
9+
Simulation Time: 13:07
10+
Calculation Time: 0.783 sec
1111

1212

1313
***AGS/CLGS STYLE OUTPUT***
@@ -33,7 +33,7 @@ Simulation Metadata
3333
Drilling Cost: 7.0 MUSD
3434
Surface Plant Cost: 0.1 MUSD
3535
OPEX: 2.1 KUSD/yr
36-
LCOH: 50.1 USD/MWh
36+
LCOH: 54.1 USD/MWh
3737

3838
******************************
3939
* POWER GENERATION PROFILE *

‎tests/examples/Beckers_et_al_2023_Tabulated_Database_Coaxial_water_heat.out

Lines changed: 4 additions & 4 deletions
Original file line numberDiff line numberDiff line change
@@ -5,9 +5,9 @@
55
Simulation Metadata
66
----------------------
77
GEOPHIRES Version: 3.6.0
8-
Simulation Date: 2024-10-10
9-
Simulation Time: 11:54
10-
Calculation Time: 0.662 sec
8+
Simulation Date: 2024-10-15
9+
Simulation Time: 13:07
10+
Calculation Time: 0.721 sec
1111

1212

1313
***AGS/CLGS STYLE OUTPUT***
@@ -33,7 +33,7 @@ Simulation Metadata
3333
Drilling Cost: 12.0 MUSD
3434
Surface Plant Cost: 0.5 MUSD
3535
OPEX: 142.2 KUSD/yr
36-
LCOH: 27.8 USD/MWh
36+
LCOH: 29.7 USD/MWh
3737

3838
******************************
3939
* POWER GENERATION PROFILE *

‎tests/examples/Beckers_et_al_2023_Tabulated_Database_Uloop_sCO2_elec.out

Lines changed: 4 additions & 4 deletions
Original file line numberDiff line numberDiff line change
@@ -5,9 +5,9 @@
55
Simulation Metadata
66
----------------------
77
GEOPHIRES Version: 3.6.0
8-
Simulation Date: 2024-10-10
9-
Simulation Time: 11:55
10-
Calculation Time: 0.790 sec
8+
Simulation Date: 2024-10-15
9+
Simulation Time: 13:08
10+
Calculation Time: 0.800 sec
1111

1212

1313
***AGS/CLGS STYLE OUTPUT***
@@ -35,7 +35,7 @@ Simulation Metadata
3535
Drilling Cost: 15.0 MUSD
3636
Surface Plant Cost: 0.9 MUSD
3737
OPEX: 13.2 KUSD/yr
38-
LCOE: 557.6 USD/MWh
38+
LCOE: 601.4 USD/MWh
3939

4040
******************************
4141
* POWER GENERATION PROFILE *

‎tests/examples/Beckers_et_al_2023_Tabulated_Database_Uloop_sCO2_heat.out

Lines changed: 4 additions & 4 deletions
Original file line numberDiff line numberDiff line change
@@ -5,9 +5,9 @@
55
Simulation Metadata
66
----------------------
77
GEOPHIRES Version: 3.6.0
8-
Simulation Date: 2024-10-10
9-
Simulation Time: 11:54
10-
Calculation Time: 0.724 sec
8+
Simulation Date: 2024-10-15
9+
Simulation Time: 13:08
10+
Calculation Time: 0.822 sec
1111

1212

1313
***AGS/CLGS STYLE OUTPUT***
@@ -33,7 +33,7 @@ Simulation Metadata
3333
Drilling Cost: 15.0 MUSD
3434
Surface Plant Cost: 0.4 MUSD
3535
OPEX: 6.0 KUSD/yr
36-
LCOH: 35.9 USD/MWh
36+
LCOH: 38.8 USD/MWh
3737

3838
******************************
3939
* POWER GENERATION PROFILE *

‎tests/examples/Beckers_et_al_2023_Tabulated_Database_Uloop_water_elec.out

Lines changed: 4 additions & 4 deletions
Original file line numberDiff line numberDiff line change
@@ -5,9 +5,9 @@
55
Simulation Metadata
66
----------------------
77
GEOPHIRES Version: 3.6.0
8-
Simulation Date: 2024-10-10
9-
Simulation Time: 11:54
10-
Calculation Time: 0.741 sec
8+
Simulation Date: 2024-10-15
9+
Simulation Time: 13:07
10+
Calculation Time: 0.792 sec
1111

1212

1313
***AGS/CLGS STYLE OUTPUT***
@@ -35,7 +35,7 @@ Simulation Metadata
3535
Drilling Cost: 15.0 MUSD
3636
Surface Plant Cost: 1.2 MUSD
3737
OPEX: 18.6 KUSD/yr
38-
LCOE: 405.7 USD/MWh
38+
LCOE: 437.5 USD/MWh
3939

