diff --git a/.gitignore b/.gitignore
index d95adb7e..1b686f1b 100644
--- a/.gitignore
+++ b/.gitignore
@@ -99,7 +99,7 @@ docs/_build
 docs/temp.txt
 docs/reference/geophires-request.json
 docs/reference/parameters.rst
-docs/Fervo_Project_Cape-4.md
+docs/Fervo_Project_Cape-5.md
 docs/geophires-request.json
 docs/parameters.rst
 docs/hip-ra-x-request.json
diff --git a/README.rst b/README.rst
index 1c97d6b2..2fc6a6a5 100644
--- a/README.rst
+++ b/README.rst
@@ -168,10 +168,10 @@ Example-specific web interface deeplinks are listed in the Link column.
      - Input file
      - Case report file
      - Link
-   * - Case Study: 500 MWe EGS  modeled on Fervo Cape Station Phase II (`documentation <https://nrel.github.io/GEOPHIRES-X/Fervo_Project_Cape-4.html>`__)
-     - `Fervo_Project_Cape-4.txt <tests/examples/Fervo_Project_Cape-4.txt>`__
-     - `.out <tests/examples/Fervo_Project_Cape-4.out>`__
-     - `link <https://gtp.scientificwebservices.com/geophires?geophires-example-id=Fervo_Project_Cape-4>`__
+   * - Case Study: 500 MWe EGS modeled on Fervo Cape Station (`documentation <https://nrel.github.io/GEOPHIRES-X/Fervo_Project_Cape-5.html>`__)
+     - `Fervo_Project_Cape-4.txt <tests/examples/Fervo_Project_Cape-5.txt>`__
+     - `.out <tests/examples/Fervo_Project_Cape-5.out>`__
+     - `link <https://gtp.scientificwebservices.com/geophires?geophires-example-id=Fervo_Project_Cape-5>`__
    * - Example 1: EGS Electricity
      - `example1.txt <tests/examples/example1.txt>`__
      - `.out <tests/examples/example1.out>`__
diff --git a/docs/Fervo_Project_Cape-4_v2025-08-11.md b/docs/Fervo_Project_Cape-4.md
similarity index 97%
rename from docs/Fervo_Project_Cape-4_v2025-08-11.md
rename to docs/Fervo_Project_Cape-4.md
index 9ab34ff9..9aa97521 100644
--- a/docs/Fervo_Project_Cape-4_v2025-08-11.md
+++ b/docs/Fervo_Project_Cape-4.md
@@ -1,11 +1,11 @@
-# [v2025-08-11] Case Study: 500 MWe EGS Project Modeled on Fervo Cape Station
+# [Deprecated] Case Study: 500 MWe EGS Project Modeled on Fervo Cape Station
 
 **⚠️ This is a previous version of the case study. The case study has been updated since the release of this version.**
-[Click here](https://github.com/NREL/GEOPHIRES-X/blob/main/docs/Fervo_Project_Cape-4.md#case-study-500-mwe-egs-project-modeled-on-fervo-cape-station) to find the latest version.
+[Click here](Fervo_Project_Cape-5.html) to find the latest version.
 
 ---
 
-The GEOPHIRES example `Fervo_Project_Cape-4_vv2025-08-11` is a case study of a 500 MWe EGS Project modeled
+The GEOPHIRES example `Fervo_Project_Cape-4` is a case study of a 500 MWe EGS Project modeled
 on Fervo Cape Station with its April 2025-announced
 [upsizing from 400 MW to 500 MW](https://fervoenergy.com/fervo-energy-announces-31-mw-power-purchase-agreement-with-shell-energy/).
 Case study inputs are formulated using a combination of publicly available data, extrapolations, and estimates.
@@ -15,7 +15,7 @@ the [SAM Single Owner PPA Economic Model](https://softwareengineerprogrammer.git
 
 Key case study results include LCOE = $81.1/MWh and CAPEX = $5000/kW.
 
-[Click here](https://gtp.scientificwebservices.com/geophires/?geophires-example-id=Fervo_Project_Cape-4_v2025-02-24) to
+[Click here](https://gtp.scientificwebservices.com/geophires/?geophires-example-id=Fervo_Project_Cape-4) to
 interactively explore the case study in the GEOPHIRES web interface.
 
 ## Approach & Methodology
@@ -41,7 +41,7 @@ the [web interface](https://gtp.scientificwebservices.com/geophires/?geophires-e
 
 ## Inputs
 
-See [Fervo_Project_Cape-4_v2025-08-11.txt](https://github.com/softwareengineerprogrammer/GEOPHIRES/blob/main/tests/examples/Fervo_Project_Cape-4_v2025-08-11.txt)
+See [Fervo_Project_Cape-4.txt](https://github.com/softwareengineerprogrammer/GEOPHIRES/blob/main/tests/examples/Fervo_Project_Cape-4.txt)
 in source code for the full set of inputs.
 
 ### Economic Parameters
@@ -81,7 +81,7 @@ in source code for the full set of inputs.
 
 ## Results
 
-See [Fervo_Project_Cape-4_v2025-08-11.out](https://github.com/softwareengineerprogrammer/GEOPHIRES/blob/main/tests/examples/Fervo_Project_Cape-4_v2025-08-11.out)
+See [Fervo_Project_Cape-4.out](https://github.com/softwareengineerprogrammer/GEOPHIRES/blob/main/tests/examples/Fervo_Project_Cape-4.out)
 in source code for the complete results.
 
 ### Economic Results
diff --git a/docs/Fervo_Project_Cape-4.md.jinja b/docs/Fervo_Project_Cape-5.md.jinja
similarity index 96%
rename from docs/Fervo_Project_Cape-4.md.jinja
rename to docs/Fervo_Project_Cape-5.md.jinja
index 42f175be..aff10c6e 100644
--- a/docs/Fervo_Project_Cape-4.md.jinja
+++ b/docs/Fervo_Project_Cape-5.md.jinja
@@ -2,12 +2,12 @@
 
 ## Introduction
 
-The GEOPHIRES example `Fervo_Project_Cape-4` is a case study of a 500 MWe EGS project modeled
+The GEOPHIRES example `Fervo_Project_Cape-5` is a case study of a 500 MWe EGS project modeled
 on Phases I and II of [Fervo Energy's Cape Station](https://capestation.com/).
 
 Key case study results include LCOE = {{ '$' ~ lcoe_usd_per_mwh ~ '/MWh' }} and IRR = {{ irr_pct ~ '%' }}.
 
-[Click here](https://gtp.scientificwebservices.com/geophires/?geophires-example-id=Fervo_Project_Cape-4) to
+[Click here](https://gtp.scientificwebservices.com/geophires/?geophires-example-id=Fervo_Project_Cape-5) to
 interactively explore the case study in the GEOPHIRES web interface.
 
 ### Modeling Overview: A Conservative, Second-of-a-Kind Analog
@@ -49,7 +49,7 @@ It tests the premise that Fervo’s success at Cape Station is a replicable stan
 industry.
 The results serve as reference points for what is achievable using current technology in high-grade resources.
 
-**Template for Resource Assessment & Custom Modeling:** The example input file (`Fervo_Project_Cape-4.txt`) is intended
+**Template for Resource Assessment & Custom Modeling:** The example input file (`Fervo_Project_Cape-5.txt`) is intended
 as customizable template for modeling other resources.
 Users can input local geologic data (gradient, rock properties) into this template to evaluate how a Cape Station-style
 design would perform in different geographies (e.g., Nevada vs. Utah vs. International).
@@ -63,11 +63,11 @@ how policy changes impact the feasibility of replicating this design elsewhere.
 The Inputs and Results tables document key assumptions, inputs, and a comparison of results with reference
 values.
 Note that these are not the exhaustive sets of inputs and results, which are available in source code and
-the [web interface](https://gtp.scientificwebservices.com/geophires/?geophires-example-id=Fervo_Project_Cape-4).
+the [web interface](https://gtp.scientificwebservices.com/geophires/?geophires-example-id=Fervo_Project_Cape-5).
 
 ### Inputs
 
-See [Fervo_Project_Cape-4.txt](https://github.com/softwareengineerprogrammer/GEOPHIRES/blob/main/tests/examples/Fervo_Project_Cape-4.txt)
+See [Fervo_Project_Cape-5.txt](https://github.com/softwareengineerprogrammer/GEOPHIRES/blob/main/tests/examples/Fervo_Project_Cape-5.txt)
 in source code for the full set of inputs.
 
 #### Reservoir Parameters
@@ -117,7 +117,7 @@ Despite these structural differences, the comparison validates the basis for the
 
 ## Results
 
-See [Fervo_Project_Cape-4.out](https://github.com/softwareengineerprogrammer/GEOPHIRES/blob/main/tests/examples/Fervo_Project_Cape-4.out)
+See [Fervo_Project_Cape-5.out](https://github.com/softwareengineerprogrammer/GEOPHIRES/blob/main/tests/examples/Fervo_Project_Cape-5.out)
 in source code for the complete results.
 
 ### Economic Results
@@ -184,12 +184,12 @@ Click the bars to view the sensitivity analysis result for the input value in th
 .. raw:: html
 
     <!-- For screen: interactive SVG -->
-    <object data="_images/fervo_project_cape-4-sensitivity-analysis-lcoe.svg"
+    <object data="_images/fervo_project_cape-5-sensitivity-analysis-lcoe.svg"
             type="image/svg+xml"
             class="sensitivity-chart-interactive"></object>
 
     <!-- For print: static PNG -->
-    <img src="_images/fervo_project_cape-4-sensitivity-analysis-lcoe.png"
+    <img src="_images/fervo_project_cape-5-sensitivity-analysis-lcoe.png"
          alt="LCOE Sensitivity Analysis Chart"
          class="sensitivity-chart-print">
 
@@ -207,7 +207,7 @@ tax liability, and decreases the resulting LCOE.
 
 .. raw:: html
 
-    <object data="_images/fervo_project_cape-4-sensitivity-analysis-irr.svg"
+    <object data="_images/fervo_project_cape-5-sensitivity-analysis-irr.svg"
             type="image/svg+xml"
             class="sensitivity-chart-interactive"></object>
 
@@ -219,11 +219,11 @@ tax liability, and decreases the resulting LCOE.
 
 .. raw:: html
 
-    <object data="_images/fervo_project_cape-4-sensitivity-analysis-project_npv.svg"
+    <object data="_images/fervo_project_cape-5-sensitivity-analysis-project_npv.svg"
             type="image/svg+xml"
             class="sensitivity-chart-interactive"></object>
 
-    <img src="_images/fervo_project_cape-4-sensitivity-analysis-project_npv.png"
+    <img src="_images/fervo_project_cape-5-sensitivity-analysis-project_npv.png"
          alt="NPV Sensitivity Analysis Chart"
          class="sensitivity-chart-print">
 
@@ -238,10 +238,11 @@ Phase I model in the GEOPHIRES web interface.
 
 ## Previous Versions
 
-This page describes the current version of the `Fervo_Project_Cape-4` GEOPHIRES example.
-Documentation is available for the following previous versions, which are deprecated in favor of the current version:
+Documentation is available for the following previous case study versions, which are deprecated in favor of the current version:
 
-1. [Fervo_Project_Cape-4_v2025-08-11](https://github.com/softwareengineerprogrammer/GEOPHIRES/blob/main/docs/Fervo_Project_Cape-4_v2025-08-11.md#case-study-500-mwe-egs-project-modeled-on-fervo-cape-station)
+1. [Fervo_Project_Cape-4](Fervo_Project_Cape-4.html)
+
+{# TODO others e.g. Fervo_Project_Cape-3... #}
 
 ---
 
diff --git a/docs/GEOPHIRES-Examples.md b/docs/GEOPHIRES-Examples.md
index e3b33bba..cb549abb 100644
--- a/docs/GEOPHIRES-Examples.md
+++ b/docs/GEOPHIRES-Examples.md
@@ -7,4 +7,4 @@ or in the [web interface](https://gtp.scientificwebservices.com/geophires) under
 
 ## Case Study: 500 MWe EGS Project Modeled on Fervo Cape Station
 
-See documentation: [Case Study: 500 MWe EGS Project Modeled on Fervo Cape Station](Fervo_Project_Cape-4.html).
+See documentation: [Case Study: 500 MWe EGS Project Modeled on Fervo Cape Station](Fervo_Project_Cape-5.html).
diff --git a/docs/SAM-Economic-Models.md b/docs/SAM-Economic-Models.md
index 37439764..32667950 100644
--- a/docs/SAM-Economic-Models.md
+++ b/docs/SAM-Economic-Models.md
@@ -121,7 +121,7 @@ Output Parameters:
 
 ### Case Study: 500 MWe EGS Project Modeled on Fervo Cape Station
 
-[Web interface link](https://gtp.scientificwebservices.com/geophires/?geophires-example-id=Fervo_Project_Cape-4)
+[Web interface link](https://gtp.scientificwebservices.com/geophires/?geophires-example-id=Fervo_Project_Cape-5)
 
 Documentation: [Case Study: 500 MWe EGS Project Modeled on Fervo Cape Station](Fervo_Project_Cape-4.html).
 
diff --git a/docs/_images/fervo_project_cape-4-net-power-production.png b/docs/_images/fervo_project_cape-4-net-power-production.png
deleted file mode 100644
index 5297f55e..00000000
Binary files a/docs/_images/fervo_project_cape-4-net-power-production.png and /dev/null differ
diff --git a/docs/_images/fervo_project_cape-4-production-temperature.png b/docs/_images/fervo_project_cape-4-production-temperature.png
deleted file mode 100644
index 4ede93b7..00000000
Binary files a/docs/_images/fervo_project_cape-4-production-temperature.png and /dev/null differ
diff --git a/docs/_images/fervo_project_cape-4-sensitivity-analysis-irr.png b/docs/_images/fervo_project_cape-4-sensitivity-analysis-irr.png
deleted file mode 100644
index 1321e0fe..00000000
Binary files a/docs/_images/fervo_project_cape-4-sensitivity-analysis-irr.png and /dev/null differ
diff --git a/docs/_images/fervo_project_cape-4-sensitivity-analysis-lcoe.png b/docs/_images/fervo_project_cape-4-sensitivity-analysis-lcoe.png
deleted file mode 100644
index 2e173f19..00000000
Binary files a/docs/_images/fervo_project_cape-4-sensitivity-analysis-lcoe.png and /dev/null differ
diff --git a/docs/_images/fervo_project_cape-4-sensitivity-analysis-project_npv.png b/docs/_images/fervo_project_cape-4-sensitivity-analysis-project_npv.png
deleted file mode 100644
index bfdb8c0a..00000000
Binary files a/docs/_images/fervo_project_cape-4-sensitivity-analysis-project_npv.png and /dev/null differ
diff --git a/docs/_images/fervo_project_cape-5-sensitivity-analysis-irr.png b/docs/_images/fervo_project_cape-5-sensitivity-analysis-irr.png
new file mode 100644
index 00000000..40c0c512
Binary files /dev/null and b/docs/_images/fervo_project_cape-5-sensitivity-analysis-irr.png differ
diff --git a/docs/_images/fervo_project_cape-4-sensitivity-analysis-irr.svg b/docs/_images/fervo_project_cape-5-sensitivity-analysis-irr.svg
similarity index 79%
rename from docs/_images/fervo_project_cape-4-sensitivity-analysis-irr.svg
rename to docs/_images/fervo_project_cape-5-sensitivity-analysis-irr.svg
index c775743a..56f9ed64 100644
--- a/docs/_images/fervo_project_cape-4-sensitivity-analysis-irr.svg
+++ b/docs/_images/fervo_project_cape-5-sensitivity-analysis-irr.svg
@@ -1,12 +1,12 @@
 <?xml version="1.0" encoding="utf-8" standalone="no"?>
 <!DOCTYPE svg PUBLIC "-//W3C//DTD SVG 1.1//EN"
   "http://www.w3.org/Graphics/SVG/1.1/DTD/svg11.dtd">
-<svg xmlns:xlink="http://www.w3.org/1999/xlink" width="784.835625pt" height="694.71355pt" viewBox="0 0 784.835625 694.71355" xmlns="http://www.w3.org/2000/svg" version="1.1">
+<svg xmlns:xlink="http://www.w3.org/1999/xlink" width="784.950323pt" height="694.71355pt" viewBox="0 0 784.950323 694.71355" xmlns="http://www.w3.org/2000/svg" version="1.1">
  <metadata>
   <rdf:RDF xmlns:dc="http://purl.org/dc/elements/1.1/" xmlns:cc="http://creativecommons.org/ns#" xmlns:rdf="http://www.w3.org/1999/02/22-rdf-syntax-ns#">
    <cc:Work>
     <dc:type rdf:resource="http://purl.org/dc/dcmitype/StillImage"/>
-    <dc:date>2026-01-12T16:10:52.508832</dc:date>
+    <dc:date>2026-01-13T11:10:25.207173</dc:date>
     <dc:format>image/svg+xml</dc:format>
     <dc:creator>
      <cc:Agent>
@@ -22,8 +22,8 @@
  <g id="figure_1">
   <g id="patch_1">
    <path d="M 0 694.71355
-L 784.835625 694.71355
-L 784.835625 0
+L 784.950323 694.71355
+L 784.950323 0
 L 0 0
 z
 " style="fill: #ffffff"/>
@@ -31,37 +31,37 @@ z
   <g id="axes_1">
    <g id="patch_2">
     <path d="M 210.405625 687.51355
-L 777.635625 687.51355
-L 777.635625 97.55355
+L 772.69443 687.51355
+L 772.69443 97.55355
 L 210.405625 97.55355
 z
 " style="fill: #ffffff"/>
    </g>
    <g id="line2d_1">
-    <path d="M 480.418528 687.51355
-L 480.418528 97.55355
-" clip-path="url(#paa2f7544c4)" style="fill: none; stroke-dasharray: 7.4,3.2; stroke-dashoffset: 0; stroke: #003c4d; stroke-width: 2"/>
+    <path d="M 472.734893 687.51355
+L 472.734893 97.55355
+" clip-path="url(#pcda39d13f9)" style="fill: none; stroke-dasharray: 7.4,3.2; stroke-dashoffset: 0; stroke: #003c4d; stroke-width: 2"/>
    </g>
    <g id="matplotlib.axis_1">
     <g id="xtick_1">
      <g id="line2d_2">
-      <path d="M 254.969402 687.51355
-L 254.969402 97.55355
-" clip-path="url(#paa2f7544c4)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
+      <path d="M 248.745195 687.51355
+L 248.745195 97.55355
+" clip-path="url(#pcda39d13f9)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
      </g>
      <g id="line2d_3">
       <defs>
-       <path id="m5927ab71fb" d="M 0 0
+       <path id="m76103f0949" d="M 0 0
 L 0 -3.5
 " style="stroke: #000000; stroke-width: 0.8"/>
       </defs>
       <g>
-       <use xlink:href="#m5927ab71fb" x="254.969402" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
+       <use xlink:href="#m76103f0949" x="248.745195" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
       </g>
      </g>
      <g id="text_1">
       <!-- −15 -->
-      <g transform="translate(244.417058 88.473862) scale(0.1 -0.1)">
+      <g transform="translate(238.192851 88.473862) scale(0.1 -0.1)">
        <defs>
         <path id="DejaVuSans-2212" d="M 678 2272
 L 4684 2272
@@ -118,18 +118,18 @@ z
     </g>
     <g id="xtick_2">
      <g id="line2d_4">
-      <path d="M 330.119111 687.51355
-L 330.119111 97.55355
-" clip-path="url(#paa2f7544c4)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
+      <path d="M 323.408428 687.51355
+L 323.408428 97.55355
+" clip-path="url(#pcda39d13f9)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
      </g>
      <g id="line2d_5">
       <g>
-       <use xlink:href="#m5927ab71fb" x="330.119111" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
+       <use xlink:href="#m76103f0949" x="323.408428" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
       </g>
      </g>
      <g id="text_2">
       <!-- −10 -->
-      <g transform="translate(319.566767 88.473862) scale(0.1 -0.1)">
+      <g transform="translate(312.856084 88.473862) scale(0.1 -0.1)">
        <defs>
         <path id="DejaVuSans-30" d="M 2034 4250
 Q 1547 4250 1301 3770
@@ -161,18 +161,18 @@ z
     </g>
     <g id="xtick_3">
      <g id="line2d_6">
-      <path d="M 405.268819 687.51355
-L 405.268819 97.55355
-" clip-path="url(#paa2f7544c4)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
+      <path d="M 398.07166 687.51355
+L 398.07166 97.55355
+" clip-path="url(#pcda39d13f9)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
      </g>
      <g id="line2d_7">
       <g>
-       <use xlink:href="#m5927ab71fb" x="405.268819" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
+       <use xlink:href="#m76103f0949" x="398.07166" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
       </g>
      </g>
      <g id="text_3">
       <!-- −5 -->
-      <g transform="translate(397.897725 88.473862) scale(0.1 -0.1)">
+      <g transform="translate(390.700566 88.473862) scale(0.1 -0.1)">
        <use xlink:href="#DejaVuSans-2212"/>
        <use xlink:href="#DejaVuSans-35" transform="translate(83.789062 0)"/>
       </g>
@@ -180,54 +180,54 @@ L 405.268819 97.55355
     </g>
     <g id="xtick_4">
      <g id="line2d_8">
-      <path d="M 480.418528 687.51355
-L 480.418528 97.55355
-" clip-path="url(#paa2f7544c4)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
+      <path d="M 472.734893 687.51355
+L 472.734893 97.55355
+" clip-path="url(#pcda39d13f9)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
      </g>
      <g id="line2d_9">
       <g>
-       <use xlink:href="#m5927ab71fb" x="480.418528" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
+       <use xlink:href="#m76103f0949" x="472.734893" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
       </g>
      </g>
      <g id="text_4">
       <!-- 0 -->
-      <g transform="translate(477.237278 88.473862) scale(0.1 -0.1)">
+      <g transform="translate(469.553643 88.473862) scale(0.1 -0.1)">
        <use xlink:href="#DejaVuSans-30"/>
       </g>
      </g>
     </g>
     <g id="xtick_5">
      <g id="line2d_10">
-      <path d="M 555.568236 687.51355
-L 555.568236 97.55355
-" clip-path="url(#paa2f7544c4)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
+      <path d="M 547.398125 687.51355
+L 547.398125 97.55355
+" clip-path="url(#pcda39d13f9)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
      </g>
      <g id="line2d_11">
       <g>
-       <use xlink:href="#m5927ab71fb" x="555.568236" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
+       <use xlink:href="#m76103f0949" x="547.398125" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
       </g>
      </g>
      <g id="text_5">
       <!-- 5 -->
-      <g transform="translate(552.386986 88.473862) scale(0.1 -0.1)">
+      <g transform="translate(544.216875 88.473862) scale(0.1 -0.1)">
        <use xlink:href="#DejaVuSans-35"/>
       </g>
      </g>
     </g>
     <g id="xtick_6">
      <g id="line2d_12">
-      <path d="M 630.717945 687.51355
-L 630.717945 97.55355
-" clip-path="url(#paa2f7544c4)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
+      <path d="M 622.061358 687.51355
+L 622.061358 97.55355
+" clip-path="url(#pcda39d13f9)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
      </g>
      <g id="line2d_13">
       <g>
-       <use xlink:href="#m5927ab71fb" x="630.717945" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
+       <use xlink:href="#m76103f0949" x="622.061358" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
       </g>
      </g>
      <g id="text_6">
       <!-- 10 -->
-      <g transform="translate(624.355445 88.473862) scale(0.1 -0.1)">
+      <g transform="translate(615.698858 88.473862) scale(0.1 -0.1)">
        <use xlink:href="#DejaVuSans-31"/>
        <use xlink:href="#DejaVuSans-30" transform="translate(63.623047 0)"/>
       </g>
@@ -235,26 +235,71 @@ L 630.717945 97.55355
     </g>
     <g id="xtick_7">
      <g id="line2d_14">
-      <path d="M 705.867653 687.51355
-L 705.867653 97.55355
-" clip-path="url(#paa2f7544c4)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
+      <path d="M 696.72459 687.51355
+L 696.72459 97.55355
+" clip-path="url(#pcda39d13f9)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
      </g>
      <g id="line2d_15">
       <g>
-       <use xlink:href="#m5927ab71fb" x="705.867653" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
+       <use xlink:href="#m76103f0949" x="696.72459" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
       </g>
      </g>
      <g id="text_7">
       <!-- 15 -->
-      <g transform="translate(699.505153 88.473862) scale(0.1 -0.1)">
+      <g transform="translate(690.36209 88.473862) scale(0.1 -0.1)">
        <use xlink:href="#DejaVuSans-31"/>
        <use xlink:href="#DejaVuSans-35" transform="translate(63.623047 0)"/>
       </g>
      </g>
     </g>
-    <g id="text_8">
+    <g id="xtick_8">
+     <g id="line2d_16">
+      <path d="M 771.387823 687.51355
+L 771.387823 97.55355
+" clip-path="url(#pcda39d13f9)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
+     </g>
+     <g id="line2d_17">
+      <g>
+       <use xlink:href="#m76103f0949" x="771.387823" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
+      </g>
+     </g>
+     <g id="text_8">
+      <!-- 20 -->
+      <g transform="translate(765.025323 88.473862) scale(0.1 -0.1)">
+       <defs>
+        <path id="DejaVuSans-32" d="M 1228 531
+L 3431 531
+L 3431 0
+L 469 0
+L 469 531
+Q 828 903 1448 1529
+Q 2069 2156 2228 2338
+Q 2531 2678 2651 2914
+Q 2772 3150 2772 3378
+Q 2772 3750 2511 3984
+Q 2250 4219 1831 4219
+Q 1534 4219 1204 4116
+Q 875 4013 500 3803
+L 500 4441
+Q 881 4594 1212 4672
+Q 1544 4750 1819 4750
+Q 2544 4750 2975 4387
+Q 3406 4025 3406 3419
+Q 3406 3131 3298 2873
+Q 3191 2616 2906 2266
+Q 2828 2175 2409 1742
+Q 1991 1309 1228 531
+z
+" transform="scale(0.015625)"/>
+       </defs>
+       <use xlink:href="#DejaVuSans-32"/>
+       <use xlink:href="#DejaVuSans-30" transform="translate(63.623047 0)"/>
+      </g>
+     </g>
+    </g>
+    <g id="text_9">
      <!-- Δ IRR (%) -->
-     <g style="fill: #333333" transform="translate(465.611562 70.875425) scale(0.12 -0.12)">
+     <g style="fill: #333333" transform="translate(463.140965 70.875425) scale(0.12 -0.12)">
       <defs>
        <path id="DejaVuSans-394" d="M 2188 4044
 L 906 525
@@ -392,8 +437,8 @@ z
    </g>
    <g id="matplotlib.axis_2">
     <g id="ytick_1">
-     <g id="line2d_16"/>
-     <g id="text_9">
+     <g id="line2d_18"/>
+     <g id="text_10">
       <!-- Construction Timeline -->
       <g style="fill: #333333" transform="translate(39.170625 143.750073) scale(0.12 -0.12)">
        <defs>
@@ -746,8 +791,8 @@ z
      </g>
     </g>
     <g id="ytick_2">
-     <g id="line2d_17"/>
-     <g id="text_10">
+     <g id="line2d_19"/>
+     <g id="text_11">
       <!-- PPA price -->
       <g style="fill: #333333" transform="translate(114.81 226.261961) scale(0.12 -0.12)">
        <defs>
@@ -973,8 +1018,8 @@ z
      </g>
     </g>
     <g id="ytick_3">
-     <g id="line2d_18"/>
-     <g id="text_11">
+     <g id="line2d_20"/>
+     <g id="text_12">
       <!-- Production Flow Rate -->