4040
******************************
4141
* POWER GENERATION PROFILE *

‎tests/examples/Beckers_et_al_2023_Tabulated_Database_Uloop_water_heat.out

Lines changed: 4 additions & 4 deletions
Original file line numberDiff line numberDiff line change
@@ -5,9 +5,9 @@
55
Simulation Metadata
66
----------------------
77
GEOPHIRES Version: 3.6.0
8-
Simulation Date: 2024-10-10
9-
Simulation Time: 11:55
10-
Calculation Time: 0.838 sec
8+
Simulation Date: 2024-10-15
9+
Simulation Time: 13:08
10+
Calculation Time: 0.856 sec
1111

1212

1313
***AGS/CLGS STYLE OUTPUT***
@@ -33,7 +33,7 @@ Simulation Metadata
3333
Drilling Cost: 15.0 MUSD
3434
Surface Plant Cost: 0.5 MUSD
3535
OPEX: 7.8 KUSD/yr
36-
LCOH: 28.3 USD/MWh
36+
LCOH: 30.5 USD/MWh
3737

3838
******************************
3939
* POWER GENERATION PROFILE *

‎tests/examples/Fervo_Norbeck_Latimer_2023.out

Lines changed: 6 additions & 6 deletions
Original file line numberDiff line numberDiff line change
@@ -4,10 +4,10 @@
44

55
Simulation Metadata
66
----------------------
7-
GEOPHIRES Version: 3.5.0
8-
Simulation Date: 2024-07-24
9-
Simulation Time: 18:06
10-
Calculation Time: 1.152 sec
7+
GEOPHIRES Version: 3.6.0
8+
Simulation Date: 2024-10-15
9+
Simulation Time: 13:08
10+
Calculation Time: 0.447 sec
1111

1212
***SUMMARY OF RESULTS***
1313

@@ -27,9 +27,9 @@ Simulation Metadata
2727
Accrued financing during construction: 5.00
2828
Project lifetime: 10 yr
2929
Capacity factor: 90.0 %
30-
Project NPV: -12.65 MUSD
30+
Project NPV: -13.14 MUSD
3131
Project IRR: -5.39 %
32-
Project VIR=PI=PIR: 0.53
32+
Project VIR=PI=PIR: 0.51
3333
Project MOIC: -0.21
3434
Project Payback Period: N/A
3535
Estimated Jobs Created: 6

‎tests/examples/Fervo_Project_Cape-2.out

Lines changed: 5 additions & 5 deletions
Original file line numberDiff line numberDiff line change
@@ -5,9 +5,9 @@
55
Simulation Metadata
66
----------------------
77
GEOPHIRES Version: 3.6.0
8-
Simulation Date: 2024-10-04
9-
Simulation Time: 13:05
10-
Calculation Time: 0.653 sec
8+
Simulation Date: 2024-10-15
9+
Simulation Time: 13:08
10+
Calculation Time: 0.662 sec
1111

1212
***SUMMARY OF RESULTS***
1313

@@ -27,9 +27,9 @@ Simulation Metadata
2727
Accrued financing during construction: 5.00
2828
Project lifetime: 15 yr
2929
Capacity factor: 90.0 %
30-
Project NPV: 46.67 MUSD
30+
Project NPV: 41.82 MUSD
3131
Project IRR: 17.54 %
32-
Project VIR=PI=PIR: 1.92
32+
Project VIR=PI=PIR: 1.82
3333
Project MOIC: 1.40
3434
Project Payback Period: 6.50 yr
3535
Estimated Jobs Created: 19

‎tests/examples/Fervo_Project_Cape-3.out

Lines changed: 4 additions & 4 deletions
Original file line numberDiff line numberDiff line change
@@ -6,8 +6,8 @@ Simulation Metadata
66
----------------------
77
GEOPHIRES Version: 3.6.0
88
Simulation Date: 2024-10-15
9-
Simulation Time: 12:15
10-
Calculation Time: 0.688 sec
9+
Simulation Time: 13:08
10+
Calculation Time: 0.658 sec
1111

1212
***SUMMARY OF RESULTS***
1313

@@ -27,9 +27,9 @@ Simulation Metadata
2727
Accrued financing during construction: 5.00
2828
Project lifetime: 15 yr
2929
Capacity factor: 90.0 %
30-
Project NPV: 3504.77 MUSD
30+
Project NPV: 3259.56 MUSD
3131
Project IRR: 32.85 %
32-
Project VIR=PI=PIR: 3.42
32+
Project VIR=PI=PIR: 3.25
3333
Project MOIC: 3.59
3434
Project Payback Period: 4.15 yr
3535
Estimated Jobs Created: 975

0 commit comments

Comments
 (0)