       <g style="fill: #333333" transform="translate(44.038125 308.773849) scale(0.12 -0.12)">
        <defs>
@@ -1055,9 +1100,39 @@ z
        <use xlink:href="#DejaVuSans-74" transform="translate(952.34375 0)"/>
        <use xlink:href="#DejaVuSans-65" transform="translate(991.552734 0)"/>
       </g>
-      <!-- (110 kg/sec/well) -->
+      <!-- (106 kg/sec/well) -->
       <g style="fill: #333333" transform="translate(67.573125 324.034849) scale(0.12 -0.12)">
        <defs>
+        <path id="DejaVuSans-36" d="M 2113 2584
+Q 1688 2584 1439 2293
+Q 1191 2003 1191 1497
+Q 1191 994 1439 701
+Q 1688 409 2113 409
+Q 2538 409 2786 701
+Q 3034 994 3034 1497
+Q 3034 2003 2786 2293
+Q 2538 2584 2113 2584
+z
+M 3366 4563
+L 3366 3988
+Q 3128 4100 2886 4159
+Q 2644 4219 2406 4219
+Q 1781 4219 1451 3797
+Q 1122 3375 1075 2522
+Q 1259 2794 1537 2939
+Q 1816 3084 2150 3084
+Q 2853 3084 3261 2657
+Q 3669 2231 3669 1497
+Q 3669 778 3244 343
+Q 2819 -91 2113 -91
+Q 1303 -91 875 529
+Q 447 1150 447 2328
+Q 447 3434 972 4092
+Q 1497 4750 2381 4750
+Q 2619 4750 2861 4703
+Q 3103 4656 3366 4563
+z
+" transform="scale(0.015625)"/>
         <path id="DejaVuSans-6b" d="M 581 4863
 L 1159 4863
 L 1159 1991
@@ -1109,8 +1184,8 @@ z
        </defs>
        <use xlink:href="#DejaVuSans-28"/>
        <use xlink:href="#DejaVuSans-31" transform="translate(39.013672 0)"/>
-       <use xlink:href="#DejaVuSans-31" transform="translate(102.636719 0)"/>
-       <use xlink:href="#DejaVuSans-30" transform="translate(166.259766 0)"/>
+       <use xlink:href="#DejaVuSans-30" transform="translate(102.636719 0)"/>
+       <use xlink:href="#DejaVuSans-36" transform="translate(166.259766 0)"/>
        <use xlink:href="#DejaVuSans-20" transform="translate(229.882812 0)"/>
        <use xlink:href="#DejaVuSans-6b" transform="translate(261.669922 0)"/>
        <use xlink:href="#DejaVuSans-67" transform="translate(319.580078 0)"/>
@@ -1128,8 +1203,8 @@ z
      </g>
     </g>
     <g id="ytick_4">
-     <g id="line2d_19"/>
-     <g id="text_12">
+     <g id="line2d_21"/>
+     <g id="text_13">
       <!-- Drilling Cost -->
       <g style="fill: #333333" transform="translate(97.183125 391.285737) scale(0.12 -0.12)">
        <defs>
@@ -1223,8 +1298,8 @@ z
      </g>
     </g>
     <g id="ytick_5">
-     <g id="line2d_20"/>
-     <g id="text_13">
+     <g id="line2d_22"/>
+     <g id="text_14">
       <!-- Stimulation Cost -->
       <g style="fill: #333333" transform="translate(71.29125 473.797626) scale(0.12 -0.12)">
        <defs>
@@ -1336,8 +1411,8 @@ z
      </g>
     </g>
     <g id="ytick_6">
-     <g id="line2d_21"/>
-     <g id="text_14">
+     <g id="line2d_23"/>
+     <g id="text_15">
       <!-- Investment Tax Credit (ITC) -->
       <g style="fill: #333333" transform="translate(7.2 556.309514) scale(0.12 -0.12)">
        <defs>
@@ -1440,8 +1515,8 @@ z
      </g>
     </g>
     <g id="ytick_7">
-     <g id="line2d_22"/>
-     <g id="text_15">
+     <g id="line2d_24"/>
+     <g id="text_16">
       <!-- Bond Interest Rate -->
       <g style="fill: #333333" transform="translate(58.23375 638.821402) scale(0.12 -0.12)">
        <defs>
@@ -1509,44 +1584,39 @@ z
    </g>
    <g id="patch_3">
     <path d="M 210.405625 97.55355
-L 777.635625 97.55355
+L 772.69443 97.55355
 " style="fill: none; stroke: #aaaaaa; stroke-width: 0.8; stroke-linejoin: miter; stroke-linecap: square"/>
    </g>
    <g id="patch_4">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=b462d385-cae6-4c96-872f-9bc4e3ef843b">
-     <path d="M 480.418528 124.369914
-L 332.373602 124.369914
-L 332.373602 165.625858
-L 480.418528 165.625858
+    <path d="M 472.734893 124.369914
+L 334.159933 124.369914
+L 334.159933 165.625858
+L 472.734893 165.625858
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
-    </a>
-   </g>
-   <g id="text_16">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=b462d385-cae6-4c96-872f-9bc4e3ef843b">
-     <!-- 10 yr -->
-     <g style="fill: #ffffff" transform="translate(394.726299 135.10454) scale(0.09 -0.09)">
-      <use xlink:href="#DejaVuSans-31"/>
-      <use xlink:href="#DejaVuSans-30" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-20" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-79" transform="translate(159.033203 0)"/>
-      <use xlink:href="#DejaVuSans-72" transform="translate(218.212891 0)"/>
-     </g>
-    </a>
+" clip-path="url(#pcda39d13f9)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
    </g>
    <g id="text_17">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=b462d385-cae6-4c96-872f-9bc4e3ef843b">
-     <!-- -9.9% -->
-     <g style="fill: #ffffff" transform="translate(392.048096 159.858106) scale(0.09 -0.09)">
-      <defs>
-       <path id="DejaVuSans-Bold-2d" d="M 347 2297
+    <!-- 10 yr -->
+    <g style="fill: #ffffff" transform="translate(391.777647 135.10454) scale(0.09 -0.09)">
+     <use xlink:href="#DejaVuSans-31"/>
+     <use xlink:href="#DejaVuSans-30" transform="translate(63.623047 0)"/>
+     <use xlink:href="#DejaVuSans-20" transform="translate(127.246094 0)"/>
+     <use xlink:href="#DejaVuSans-79" transform="translate(159.033203 0)"/>
+     <use xlink:href="#DejaVuSans-72" transform="translate(218.212891 0)"/>
+    </g>
+   </g>
+   <g id="text_18">
+    <!-- -9.3% -->
+    <g style="fill: #ffffff" transform="translate(389.099444 159.858106) scale(0.09 -0.09)">
+     <defs>
+      <path id="DejaVuSans-Bold-2d" d="M 347 2297
 L 2309 2297
 L 2309 1388
 L 347 1388
 L 347 2297
 z
 " transform="scale(0.015625)"/>
-       <path id="DejaVuSans-Bold-39" d="M 641 103
+      <path id="DejaVuSans-Bold-39" d="M 641 103
 L 641 966
 Q 928 831 1190 764
 Q 1453 697 1709 697
@@ -1576,14 +1646,46 @@ Q 1491 2759 1650 2554
 Q 1809 2350 2125 2350
 z
 " transform="scale(0.015625)"/>
-       <path id="DejaVuSans-Bold-2e" d="M 653 1209
+      <path id="DejaVuSans-Bold-2e" d="M 653 1209
 L 1778 1209
 L 1778 0
 L 653 0
 L 653 1209
 z
 " transform="scale(0.015625)"/>
-       <path id="DejaVuSans-Bold-25" d="M 4959 1925
+      <path id="DejaVuSans-Bold-33" d="M 2981 2516
+Q 3453 2394 3698 2092
+Q 3944 1791 3944 1325
+Q 3944 631 3412 270
+Q 2881 -91 1863 -91
+Q 1503 -91 1142 -33
+Q 781 25 428 141
+L 428 1069
+Q 766 900 1098 814
+Q 1431 728 1753 728
+Q 2231 728 2486 893
+Q 2741 1059 2741 1369
+Q 2741 1688 2480 1852
+Q 2219 2016 1709 2016
+L 1228 2016
+L 1228 2791
+L 1734 2791
+Q 2188 2791 2409 2933
+Q 2631 3075 2631 3366
+Q 2631 3634 2415 3781
+Q 2200 3928 1806 3928
+Q 1516 3928 1219 3862
+Q 922 3797 628 3669
+L 628 4550
+Q 984 4650 1334 4700
+Q 1684 4750 2022 4750
+Q 2931 4750 3382 4451
+Q 3834 4153 3834 3553
+Q 3834 3144 3618 2883
+Q 3403 2622 2981 2516
+z
+" transform="scale(0.015625)"/>
+      <path id="DejaVuSans-Bold-25" d="M 4959 1925
 Q 4738 1925 4616 1733
 Q 4494 1541 4494 1184
 Q 4494 825 4614 633
@@ -1630,41 +1732,38 @@ Q 1919 3838 1797 4031
 Q 1675 4225 1453 4225
 z
 " transform="scale(0.015625)"/>
-      </defs>
-      <use xlink:href="#DejaVuSans-Bold-2d"/>
-      <use xlink:href="#DejaVuSans-Bold-39" transform="translate(41.503906 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(111.083984 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-39" transform="translate(149.072266 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-25" transform="translate(218.652344 0)"/>
-     </g>
-    </a>
+     </defs>
+     <use xlink:href="#DejaVuSans-Bold-2d"/>
+     <use xlink:href="#DejaVuSans-Bold-39" transform="translate(41.503906 0)"/>
+     <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(111.083984 0)"/>
+     <use xlink:href="#DejaVuSans-Bold-33" transform="translate(149.072266 0)"/>
+     <use xlink:href="#DejaVuSans-Bold-25" transform="translate(218.652344 0)"/>
+    </g>
    </g>
-   <g id="text_18">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=b462d385-cae6-4c96-872f-9bc4e3ef843b">
-     <!-- 17.3% -->
-     <g style="fill: #333333" transform="translate(295.606414 147.757261) scale(0.1 -0.1)">
-      <use xlink:href="#DejaVuSans-31"/>
-      <use xlink:href="#DejaVuSans-37" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-33" transform="translate(159.033203 0)"/>
-      <use xlink:href="#DejaVuSans-25" transform="translate(222.65625 0)"/>
-     </g>
-    </a>
+   <g id="text_19">
+    <!-- 16.1% -->
+    <g style="fill: #333333" transform="translate(297.392746 147.757261) scale(0.1 -0.1)">
+     <use xlink:href="#DejaVuSans-31"/>
+     <use xlink:href="#DejaVuSans-36" transform="translate(63.623047 0)"/>
+     <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
+     <use xlink:href="#DejaVuSans-31" transform="translate(159.033203 0)"/>
+     <use xlink:href="#DejaVuSans-25" transform="translate(222.65625 0)"/>
+    </g>
    </g>
    <g id="patch_5">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=4d772813-334a-47c8-a9cc-a42cc6b073e3">
-     <path d="M 480.418528 124.369914
-L 589.986803 124.369914
-L 589.986803 165.625858
-L 480.418528 165.625858
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=df306a36-223f-470b-ac4b-026d1aabdd88">
+     <path d="M 472.734893 124.369914
+L 573.231604 124.369914
+L 573.231604 165.625858
+L 472.734893 165.625858
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pcda39d13f9)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_19">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=4d772813-334a-47c8-a9cc-a42cc6b073e3">
-     <!-- +7.3% -->
-     <g style="fill: #ffffff" transform="translate(518.951337 159.858106) scale(0.09 -0.09)">
+   <g id="text_20">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=df306a36-223f-470b-ac4b-026d1aabdd88">
+     <!-- +6.7% -->
+     <g style="fill: #ffffff" transform="translate(506.73192 159.858106) scale(0.09 -0.09)">
       <defs>
        <path id="DejaVuSans-Bold-2b" d="M 3053 4013
 L 3053 2375
@@ -1680,6 +1779,36 @@ L 2309 2375
 L 2309 4013
 L 3053 4013
 z
+" transform="scale(0.015625)"/>
+       <path id="DejaVuSans-Bold-36" d="M 2316 2303
+Q 2000 2303 1842 2098
+Q 1684 1894 1684 1484
+Q 1684 1075 1842 870
+Q 2000 666 2316 666
+Q 2634 666 2792 870
+Q 2950 1075 2950 1484
+Q 2950 1894 2792 2098
+Q 2634 2303 2316 2303
+z
+M 3803 4544
+L 3803 3681
+Q 3506 3822 3243 3889
+Q 2981 3956 2731 3956
+Q 2194 3956 1894 3657
+Q 1594 3359 1544 2772
+Q 1750 2925 1990 3001
+Q 2231 3078 2516 3078
+Q 3231 3078 3670 2659
+Q 4109 2241 4109 1563
+Q 4109 813 3618 361
+Q 3128 -91 2303 -91
+Q 1394 -91 895 523
+Q 397 1138 397 2266
+Q 397 3422 980 4083
+Q 1563 4744 2578 4744
+Q 2900 4744 3203 4694
+Q 3506 4644 3803 4544
+z
 " transform="scale(0.015625)"/>
        <path id="DejaVuSans-Bold-37" d="M 428 4666
 L 3944 4666
@@ -1690,52 +1819,20 @@ L 2675 3781
 L 428 3781
 L 428 4666
 z
-" transform="scale(0.015625)"/>
-       <path id="DejaVuSans-Bold-33" d="M 2981 2516
-Q 3453 2394 3698 2092
-Q 3944 1791 3944 1325
-Q 3944 631 3412 270
-Q 2881 -91 1863 -91
-Q 1503 -91 1142 -33
-Q 781 25 428 141
-L 428 1069
-Q 766 900 1098 814
-Q 1431 728 1753 728
-Q 2231 728 2486 893
-Q 2741 1059 2741 1369
-Q 2741 1688 2480 1852
-Q 2219 2016 1709 2016
-L 1228 2016
-L 1228 2791
-L 1734 2791
-Q 2188 2791 2409 2933
-Q 2631 3075 2631 3366
-Q 2631 3634 2415 3781
-Q 2200 3928 1806 3928
-Q 1516 3928 1219 3862
-Q 922 3797 628 3669
-L 628 4550
-Q 984 4650 1334 4700
-Q 1684 4750 2022 4750
-Q 2931 4750 3382 4451
-Q 3834 4153 3834 3553
-Q 3834 3144 3618 2883
-Q 3403 2622 2981 2516
-z
 " transform="scale(0.015625)"/>
       </defs>
       <use xlink:href="#DejaVuSans-Bold-2b"/>
-      <use xlink:href="#DejaVuSans-Bold-37" transform="translate(83.789062 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-36" transform="translate(83.789062 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(153.369141 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-33" transform="translate(191.357422 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-37" transform="translate(191.357422 0)"/>
       <use xlink:href="#DejaVuSans-Bold-25" transform="translate(260.9375 0)"/>
      </g>
     </a>
    </g>
-   <g id="text_20">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=4d772813-334a-47c8-a9cc-a42cc6b073e3">
+   <g id="text_21">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=df306a36-223f-470b-ac4b-026d1aabdd88">
      <!-- 3 yr -->
-     <g style="fill: #ffffff" transform="translate(526.396025 135.10454) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(514.176608 135.10454) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-33"/>
       <use xlink:href="#DejaVuSans-20" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-79" transform="translate(95.410156 0)"/>
@@ -1744,19 +1841,19 @@ z
     </a>
    </g>
    <g id="patch_6">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=7831f794-cae9-410a-bf06-4fa65627c04d">
-     <path d="M 589.986803 124.369914
-L 696.098191 124.369914
-L 696.098191 165.625858
-L 589.986803 165.625858
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=f7271582-5810-4385-8b9f-b9956bd6c5dc">
+     <path d="M 573.231604 124.369914
+L 669.995153 124.369914
+L 669.995153 165.625858
+L 573.231604 165.625858
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #84d1a8; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pcda39d13f9)" style="fill: #84d1a8; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_21">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=7831f794-cae9-410a-bf06-4fa65627c04d">
+   <g id="text_22">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=f7271582-5810-4385-8b9f-b9956bd6c5dc">
      <!-- 1 yr -->
-     <g style="fill: #ffffff" transform="translate(634.235856 135.10454) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(612.806738 135.10454) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-31"/>
       <use xlink:href="#DejaVuSans-20" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-79" transform="translate(95.410156 0)"/>
@@ -1764,10 +1861,10 @@ z
      </g>
     </a>
    </g>
-   <g id="text_22">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=7831f794-cae9-410a-bf06-4fa65627c04d">
-     <!-- +14.4% -->
-     <g style="fill: #ffffff" transform="translate(623.660153 159.858106) scale(0.09 -0.09)">
+   <g id="text_23">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=f7271582-5810-4385-8b9f-b9956bd6c5dc">
+     <!-- +13.2% -->
+     <g style="fill: #ffffff" transform="translate(602.231035 159.858106) scale(0.09 -0.09)">
       <defs>
        <path id="DejaVuSans-Bold-31" d="M 750 831
 L 1813 831
@@ -1783,61 +1880,64 @@ L 750 0
 L 750 831
 z
 " transform="scale(0.015625)"/>
-       <path id="DejaVuSans-Bold-34" d="M 2356 3675
-L 1038 1722
-L 2356 1722
-L 2356 3675
-z
-M 2156 4666
-L 3494 4666
-L 3494 1722
-L 4159 1722
-L 4159 850
-L 3494 850
-L 3494 0
-L 2356 0
-L 2356 850
-L 288 850
-L 288 1881
-L 2156 4666
+       <path id="DejaVuSans-Bold-32" d="M 1844 884
+L 3897 884
+L 3897 0
+L 506 0
+L 506 884
+L 2209 2388
+Q 2438 2594 2547 2791
+Q 2656 2988 2656 3200
+Q 2656 3528 2436 3728
+Q 2216 3928 1850 3928
+Q 1569 3928 1234 3808
+Q 900 3688 519 3450
+L 519 4475
+Q 925 4609 1322 4679
+Q 1719 4750 2100 4750
+Q 2938 4750 3402 4381
+Q 3866 4013 3866 3353
+Q 3866 2972 3669 2642
+Q 3472 2313 2841 1759
+L 1844 884
 z
 " transform="scale(0.015625)"/>
       </defs>
       <use xlink:href="#DejaVuSans-Bold-2b"/>
       <use xlink:href="#DejaVuSans-Bold-31" transform="translate(83.789062 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-34" transform="translate(153.369141 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-33" transform="translate(153.369141 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(222.949219 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-34" transform="translate(260.9375 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-32" transform="translate(260.9375 0)"/>
       <use xlink:href="#DejaVuSans-Bold-25" transform="translate(330.517578 0)"/>
      </g>
     </a>
    </g>
-   <g id="text_23">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=7831f794-cae9-410a-bf06-4fa65627c04d">
-     <!-- 41.5% -->
-     <g style="fill: #333333" transform="translate(701.098191 147.757261) scale(0.1 -0.1)">
-      <use xlink:href="#DejaVuSans-34"/>
-      <use xlink:href="#DejaVuSans-31" transform="translate(63.623047 0)"/>
+   <g id="text_24">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=f7271582-5810-4385-8b9f-b9956bd6c5dc">
+     <!-- 38.6% -->
+     <g style="fill: #333333" transform="translate(674.995153 147.757261) scale(0.1 -0.1)">
+      <use xlink:href="#DejaVuSans-33"/>
+      <use xlink:href="#DejaVuSans-38" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-35" transform="translate(159.033203 0)"/>
+      <use xlink:href="#DejaVuSans-36" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-25" transform="translate(222.65625 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_7">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=422f1715-893a-48af-9ef2-5006d698b2ff">
-     <path d="M 480.418528 206.881802
-L 353.866419 206.881802
-L 353.866419 248.137746
-L 480.418528 248.137746
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=fb5c6bd3-3203-4cce-af2f-7bd5cf242f59">
+     <path d="M 472.734893 206.881802
+L 344.463459 206.881802
+L 344.463459 248.137746
+L 472.734893 248.137746
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pcda39d13f9)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_24">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=422f1715-893a-48af-9ef2-5006d698b2ff">
-     <!-- -8.4% -->
-     <g style="fill: #ffffff" transform="translate(402.794504 242.369994) scale(0.09 -0.09)">
+   <g id="text_25">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=fb5c6bd3-3203-4cce-af2f-7bd5cf242f59">
+     <!-- -8.6% -->
+     <g style="fill: #ffffff" transform="translate(394.251207 242.369994) scale(0.09 -0.09)">
       <defs>
        <path id="DejaVuSans-Bold-38" d="M 2228 2088
 Q 1891 2088 1709 1903
@@ -1882,15 +1982,15 @@ z
       <use xlink:href="#DejaVuSans-Bold-2d"/>
       <use xlink:href="#DejaVuSans-Bold-38" transform="translate(41.503906 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(111.083984 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-34" transform="translate(149.072266 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-36" transform="translate(149.072266 0)"/>
       <use xlink:href="#DejaVuSans-Bold-25" transform="translate(218.652344 0)"/>
      </g>
     </a>
    </g>
-   <g id="text_25">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=422f1715-893a-48af-9ef2-5006d698b2ff">
+   <g id="text_26">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=fb5c6bd3-3203-4cce-af2f-7bd5cf242f59">
      <!-- $75/MWh -->
-     <g style="fill: #ffffff" transform="translate(395.853254 217.616428) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(387.309957 217.616428) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-37" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-35" transform="translate(127.246094 0)"/>
@@ -1902,51 +2002,19 @@ z
     </a>
    </g>
    <g id="patch_8">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=50a33cae-00be-460e-8327-a2118c3540ee">
-     <path d="M 353.866419 206.881802
-L 295.700544 206.881802
-L 295.700544 248.137746
-L 353.866419 248.137746
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=2ce6fa12-1a94-4bf2-956a-e9ba933bbab6">
+     <path d="M 344.463459 206.881802
+L 284.732873 206.881802
+L 284.732873 248.137746
+L 344.463459 248.137746
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pcda39d13f9)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_26">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=50a33cae-00be-460e-8327-a2118c3540ee">
+   <g id="text_27">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=2ce6fa12-1a94-4bf2-956a-e9ba933bbab6">
      <!-- $68/MWh -->
-     <g style="fill: #ffffff" transform="translate(303.494263 217.616428) scale(0.09 -0.09)">
-      <defs>
-       <path id="DejaVuSans-36" d="M 2113 2584
-Q 1688 2584 1439 2293
-Q 1191 2003 1191 1497
-Q 1191 994 1439 701
-Q 1688 409 2113 409
-Q 2538 409 2786 701
-Q 3034 994 3034 1497
-Q 3034 2003 2786 2293
-Q 2538 2584 2113 2584
-z
-M 3366 4563
-L 3366 3988
-Q 3128 4100 2886 4159
-Q 2644 4219 2406 4219
-Q 1781 4219 1451 3797
-Q 1122 3375 1075 2522
-Q 1259 2794 1537 2939
-Q 1816 3084 2150 3084
-Q 2853 3084 3261 2657
-Q 3669 2231 3669 1497
-Q 3669 778 3244 343
-Q 2819 -91 2113 -91
-Q 1303 -91 875 529
-Q 447 1150 447 2328
-Q 447 3434 972 4092
-Q 1497 4750 2381 4750
-Q 2619 4750 2861 4703
-Q 3103 4656 3366 4563
-z
-" transform="scale(0.015625)"/>
-      </defs>
+     <g style="fill: #ffffff" transform="translate(293.308947 217.616428) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-36" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-38" transform="translate(127.246094 0)"/>
@@ -1957,69 +2025,45 @@ z
      </g>
     </a>
    </g>
-   <g id="text_27">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=50a33cae-00be-460e-8327-a2118c3540ee">
-     <!-- -12.3% -->
-     <g style="fill: #ffffff" transform="translate(307.304497 242.369994) scale(0.09 -0.09)">
-      <defs>
-       <path id="DejaVuSans-Bold-32" d="M 1844 884
-L 3897 884
-L 3897 0
-L 506 0
-L 506 884
-L 2209 2388
-Q 2438 2594 2547 2791
-Q 2656 2988 2656 3200
-Q 2656 3528 2436 3728
-Q 2216 3928 1850 3928
-Q 1569 3928 1234 3808
-Q 900 3688 519 3450
-L 519 4475
-Q 925 4609 1322 4679
-Q 1719 4750 2100 4750
-Q 2938 4750 3402 4381
-Q 3866 4013 3866 3353
-Q 3866 2972 3669 2642
-Q 3472 2313 2841 1759
-L 1844 884
-z
-" transform="scale(0.015625)"/>
-      </defs>
+   <g id="text_28">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=2ce6fa12-1a94-4bf2-956a-e9ba933bbab6">
+     <!-- -12.6% -->
+     <g style="fill: #ffffff" transform="translate(297.119182 242.369994) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-Bold-2d"/>
       <use xlink:href="#DejaVuSans-Bold-31" transform="translate(41.503906 0)"/>
       <use xlink:href="#DejaVuSans-Bold-32" transform="translate(111.083984 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(180.664062 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-33" transform="translate(218.652344 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-36" transform="translate(218.652344 0)"/>
       <use xlink:href="#DejaVuSans-Bold-25" transform="translate(288.232422 0)"/>
      </g>
     </a>
    </g>
-   <g id="text_28">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=50a33cae-00be-460e-8327-a2118c3540ee">
-     <!-- 14.9% -->
-     <g style="fill: #333333" transform="translate(258.933357 230.269149) scale(0.1 -0.1)">
+   <g id="text_29">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=2ce6fa12-1a94-4bf2-956a-e9ba933bbab6">
+     <!-- 12.8% -->
+     <g style="fill: #333333" transform="translate(247.965686 230.269149) scale(0.1 -0.1)">
       <use xlink:href="#DejaVuSans-31"/>
-      <use xlink:href="#DejaVuSans-34" transform="translate(63.623047 0)"/>
+      <use xlink:href="#DejaVuSans-32" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-39" transform="translate(159.033203 0)"/>
+      <use xlink:href="#DejaVuSans-38" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-25" transform="translate(222.65625 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_9">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=991a793a-e015-4751-bb74-d1f46b1b0208">
-     <path d="M 480.418528 206.881802
-L 557.973027 206.881802
-L 557.973027 248.137746
-L 480.418528 248.137746
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=bc7094b1-00be-4ff6-a073-a952a2442f3f">
+     <path d="M 472.734893 206.881802
+L 550.384655 206.881802
+L 550.384655 248.137746
+L 472.734893 248.137746
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pcda39d13f9)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_29">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=991a793a-e015-4751-bb74-d1f46b1b0208">
+   <g id="text_30">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=bc7094b1-00be-4ff6-a073-a952a2442f3f">
      <!-- +5.2% -->
-     <g style="fill: #ffffff" transform="translate(502.944449 242.369994) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(495.308446 242.369994) scale(0.09 -0.09)">
       <defs>
        <path id="DejaVuSans-Bold-35" d="M 678 4666
 L 3669 4666
@@ -2055,10 +2099,10 @@ z
      </g>
     </a>
    </g>
-   <g id="text_30">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=991a793a-e015-4751-bb74-d1f46b1b0208">
+   <g id="text_31">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=bc7094b1-00be-4ff6-a073-a952a2442f3f">
      <!-- $110/MWh -->
-     <g style="fill: #ffffff" transform="translate(495.043434 217.616428) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(487.40743 217.616428) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-31" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-31" transform="translate(127.246094 0)"/>
@@ -2071,45 +2115,19 @@ z
     </a>
    </g>
    <g id="patch_10">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=2dca09f8-ab64-4715-827f-ed20ff8243f1">
-     <path d="M 557.973027 206.881802
-L 626.359262 206.881802
-L 626.359262 248.137746
-L 557.973027 248.137746
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=f1def4cf-e420-43b1-9db7-368ba6ef3a48">
+     <path d="M 550.384655 206.881802
+L 618.477523 206.881802
+L 618.477523 248.137746
+L 550.384655 248.137746
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #84d1a8; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pcda39d13f9)" style="fill: #84d1a8; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_31">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=2dca09f8-ab64-4715-827f-ed20ff8243f1">
+   <g id="text_32">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=f1def4cf-e420-43b1-9db7-368ba6ef3a48">
      <!-- $125/MWh -->
-     <g style="fill: #ffffff" transform="translate(568.013801 217.616428) scale(0.09 -0.09)">
-      <defs>
-       <path id="DejaVuSans-32" d="M 1228 531
-L 3431 531
-L 3431 0
-L 469 0
-L 469 531
-Q 828 903 1448 1529
-Q 2069 2156 2228 2338
-Q 2531 2678 2651 2914
-Q 2772 3150 2772 3378
-Q 2772 3750 2511 3984
-Q 2250 4219 1831 4219
-Q 1534 4219 1204 4116
-Q 875 4013 500 3803
-L 500 4441
-Q 881 4594 1212 4672
-Q 1544 4750 1819 4750
-Q 2544 4750 2975 4387
-Q 3406 4025 3406 3419
-Q 3406 3131 3298 2873
-Q 3191 2616 2906 2266
-Q 2828 2175 2409 1742
-Q 1991 1309 1228 531
-z
-" transform="scale(0.015625)"/>
-      </defs>
+     <g style="fill: #ffffff" transform="translate(560.278745 217.616428) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-31" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-32" transform="translate(127.246094 0)"/>
@@ -2121,59 +2139,57 @@ z
      </g>
     </a>
    </g>
-   <g id="text_32">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=2dca09f8-ab64-4715-827f-ed20ff8243f1">
-     <!-- +9.7% -->
-     <g style="fill: #ffffff" transform="translate(575.914816 242.369994) scale(0.09 -0.09)">
+   <g id="text_33">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=f1def4cf-e420-43b1-9db7-368ba6ef3a48">
+     <!-- +9.8% -->
+     <g style="fill: #ffffff" transform="translate(568.179761 242.369994) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-Bold-2b"/>
       <use xlink:href="#DejaVuSans-Bold-39" transform="translate(83.789062 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(153.369141 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-37" transform="translate(191.357422 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-38" transform="translate(191.357422 0)"/>
       <use xlink:href="#DejaVuSans-Bold-25" transform="translate(260.9375 0)"/>
      </g>
     </a>
    </g>
-   <g id="text_33">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=2dca09f8-ab64-4715-827f-ed20ff8243f1">
-     <!-- 36.9% -->
-     <g style="fill: #333333" transform="translate(631.359262 230.269149) scale(0.1 -0.1)">
+   <g id="text_34">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=f1def4cf-e420-43b1-9db7-368ba6ef3a48">
+     <!-- 35.2% -->
+     <g style="fill: #333333" transform="translate(623.477523 230.269149) scale(0.1 -0.1)">
       <use xlink:href="#DejaVuSans-33"/>
-      <use xlink:href="#DejaVuSans-36" transform="translate(63.623047 0)"/>
+      <use xlink:href="#DejaVuSans-35" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-39" transform="translate(159.033203 0)"/>
+      <use xlink:href="#DejaVuSans-32" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-25" transform="translate(222.65625 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_11">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6f4bddaa-fe5d-443b-8e58-cd4de684d2f0">
-     <path d="M 480.418528 289.39369
-L 421.200557 289.39369
-L 421.200557 330.649634
-L 480.418528 330.649634
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=0205d876-9f9a-4d3b-bc08-7428139b24d3">
+     <path d="M 472.734893 289.39369
+L 462.132714 289.39369
+L 462.132714 330.649634
+L 472.734893 330.649634
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pcda39d13f9)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_34">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6f4bddaa-fe5d-443b-8e58-cd4de684d2f0">
-     <!-- -3.9% -->
-     <g style="fill: #ffffff" transform="translate(436.461574 324.881883) scale(0.09 -0.09)">
-      <use xlink:href="#DejaVuSans-Bold-2d"/>
-      <use xlink:href="#DejaVuSans-Bold-33" transform="translate(41.503906 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(111.083984 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-39" transform="translate(149.072266 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-25" transform="translate(218.652344 0)"/>
-     </g>
+   <g id="patch_12">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=8de5a85c-4f66-4e2e-8cf3-a05c838dbb1d">
+     <path d="M 462.132714 289.39369
+L 414.348245 289.39369
+L 414.348245 330.649634
+L 462.132714 330.649634
+z
+" clip-path="url(#pcda39d13f9)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_35">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6f4bddaa-fe5d-443b-8e58-cd4de684d2f0">
-     <!-- 147 kg/sec/well -->
-     <g style="fill: #ffffff" transform="translate(415.758761 300.128316) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=8de5a85c-4f66-4e2e-8cf3-a05c838dbb1d">
+     <!-- 141 kg/sec/well -->
+     <g style="fill: #333333" transform="translate(339.246682 306.782224) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-31"/>
       <use xlink:href="#DejaVuSans-34" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-37" transform="translate(127.246094 0)"/>
+      <use xlink:href="#DejaVuSans-31" transform="translate(127.246094 0)"/>
       <use xlink:href="#DejaVuSans-20" transform="translate(190.869141 0)"/>
       <use xlink:href="#DejaVuSans-6b" transform="translate(222.65625 0)"/>
       <use xlink:href="#DejaVuSans-67" transform="translate(280.566406 0)"/>
@@ -2188,72 +2204,41 @@ z
       <use xlink:href="#DejaVuSans-6c" transform="translate(751.123047 0)"/>
      </g>
     </a>
-   </g>
-   <g id="patch_12">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=b9df3bd4-a639-4809-8e23-3a72da227360">
-     <path d="M 421.200557 289.39369
-L 416.240677 289.39369
-L 416.240677 330.649634
-L 421.200557 330.649634
-z
-" clip-path="url(#paa2f7544c4)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
-    </a>
-   </g>
-   <g id="text_36">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=b9df3bd4-a639-4809-8e23-3a72da227360">
-     <!-- 80 kg/sec/well -->
-     <g style="fill: #333333" transform="translate(346.865364 306.782224) scale(0.09 -0.09)">
-      <use xlink:href="#DejaVuSans-38"/>
-      <use xlink:href="#DejaVuSans-30" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-20" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-6b" transform="translate(159.033203 0)"/>
-      <use xlink:href="#DejaVuSans-67" transform="translate(216.943359 0)"/>
-      <use xlink:href="#DejaVuSans-2f" transform="translate(280.419922 0)"/>
-      <use xlink:href="#DejaVuSans-73" transform="translate(314.111328 0)"/>
-      <use xlink:href="#DejaVuSans-65" transform="translate(366.210938 0)"/>
-      <use xlink:href="#DejaVuSans-63" transform="translate(427.734375 0)"/>
-      <use xlink:href="#DejaVuSans-2f" transform="translate(482.714844 0)"/>
-      <use xlink:href="#DejaVuSans-77" transform="translate(516.40625 0)"/>
-      <use xlink:href="#DejaVuSans-65" transform="translate(598.193359 0)"/>
-      <use xlink:href="#DejaVuSans-6c" transform="translate(659.716797 0)"/>
-      <use xlink:href="#DejaVuSans-6c" transform="translate(687.5 0)"/>
-     </g>
-    </a>
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=b9df3bd4-a639-4809-8e23-3a72da227360">
-     <!-- 22.9% -->
-     <g style="fill: #333333" transform="translate(382.650208 318.227974) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=8de5a85c-4f66-4e2e-8cf3-a05c838dbb1d">
+     <!-- 21.5% -->
+     <g style="fill: #333333" transform="translate(380.757776 318.227974) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-32"/>
-      <use xlink:href="#DejaVuSans-32" transform="translate(63.623047 0)"/>
+      <use xlink:href="#DejaVuSans-31" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-39" transform="translate(159.033203 0)"/>
+      <use xlink:href="#DejaVuSans-35" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-25" transform="translate(222.65625 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_13">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=3d8cc17b-eaae-4a73-a6c5-3e892eb7d242">
-     <path d="M 480.418528 371.905578
-L 455.769423 371.905578
-L 455.769423 413.161522
-L 480.418528 413.161522
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=cbd27c17-a86b-49da-9089-86a9dd6d5dcf">
+     <path d="M 472.734893 371.905578
+L 446.154782 371.905578
+L 446.154782 413.161522
+L 472.734893 413.161522
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pcda39d13f9)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="patch_14">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6c646f32-3f2c-4526-a4aa-a8d90bc0bb17">
-     <path d="M 455.769423 371.905578
-L 372.954445 371.905578
-L 372.954445 413.161522
-L 455.769423 413.161522
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=b4ba2ce9-9b74-4d63-9633-1dfda828f201">
+     <path d="M 446.154782 371.905578
+L 356.26025 371.905578
+L 356.26025 413.161522
+L 446.154782 413.161522
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pcda39d13f9)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_37">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6c646f32-3f2c-4526-a4aa-a8d90bc0bb17">
+   <g id="text_36">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=b4ba2ce9-9b74-4d63-9633-1dfda828f201">
      <!-- $9.3M/well -->
-     <g style="fill: #ffffff" transform="translate(389.994434 382.640204) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(376.840016 382.640204) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-39" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
@@ -2267,44 +2252,44 @@ z
      </g>
     </a>
    </g>
-   <g id="text_38">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6c646f32-3f2c-4526-a4aa-a8d90bc0bb17">
-     <!-- -7.1% -->
-     <g style="fill: #ffffff" transform="translate(400.013965 407.393771) scale(0.09 -0.09)">
+   <g id="text_37">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=b4ba2ce9-9b74-4d63-9633-1dfda828f201">
+     <!-- -7.8% -->
+     <g style="fill: #ffffff" transform="translate(386.859547 407.393771) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-Bold-2d"/>
       <use xlink:href="#DejaVuSans-Bold-37" transform="translate(41.503906 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(111.083984 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-31" transform="translate(149.072266 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-38" transform="translate(149.072266 0)"/>
       <use xlink:href="#DejaVuSans-Bold-25" transform="translate(218.652344 0)"/>
      </g>
     </a>
    </g>
-   <g id="text_39">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6c646f32-3f2c-4526-a4aa-a8d90bc0bb17">
-     <!-- 20.0% -->
-     <g style="fill: #333333" transform="translate(336.187257 395.292925) scale(0.1 -0.1)">
-      <use xlink:href="#DejaVuSans-32"/>
-      <use xlink:href="#DejaVuSans-30" transform="translate(63.623047 0)"/>
+   <g id="text_38">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=b4ba2ce9-9b74-4d63-9633-1dfda828f201">
+     <!-- 17.6% -->
+     <g style="fill: #333333" transform="translate(319.493062 395.292925) scale(0.1 -0.1)">
+      <use xlink:href="#DejaVuSans-31"/>
+      <use xlink:href="#DejaVuSans-37" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-30" transform="translate(159.033203 0)"/>
+      <use xlink:href="#DejaVuSans-36" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-25" transform="translate(222.65625 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_15">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=837c50bf-cbfc-4507-9194-df62afb2428d">
-     <path d="M 480.418528 371.905578
-L 505.66883 371.905578
-L 505.66883 413.161522
-L 480.418528 413.161522
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=3e80d3b3-f3de-48e4-a0ce-044da8856fd4">
+     <path d="M 472.734893 371.905578
+L 499.912309 371.905578
+L 499.912309 413.161522
+L 472.734893 413.161522
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pcda39d13f9)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_40">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=837c50bf-cbfc-4507-9194-df62afb2428d">
+   <g id="text_39">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=3e80d3b3-f3de-48e4-a0ce-044da8856fd4">
      <!-- $3.6M/well -->
-     <g style="fill: #333333" transform="translate(510.66883 389.294112) scale(0.09 -0.09)">
+     <g style="fill: #333333" transform="translate(504.912309 389.294112) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-33" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
@@ -2317,31 +2302,31 @@ z
       <use xlink:href="#DejaVuSans-6c" transform="translate(513.720703 0)"/>
      </g>
     </a>
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=837c50bf-cbfc-4507-9194-df62afb2428d">
-     <!-- 28.9% -->
-     <g style="fill: #333333" transform="translate(510.66883 400.739862) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=3e80d3b3-f3de-48e4-a0ce-044da8856fd4">
+     <!-- 27.2% -->
+     <g style="fill: #333333" transform="translate(504.912309 400.739862) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-32"/>
-      <use xlink:href="#DejaVuSans-38" transform="translate(63.623047 0)"/>
+      <use xlink:href="#DejaVuSans-37" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-39" transform="translate(159.033203 0)"/>
+      <use xlink:href="#DejaVuSans-32" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-25" transform="translate(222.65625 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_16">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=fc09ddcf-750d-475a-a5d8-69cf69f71312">
-     <path d="M 480.418528 454.417466
-L 374.908337 454.417466
-L 374.908337 495.67341
-L 480.418528 495.67341
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=64b72d81-a3ce-4109-b224-b0bb7f89c1a2">
+     <path d="M 472.734893 454.417466
+L 358.649473 454.417466
+L 358.649473 495.67341
+L 472.734893 495.67341
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pcda39d13f9)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_41">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=fc09ddcf-750d-475a-a5d8-69cf69f71312">
+   <g id="text_40">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=64b72d81-a3ce-4109-b224-b0bb7f89c1a2">
      <!-- $9.7M/well -->
-     <g style="fill: #ffffff" transform="translate(403.295932 465.152092) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(391.324683 465.152092) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-39" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
@@ -2355,67 +2340,44 @@ z
      </g>
     </a>
    </g>
-   <g id="text_42">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=fc09ddcf-750d-475a-a5d8-69cf69f71312">
-     <!-- -7.0% -->
-     <g style="fill: #ffffff" transform="translate(413.315464 489.905659) scale(0.09 -0.09)">
-      <defs>
-       <path id="DejaVuSans-Bold-30" d="M 2944 2338
-Q 2944 3213 2780 3570
-Q 2616 3928 2228 3928
-Q 1841 3928 1675 3570
-Q 1509 3213 1509 2338
-Q 1509 1453 1675 1090
-Q 1841 728 2228 728
-Q 2613 728 2778 1090
-Q 2944 1453 2944 2338
-z
-M 4147 2328
-Q 4147 1169 3647 539
-Q 3147 -91 2228 -91
-Q 1306 -91 806 539
-Q 306 1169 306 2328
-Q 306 3491 806 4120
-Q 1306 4750 2228 4750
-Q 3147 4750 3647 4120
-Q 4147 3491 4147 2328
-z
-" transform="scale(0.015625)"/>
-      </defs>
+   <g id="text_41">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=64b72d81-a3ce-4109-b224-b0bb7f89c1a2">
+     <!-- -7.6% -->
+     <g style="fill: #ffffff" transform="translate(401.344214 489.905659) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-Bold-2d"/>
       <use xlink:href="#DejaVuSans-Bold-37" transform="translate(41.503906 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(111.083984 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-30" transform="translate(149.072266 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-36" transform="translate(149.072266 0)"/>
       <use xlink:href="#DejaVuSans-Bold-25" transform="translate(218.652344 0)"/>
      </g>
     </a>
    </g>
-   <g id="text_43">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=fc09ddcf-750d-475a-a5d8-69cf69f71312">
-     <!-- 20.2% -->
-     <g style="fill: #333333" transform="translate(338.141149 477.804813) scale(0.1 -0.1)">
-      <use xlink:href="#DejaVuSans-32"/>
-      <use xlink:href="#DejaVuSans-30" transform="translate(63.623047 0)"/>
+   <g id="text_42">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=64b72d81-a3ce-4109-b224-b0bb7f89c1a2">
+     <!-- 17.8% -->
+     <g style="fill: #333333" transform="translate(321.882286 477.804813) scale(0.1 -0.1)">
+      <use xlink:href="#DejaVuSans-31"/>
+      <use xlink:href="#DejaVuSans-37" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-32" transform="translate(159.033203 0)"/>
+      <use xlink:href="#DejaVuSans-38" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-25" transform="translate(222.65625 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_17">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=3faeaf95-30cb-43ec-a55f-b49beba4dec6">
-     <path d="M 480.418528 454.417466
-L 502.813141 454.417466
-L 502.813141 495.67341
-L 480.418528 495.67341
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=d00c8e45-efc1-4ca8-84cb-22c9e31ac430">
+     <path d="M 472.734893 454.417466
+L 496.776454 454.417466
+L 496.776454 495.67341
+L 472.734893 495.67341
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pcda39d13f9)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_44">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=3faeaf95-30cb-43ec-a55f-b49beba4dec6">
+   <g id="text_43">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=d00c8e45-efc1-4ca8-84cb-22c9e31ac430">
      <!-- $3.9M/well -->
-     <g style="fill: #333333" transform="translate(507.813141 471.806001) scale(0.09 -0.09)">
+     <g style="fill: #333333" transform="translate(501.776454 471.806001) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-33" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
@@ -2428,41 +2390,41 @@ z
       <use xlink:href="#DejaVuSans-6c" transform="translate(513.720703 0)"/>
      </g>
     </a>
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=3faeaf95-30cb-43ec-a55f-b49beba4dec6">
-     <!-- 28.7% -->
-     <g style="fill: #333333" transform="translate(507.813141 483.251751) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=d00c8e45-efc1-4ca8-84cb-22c9e31ac430">
+     <!-- 27.0% -->
+     <g style="fill: #333333" transform="translate(501.776454 483.251751) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-32"/>
-      <use xlink:href="#DejaVuSans-38" transform="translate(63.623047 0)"/>
+      <use xlink:href="#DejaVuSans-37" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-37" transform="translate(159.033203 0)"/>
+      <use xlink:href="#DejaVuSans-30" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-25" transform="translate(222.65625 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_18">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=b9c589b8-b87f-4d87-a0b6-76fbbaf7d3e3">
-     <path d="M 480.418528 536.929354
-L 480.418528 536.929354
-L 480.418528 578.185298
-L 480.418528 578.185298
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=8479c938-641a-4768-9fe8-2f3b477d1dd7">
+     <path d="M 472.734893 536.929354
+L 472.734893 536.929354
+L 472.734893 578.185298
+L 472.734893 578.185298
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pcda39d13f9)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="patch_19">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5f3773de-29fc-4095-8b45-86e61474c32c">
-     <path d="M 480.418528 536.929354
-L 269.849044 536.929354
-L 269.849044 578.185298
-L 480.418528 578.185298
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=77682740-bb64-4d49-af84-f5ec8fec6077">
+     <path d="M 472.734893 536.929354
+L 270.397532 536.929354
+L 270.397532 578.185298
+L 472.734893 578.185298
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pcda39d13f9)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_45">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5f3773de-29fc-4095-8b45-86e61474c32c">
+   <g id="text_44">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=77682740-bb64-4d49-af84-f5ec8fec6077">
      <!-- ITC=0% -->
-     <g style="fill: #ffffff" transform="translate(357.270192 547.663981) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(353.702619 547.663981) scale(0.09 -0.09)">
       <defs>
        <path id="DejaVuSans-3d" d="M 678 2906
 L 4684 2906
@@ -2487,57 +2449,57 @@ z
      </g>
     </a>
    </g>
-   <g id="text_46">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5f3773de-29fc-4095-8b45-86e61474c32c">
-     <!-- -14.0% -->
-     <g style="fill: #ffffff" transform="translate(357.654802 572.417547) scale(0.09 -0.09)">
+   <g id="text_45">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=77682740-bb64-4d49-af84-f5ec8fec6077">
+     <!-- -13.6% -->
+     <g style="fill: #ffffff" transform="translate(354.087228 572.417547) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-Bold-2d"/>
       <use xlink:href="#DejaVuSans-Bold-31" transform="translate(41.503906 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-34" transform="translate(111.083984 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-33" transform="translate(111.083984 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(180.664062 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-30" transform="translate(218.652344 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-36" transform="translate(218.652344 0)"/>
       <use xlink:href="#DejaVuSans-Bold-25" transform="translate(288.232422 0)"/>
      </g>
     </a>
    </g>
-   <g id="text_47">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5f3773de-29fc-4095-8b45-86e61474c32c">
-     <!-- 13.2% -->
-     <g style="fill: #333333" transform="translate(233.081857 560.316701) scale(0.1 -0.1)">
+   <g id="text_46">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=77682740-bb64-4d49-af84-f5ec8fec6077">
+     <!-- 11.9% -->
+     <g style="fill: #333333" transform="translate(233.630345 560.316701) scale(0.1 -0.1)">
       <use xlink:href="#DejaVuSans-31"/>
-      <use xlink:href="#DejaVuSans-33" transform="translate(63.623047 0)"/>
+      <use xlink:href="#DejaVuSans-31" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-32" transform="translate(159.033203 0)"/>
+      <use xlink:href="#DejaVuSans-39" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-25" transform="translate(222.65625 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_20">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=75f33a13-72ec-4f4a-8b5f-c09f12c184e9">
-     <path d="M 480.418528 536.929354
-L 593.29339 536.929354
-L 593.29339 578.185298
-L 480.418528 578.185298
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=36881722-bd38-4f12-b5fb-927657266328">
+     <path d="M 472.734893 536.929354
+L 585.924353 536.929354
+L 585.924353 578.185298
+L 472.734893 578.185298
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pcda39d13f9)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_48">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=75f33a13-72ec-4f4a-8b5f-c09f12c184e9">
-     <!-- +7.5% -->
-     <g style="fill: #ffffff" transform="translate(520.604631 572.417547) scale(0.09 -0.09)">
+   <g id="text_47">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=36881722-bd38-4f12-b5fb-927657266328">
+     <!-- +7.6% -->
+     <g style="fill: #ffffff" transform="translate(513.078295 572.417547) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-Bold-2b"/>
       <use xlink:href="#DejaVuSans-Bold-37" transform="translate(83.789062 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(153.369141 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-35" transform="translate(191.357422 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-36" transform="translate(191.357422 0)"/>
       <use xlink:href="#DejaVuSans-Bold-25" transform="translate(260.9375 0)"/>
      </g>
     </a>
    </g>
-   <g id="text_49">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=75f33a13-72ec-4f4a-8b5f-c09f12c184e9">
+   <g id="text_48">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=36881722-bd38-4f12-b5fb-927657266328">
      <!-- ITC=40% -->
-     <g style="fill: #ffffff" transform="translate(516.12924 547.663981) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(508.602904 547.663981) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-49"/>
       <use xlink:href="#DejaVuSans-54" transform="translate(29.492188 0)"/>
       <use xlink:href="#DejaVuSans-43" transform="translate(84.701172 0)"/>
@@ -2549,19 +2511,19 @@ z
     </a>
    </g>
    <g id="patch_21">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=4946863a-db39-4331-8d6a-5d71fccb7358">
-     <path d="M 593.29339 536.929354
-L 718.192206 536.929354
-L 718.192206 578.185298
-L 593.29339 578.185298
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6d2d536d-e0eb-4879-baea-9f4653013ede">
+     <path d="M 585.924353 536.929354
+L 712.702522 536.929354
+L 712.702522 578.185298
+L 585.924353 578.185298
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #84d1a8; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pcda39d13f9)" style="fill: #84d1a8; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_50">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=4946863a-db39-4331-8d6a-5d71fccb7358">
+   <g id="text_49">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6d2d536d-e0eb-4879-baea-9f4653013ede">
      <!-- ITC=50% -->
-     <g style="fill: #ffffff" transform="translate(635.016079 547.663981) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(628.586719 547.663981) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-49"/>
       <use xlink:href="#DejaVuSans-54" transform="translate(29.492188 0)"/>
       <use xlink:href="#DejaVuSans-43" transform="translate(84.701172 0)"/>
@@ -2572,103 +2534,117 @@ z
      </g>
     </a>
    </g>
-   <g id="text_51">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=4946863a-db39-4331-8d6a-5d71fccb7358">
-     <!-- +15.8% -->
-     <g style="fill: #ffffff" transform="translate(636.360454 572.417547) scale(0.09 -0.09)">
+   <g id="text_50">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6d2d536d-e0eb-4879-baea-9f4653013ede">
+     <!-- +16.1% -->
+     <g style="fill: #ffffff" transform="translate(629.931094 572.417547) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-Bold-2b"/>
       <use xlink:href="#DejaVuSans-Bold-31" transform="translate(83.789062 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-35" transform="translate(153.369141 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-36" transform="translate(153.369141 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(222.949219 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-38" transform="translate(260.9375 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-31" transform="translate(260.9375 0)"/>
       <use xlink:href="#DejaVuSans-Bold-25" transform="translate(330.517578 0)"/>
      </g>
     </a>
    </g>
-   <g id="text_52">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=4946863a-db39-4331-8d6a-5d71fccb7358">
-     <!-- 43.0% -->
-     <g style="fill: #333333" transform="translate(723.192206 560.316701) scale(0.1 -0.1)">
+   <g id="text_51">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6d2d536d-e0eb-4879-baea-9f4653013ede">
+     <!-- 41.5% -->
+     <g style="fill: #333333" transform="translate(717.702522 560.316701) scale(0.1 -0.1)">
       <use xlink:href="#DejaVuSans-34"/>
-      <use xlink:href="#DejaVuSans-33" transform="translate(63.623047 0)"/>
+      <use xlink:href="#DejaVuSans-31" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-30" transform="translate(159.033203 0)"/>
+      <use xlink:href="#DejaVuSans-35" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-25" transform="translate(222.65625 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_22">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=28c82be8-003b-45b0-9f97-5d37941f0fc8">
-     <path d="M 480.418528 619.441242
-L 438.034092 619.441242
-L 438.034092 660.697186
-L 480.418528 660.697186
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=8fd4872a-a4fe-4091-ad31-7020d16420b7">
+     <path d="M 472.734893 619.441242
+L 427.936953 619.441242
+L 427.936953 660.697186
+L 472.734893 660.697186
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pcda39d13f9)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="patch_23">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=466ac277-f61b-44aa-8d3e-b073b1cb34f0">
-     <path d="M 438.034092 619.441242
-L 388.284985 619.441242
-L 388.284985 660.697186
-L 438.034092 660.697186
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=f1fa4586-6757-4848-a9ca-58d0e0f08a61">
+     <path d="M 427.936953 619.441242
+L 375.224711 619.441242
+L 375.224711 660.697186
+L 427.936953 660.697186
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pcda39d13f9)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_53">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=466ac277-f61b-44aa-8d3e-b073b1cb34f0">
+   <g id="text_52">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=f1fa4586-6757-4848-a9ca-58d0e0f08a61">
      <!-- 12% -->
-     <g style="fill: #333333" transform="translate(363.281079 636.829777) scale(0.09 -0.09)">
+     <g style="fill: #333333" transform="translate(350.220805 636.829777) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-31"/>
       <use xlink:href="#DejaVuSans-32" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-25" transform="translate(127.246094 0)"/>
      </g>
     </a>
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=466ac277-f61b-44aa-8d3e-b073b1cb34f0">
-     <!-- 21.1% -->
-     <g style="fill: #333333" transform="translate(354.694516 648.275527) scale(0.09 -0.09)">
-      <use xlink:href="#DejaVuSans-32"/>
-      <use xlink:href="#DejaVuSans-31" transform="translate(63.623047 0)"/>
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=f1fa4586-6757-4848-a9ca-58d0e0f08a61">
+     <!-- 18.9% -->
+     <g style="fill: #333333" transform="translate(341.634242 648.275527) scale(0.09 -0.09)">
+      <use xlink:href="#DejaVuSans-31"/>
+      <use xlink:href="#DejaVuSans-38" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-31" transform="translate(159.033203 0)"/>
+      <use xlink:href="#DejaVuSans-39" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-25" transform="translate(222.65625 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_24">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=b0f88ebd-c80f-4a95-aeb1-a7eede0d0ca7">
-     <path d="M 480.418528 619.441242
-L 532.121527 619.441242
-L 532.121527 660.697186
-L 480.418528 660.697186
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=7015b281-c338-4b48-905b-e1a3becc2821">
+     <path d="M 472.734893 619.441242
+L 526.641747 619.441242
+L 526.641747 660.697186
+L 472.734893 660.697186
 z
-" clip-path="url(#paa2f7544c4)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pcda39d13f9)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_54">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=b0f88ebd-c80f-4a95-aeb1-a7eede0d0ca7">
+   <g id="text_53">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=7015b281-c338-4b48-905b-e1a3becc2821">
      <!-- 5% -->
-     <g style="fill: #333333" transform="translate(537.121527 636.829777) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(492.549492 630.175869) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-35"/>
       <use xlink:href="#DejaVuSans-25" transform="translate(63.623047 0)"/>
      </g>
     </a>
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=b0f88ebd-c80f-4a95-aeb1-a7eede0d0ca7">
-     <!-- 30.6% -->
-     <g style="fill: #333333" transform="translate(537.121527 648.275527) scale(0.09 -0.09)">
-      <use xlink:href="#DejaVuSans-33"/>
-      <use xlink:href="#DejaVuSans-30" transform="translate(63.623047 0)"/>
+   </g>
+   <g id="text_54">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=7015b281-c338-4b48-905b-e1a3becc2821">
+     <!-- +3.6% -->
+     <g style="fill: #ffffff" transform="translate(483.436992 654.929435) scale(0.09 -0.09)">
+      <use xlink:href="#DejaVuSans-Bold-2b"/>
+      <use xlink:href="#DejaVuSans-Bold-33" transform="translate(83.789062 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(153.369141 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-36" transform="translate(191.357422 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-25" transform="translate(260.9375 0)"/>
+     </g>
+    </a>
+   </g>
+   <g id="text_55">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=7015b281-c338-4b48-905b-e1a3becc2821">
+     <!-- 29.0% -->
+     <g style="fill: #333333" transform="translate(531.641747 642.828589) scale(0.1 -0.1)">
+      <use xlink:href="#DejaVuSans-32"/>
+      <use xlink:href="#DejaVuSans-39" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-36" transform="translate(159.033203 0)"/>
+      <use xlink:href="#DejaVuSans-30" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-25" transform="translate(222.65625 0)"/>
      </g>
     </a>
    </g>
-   <g id="text_55">
+   <g id="text_56">
     <!-- IRR Sensitivity Results -->
-    <g style="fill: #333333" transform="translate(391.006653 17.837813) scale(0.14 -0.14)">
+    <g style="fill: #333333" transform="translate(383.323018 17.837813) scale(0.14 -0.14)">
      <defs>
       <path id="DejaVuSans-Bold-49" d="M 588 4666
 L 1791 4666
@@ -2932,17 +2908,17 @@ z
      <use xlink:href="#DejaVuSans-Bold-73" transform="translate(1217.822266 0)"/>
     </g>
    </g>
-   <g id="text_56">
+   <g id="text_57">
     <g id="patch_25">
-     <path d="M 424.385559 49.95715
-L 536.451497 49.95715
-L 536.451497 28.311212
-L 424.385559 28.311212
+     <path d="M 416.701924 49.95715
+L 528.767861 49.95715
+L 528.767861 28.311212
+L 416.701924 28.311212
 z
 " style="fill: #003c4d"/>
     </g>
-    <!-- Base IRR: 27.2% -->
-    <g style="fill: #ffffff" transform="translate(429.885559 42.169494) scale(0.11 -0.11)">
+    <!-- Base IRR: 25.4% -->
+    <g style="fill: #ffffff" transform="translate(422.201924 42.169494) scale(0.11 -0.11)">
      <defs>
       <path id="DejaVuSans-Bold-42" d="M 2456 2859
 Q 2741 2859 2887 2984
@@ -3021,6 +2997,25 @@ L 1844 0
 L 716 0
 L 716 1209
 z
+" transform="scale(0.015625)"/>
+      <path id="DejaVuSans-Bold-34" d="M 2356 3675
+L 1038 1722
+L 2356 1722
+L 2356 3675
+z
+M 2156 4666
+L 3494 4666
+L 3494 1722
+L 4159 1722
+L 4159 850
+L 3494 850
+L 3494 0
+L 2356 0
+L 2356 850
+L 288 850
+L 288 1881
+L 2156 4666
+z
 " transform="scale(0.015625)"/>
      </defs>
      <use xlink:href="#DejaVuSans-Bold-42"/>
@@ -3034,17 +3029,17 @@ z
      <use xlink:href="#DejaVuSans-Bold-3a" transform="translate(497.070312 0)"/>
      <use xlink:href="#DejaVuSans-Bold-20" transform="translate(537.060547 0)"/>
      <use xlink:href="#DejaVuSans-Bold-32" transform="translate(571.875 0)"/>
-     <use xlink:href="#DejaVuSans-Bold-37" transform="translate(641.455078 0)"/>
+     <use xlink:href="#DejaVuSans-Bold-35" transform="translate(641.455078 0)"/>
      <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(711.035156 0)"/>
-     <use xlink:href="#DejaVuSans-Bold-32" transform="translate(749.023438 0)"/>
+     <use xlink:href="#DejaVuSans-Bold-34" transform="translate(749.023438 0)"/>
      <use xlink:href="#DejaVuSans-Bold-25" transform="translate(818.603516 0)"/>
     </g>
    </g>
   </g>
  </g>
  <defs>
-  <clipPath id="paa2f7544c4">
-   <rect x="210.405625" y="97.55355" width="567.23" height="589.96"/>
+  <clipPath id="pcda39d13f9">
+   <rect x="210.405625" y="97.55355" width="562.288805" height="589.96"/>
   </clipPath>
  </defs>
 </svg>
diff --git a/docs/_images/fervo_project_cape-5-sensitivity-analysis-lcoe.png b/docs/_images/fervo_project_cape-5-sensitivity-analysis-lcoe.png
new file mode 100644
index 00000000..fd6e7c71
Binary files /dev/null and b/docs/_images/fervo_project_cape-5-sensitivity-analysis-lcoe.png differ
diff --git a/docs/_images/fervo_project_cape-4-sensitivity-analysis-lcoe.svg b/docs/_images/fervo_project_cape-5-sensitivity-analysis-lcoe.svg
similarity index 83%
rename from docs/_images/fervo_project_cape-4-sensitivity-analysis-lcoe.svg
rename to docs/_images/fervo_project_cape-5-sensitivity-analysis-lcoe.svg
index 86a34a22..ef5834c6 100644
--- a/docs/_images/fervo_project_cape-4-sensitivity-analysis-lcoe.svg
+++ b/docs/_images/fervo_project_cape-5-sensitivity-analysis-lcoe.svg
@@ -6,7 +6,7 @@
   <rdf:RDF xmlns:dc="http://purl.org/dc/elements/1.1/" xmlns:cc="http://creativecommons.org/ns#" xmlns:rdf="http://www.w3.org/1999/02/22-rdf-syntax-ns#">
    <cc:Work>
     <dc:type rdf:resource="http://purl.org/dc/dcmitype/StillImage"/>
-    <dc:date>2026-01-12T16:10:53.209988</dc:date>
+    <dc:date>2026-01-13T11:10:34.229173</dc:date>
     <dc:format>image/svg+xml</dc:format>
     <dc:creator>
      <cc:Agent>
@@ -38,30 +38,30 @@ z
 " style="fill: #ffffff"/>
    </g>
    <g id="line2d_1">
-    <path d="M 450.191532 687.51355
-L 450.191532 97.55355
-" clip-path="url(#p6e0ea0283e)" style="fill: none; stroke-dasharray: 7.4,3.2; stroke-dashoffset: 0; stroke: #003c4d; stroke-width: 2"/>
+    <path d="M 450.011401 687.51355
+L 450.011401 97.55355
+" clip-path="url(#p33a37fe615)" style="fill: none; stroke-dasharray: 7.4,3.2; stroke-dashoffset: 0; stroke: #003c4d; stroke-width: 2"/>
    </g>
    <g id="matplotlib.axis_1">
     <g id="xtick_1">
      <g id="line2d_2">
-      <path d="M 246.335288 687.51355
-L 246.335288 97.55355
-" clip-path="url(#p6e0ea0283e)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
+      <path d="M 254.414849 687.51355
+L 254.414849 97.55355
+" clip-path="url(#p33a37fe615)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
      </g>
      <g id="line2d_3">
       <defs>
-       <path id="mafadab9b3f" d="M 0 0
+       <path id="mbf4c47a3c2" d="M 0 0
 L 0 -3.5
 " style="stroke: #000000; stroke-width: 0.8"/>
       </defs>
       <g>
-       <use xlink:href="#mafadab9b3f" x="246.335288" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
+       <use xlink:href="#mbf4c47a3c2" x="254.414849" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
       </g>
      </g>
      <g id="text_1">
       <!-- −2 -->
-      <g transform="translate(238.964194 88.473862) scale(0.1 -0.1)">
+      <g transform="translate(247.043755 88.473862) scale(0.1 -0.1)">
        <defs>
         <path id="DejaVuSans-2212" d="M 678 2272
 L 4684 2272
@@ -102,18 +102,18 @@ z
     </g>
     <g id="xtick_2">
      <g id="line2d_4">
-      <path d="M 348.26341 687.51355
-L 348.26341 97.55355
-" clip-path="url(#p6e0ea0283e)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
+      <path d="M 352.213125 687.51355
+L 352.213125 97.55355
+" clip-path="url(#p33a37fe615)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
      </g>
      <g id="line2d_5">
       <g>
-       <use xlink:href="#mafadab9b3f" x="348.26341" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
+       <use xlink:href="#mbf4c47a3c2" x="352.213125" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
       </g>
      </g>
      <g id="text_2">
       <!-- −1 -->
-      <g transform="translate(340.892317 88.473862) scale(0.1 -0.1)">
+      <g transform="translate(344.842031 88.473862) scale(0.1 -0.1)">
        <defs>
         <path id="DejaVuSans-31" d="M 794 531
 L 1825 531
@@ -137,18 +137,18 @@ z
     </g>
     <g id="xtick_3">
      <g id="line2d_6">
-      <path d="M 450.191532 687.51355
-L 450.191532 97.55355
-" clip-path="url(#p6e0ea0283e)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
+      <path d="M 450.011401 687.51355
+L 450.011401 97.55355
+" clip-path="url(#p33a37fe615)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
      </g>
      <g id="line2d_7">
       <g>
-       <use xlink:href="#mafadab9b3f" x="450.191532" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
+       <use xlink:href="#mbf4c47a3c2" x="450.011401" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
       </g>
      </g>
      <g id="text_3">
       <!-- 0 -->
-      <g transform="translate(447.010282 88.473862) scale(0.1 -0.1)">
+      <g transform="translate(446.830151 88.473862) scale(0.1 -0.1)">
        <defs>
         <path id="DejaVuSans-30" d="M 2034 4250
 Q 1547 4250 1301 3770
@@ -178,54 +178,54 @@ z
     </g>
     <g id="xtick_4">
      <g id="line2d_8">
-      <path d="M 552.119655 687.51355
-L 552.119655 97.55355
-" clip-path="url(#p6e0ea0283e)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
+      <path d="M 547.809677 687.51355
+L 547.809677 97.55355
+" clip-path="url(#p33a37fe615)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
      </g>
      <g id="line2d_9">
       <g>
-       <use xlink:href="#mafadab9b3f" x="552.119655" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
+       <use xlink:href="#mbf4c47a3c2" x="547.809677" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
       </g>
      </g>
      <g id="text_4">
       <!-- 1 -->
-      <g transform="translate(548.938405 88.473862) scale(0.1 -0.1)">
+      <g transform="translate(544.628427 88.473862) scale(0.1 -0.1)">
        <use xlink:href="#DejaVuSans-31"/>
       </g>
      </g>
     </g>
     <g id="xtick_5">
      <g id="line2d_10">
-      <path d="M 654.047777 687.51355
-L 654.047777 97.55355
-" clip-path="url(#p6e0ea0283e)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
+      <path d="M 645.607953 687.51355
+L 645.607953 97.55355
+" clip-path="url(#p33a37fe615)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
      </g>
      <g id="line2d_11">
       <g>
-       <use xlink:href="#mafadab9b3f" x="654.047777" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
+       <use xlink:href="#mbf4c47a3c2" x="645.607953" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
       </g>
      </g>
      <g id="text_5">
       <!-- 2 -->
-      <g transform="translate(650.866527 88.473862) scale(0.1 -0.1)">
+      <g transform="translate(642.426703 88.473862) scale(0.1 -0.1)">
        <use xlink:href="#DejaVuSans-32"/>
       </g>
      </g>
     </g>
     <g id="xtick_6">
      <g id="line2d_12">
-      <path d="M 755.975899 687.51355
-L 755.975899 97.55355
-" clip-path="url(#p6e0ea0283e)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
+      <path d="M 743.406228 687.51355
+L 743.406228 97.55355
+" clip-path="url(#p33a37fe615)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
      </g>
      <g id="line2d_13">
       <g>
-       <use xlink:href="#mafadab9b3f" x="755.975899" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
+       <use xlink:href="#mbf4c47a3c2" x="743.406228" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
       </g>
      </g>
      <g id="text_6">
       <!-- 3 -->
-      <g transform="translate(752.794649 88.473862) scale(0.1 -0.1)">
+      <g transform="translate(740.224978 88.473862) scale(0.1 -0.1)">
        <defs>
         <path id="DejaVuSans-33" d="M 2597 2516
 Q 3050 2419 3304 2112
@@ -1106,9 +1106,39 @@ z
        <use xlink:href="#DejaVuSans-74" transform="translate(952.34375 0)"/>
        <use xlink:href="#DejaVuSans-65" transform="translate(991.552734 0)"/>
       </g>
-      <!-- (110 kg/sec/well) -->
+      <!-- (106 kg/sec/well) -->
       <g style="fill: #333333" transform="translate(67.573125 324.034849) scale(0.12 -0.12)">
        <defs>
+        <path id="DejaVuSans-36" d="M 2113 2584
+Q 1688 2584 1439 2293
+Q 1191 2003 1191 1497
+Q 1191 994 1439 701
+Q 1688 409 2113 409
+Q 2538 409 2786 701
+Q 3034 994 3034 1497
+Q 3034 2003 2786 2293
+Q 2538 2584 2113 2584
+z
+M 3366 4563
+L 3366 3988
+Q 3128 4100 2886 4159
+Q 2644 4219 2406 4219
+Q 1781 4219 1451 3797
+Q 1122 3375 1075 2522
+Q 1259 2794 1537 2939
+Q 1816 3084 2150 3084
+Q 2853 3084 3261 2657
+Q 3669 2231 3669 1497
+Q 3669 778 3244 343
+Q 2819 -91 2113 -91
+Q 1303 -91 875 529
+Q 447 1150 447 2328
+Q 447 3434 972 4092
+Q 1497 4750 2381 4750
+Q 2619 4750 2861 4703
+Q 3103 4656 3366 4563
+z
+" transform="scale(0.015625)"/>
         <path id="DejaVuSans-67" d="M 2906 1791
 Q 2906 2416 2648 2759
 Q 2391 3103 1925 3103
@@ -1146,8 +1176,8 @@ z
        </defs>
        <use xlink:href="#DejaVuSans-28"/>
        <use xlink:href="#DejaVuSans-31" transform="translate(39.013672 0)"/>
-       <use xlink:href="#DejaVuSans-31" transform="translate(102.636719 0)"/>
-       <use xlink:href="#DejaVuSans-30" transform="translate(166.259766 0)"/>
+       <use xlink:href="#DejaVuSans-30" transform="translate(102.636719 0)"/>
+       <use xlink:href="#DejaVuSans-36" transform="translate(166.259766 0)"/>
        <use xlink:href="#DejaVuSans-20" transform="translate(229.882812 0)"/>
        <use xlink:href="#DejaVuSans-6b" transform="translate(261.669922 0)"/>
        <use xlink:href="#DejaVuSans-67" transform="translate(319.580078 0)"/>
@@ -1572,38 +1602,38 @@ L 777.635625 97.55355
 " style="fill: none; stroke: #aaaaaa; stroke-width: 0.8; stroke-linejoin: miter; stroke-linecap: square"/>
    </g>
    <g id="patch_4">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=a17cccff-4d3e-46aa-b000-4bf342223abf">
-     <path d="M 450.191532 124.369914
-L 431.84447 124.369914
-L 431.84447 165.625858
-L 450.191532 165.625858
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=8ea874bb-f72d-4667-896c-77b7d9052b1f">
+     <path d="M 450.011401 124.369914
+L 431.429728 124.369914
+L 431.429728 165.625858
+L 450.011401 165.625858
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="patch_5">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=f676f970-c91e-43ca-909b-a48cae58288b">
-     <path d="M 431.84447 124.369914
-L 415.535971 124.369914
-L 415.535971 165.625858
-L 431.84447 165.625858
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=7336fe32-b06b-4656-8144-241224160ac9">
+     <path d="M 431.429728 124.369914
+L 414.804022 124.369914
+L 414.804022 165.625858
+L 431.429728 165.625858
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #84d1a8; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #84d1a8; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_15">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=f676f970-c91e-43ca-909b-a48cae58288b">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=7336fe32-b06b-4656-8144-241224160ac9">
      <!-- 1 yr -->
-     <g style="fill: #333333" transform="translate(392.92269 141.758448) scale(0.09 -0.09)">
+     <g style="fill: #333333" transform="translate(392.19074 141.758448) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-31"/>
       <use xlink:href="#DejaVuSans-20" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-79" transform="translate(95.410156 0)"/>
       <use xlink:href="#DejaVuSans-72" transform="translate(154.589844 0)"/>
      </g>
     </a>
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=f676f970-c91e-43ca-909b-a48cae58288b">
-     <!-- 7.0¢/kWh -->
-     <g style="fill: #333333" transform="translate(367.650971 153.204198) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=7336fe32-b06b-4656-8144-241224160ac9">
+     <!-- 7.3¢/kWh -->
+     <g style="fill: #333333" transform="translate(366.919022 153.204198) scale(0.09 -0.09)">
       <defs>
        <path id="DejaVuSans-a2" d="M 2119 409
 L 2119 3084
@@ -1639,7 +1669,7 @@ z
       </defs>
       <use xlink:href="#DejaVuSans-37"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-30" transform="translate(95.410156 0)"/>
+      <use xlink:href="#DejaVuSans-33" transform="translate(95.410156 0)"/>
       <use xlink:href="#DejaVuSans-a2" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-2f" transform="translate(222.65625 0)"/>
       <use xlink:href="#DejaVuSans-6b" transform="translate(256.347656 0)"/>
@@ -1649,19 +1679,19 @@ z
     </a>
    </g>
    <g id="patch_6">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=9617e592-a0fc-427a-b48b-05c5b4ce39c7">
-     <path d="M 450.191532 124.369914
-L 502.174875 124.369914
-L 502.174875 165.625858
-L 450.191532 165.625858
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=16febf54-2ece-493b-8400-c5dd7a3fa8f5">
+     <path d="M 450.011401 124.369914
+L 501.844487 124.369914
+L 501.844487 165.625858
+L 450.011401 165.625858
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_16">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=9617e592-a0fc-427a-b48b-05c5b4ce39c7">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=16febf54-2ece-493b-8400-c5dd7a3fa8f5">
      <!-- 10 yr -->
-     <g style="fill: #333333" transform="translate(507.174875 141.758448) scale(0.09 -0.09)">
+     <g style="fill: #333333" transform="translate(506.844487 141.758448) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-31"/>
       <use xlink:href="#DejaVuSans-30" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-20" transform="translate(127.246094 0)"/>
@@ -1669,12 +1699,12 @@ z
       <use xlink:href="#DejaVuSans-72" transform="translate(218.212891 0)"/>
      </g>
     </a>
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=9617e592-a0fc-427a-b48b-05c5b4ce39c7">
-     <!-- 7.9¢/kWh -->
-     <g style="fill: #333333" transform="translate(507.174875 153.204198) scale(0.09 -0.09)">
-      <use xlink:href="#DejaVuSans-37"/>
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=16febf54-2ece-493b-8400-c5dd7a3fa8f5">
+     <!-- 8.2¢/kWh -->
+     <g style="fill: #333333" transform="translate(506.844487 153.204198) scale(0.09 -0.09)">
+      <use xlink:href="#DejaVuSans-38"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-39" transform="translate(95.410156 0)"/>
+      <use xlink:href="#DejaVuSans-32" transform="translate(95.410156 0)"/>
       <use xlink:href="#DejaVuSans-a2" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-2f" transform="translate(222.65625 0)"/>
       <use xlink:href="#DejaVuSans-6b" transform="translate(256.347656 0)"/>
@@ -1684,61 +1714,29 @@ z
     </a>
    </g>
    <g id="patch_7">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=c9863d91-813a-468f-9921-aeddca013c3e">
-     <path d="M 450.191532 206.881802
-L 400.246753 206.881802
-L 400.246753 248.137746
-L 450.191532 248.137746
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=e1216944-31fd-4c02-aa03-6c95f8b9add5">
+     <path d="M 450.011401 206.881802
+L 402.090246 206.881802
+L 402.090246 248.137746
+L 450.011401 248.137746
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="patch_8">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=d5bc93db-2c23-4ad9-933c-441ea7f271fc">
-     <path d="M 400.246753 206.881802
-L 381.899691 206.881802
-L 381.899691 248.137746
-L 400.246753 248.137746
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=be2c9594-d817-4f0e-ba9d-9f4a4c459b1a">
+     <path d="M 402.090246 206.881802
+L 383.508573 206.881802
+L 383.508573 248.137746
+L 402.090246 248.137746
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #84d1a8; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #84d1a8; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_17">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=d5bc93db-2c23-4ad9-933c-441ea7f271fc">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=be2c9594-d817-4f0e-ba9d-9f4a4c459b1a">
      <!-- $68/MWh -->
-     <g style="fill: #333333" transform="translate(334.321253 224.270336) scale(0.09 -0.09)">
-      <defs>
-       <path id="DejaVuSans-36" d="M 2113 2584
-Q 1688 2584 1439 2293
-Q 1191 2003 1191 1497
-Q 1191 994 1439 701
-Q 1688 409 2113 409
-Q 2538 409 2786 701
-Q 3034 994 3034 1497
-Q 3034 2003 2786 2293
-Q 2538 2584 2113 2584
-z
-M 3366 4563
-L 3366 3988
-Q 3128 4100 2886 4159
-Q 2644 4219 2406 4219
-Q 1781 4219 1451 3797
-Q 1122 3375 1075 2522
-Q 1259 2794 1537 2939
-Q 1816 3084 2150 3084
-Q 2853 3084 3261 2657
-Q 3669 2231 3669 1497
-Q 3669 778 3244 343
-Q 2819 -91 2113 -91
-Q 1303 -91 875 529
-Q 447 1150 447 2328
-Q 447 3434 972 4092
-Q 1497 4750 2381 4750
-Q 2619 4750 2861 4703
-Q 3103 4656 3366 4563
-z
-" transform="scale(0.015625)"/>
-      </defs>
+     <g style="fill: #333333" transform="translate(335.930136 224.270336) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-36" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-38" transform="translate(127.246094 0)"/>
@@ -1748,12 +1746,12 @@ z
       <use xlink:href="#DejaVuSans-68" transform="translate(409.716797 0)"/>
      </g>
     </a>
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=d5bc93db-2c23-4ad9-933c-441ea7f271fc">
-     <!-- 6.7¢/kWh -->
-     <g style="fill: #333333" transform="translate(334.014691 235.716086) scale(0.09 -0.09)">
-      <use xlink:href="#DejaVuSans-36"/>
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=be2c9594-d817-4f0e-ba9d-9f4a4c459b1a">
+     <!-- 7.0¢/kWh -->
+     <g style="fill: #333333" transform="translate(335.623573 235.716086) scale(0.09 -0.09)">
+      <use xlink:href="#DejaVuSans-37"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-37" transform="translate(95.410156 0)"/>
+      <use xlink:href="#DejaVuSans-30" transform="translate(95.410156 0)"/>
       <use xlink:href="#DejaVuSans-a2" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-2f" transform="translate(222.65625 0)"/>
       <use xlink:href="#DejaVuSans-6b" transform="translate(256.347656 0)"/>
@@ -1763,29 +1761,29 @@ z
     </a>
    </g>
    <g id="patch_9">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=847bbb00-b947-426b-accc-7a45e8696bd4">
-     <path d="M 450.191532 206.881802
-L 487.904938 206.881802
-L 487.904938 248.137746
-L 450.191532 248.137746
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5b82e794-d147-4c85-979e-e6998e233157">
+     <path d="M 450.011401 206.881802
+L 486.196763 206.881802
+L 486.196763 248.137746
+L 450.011401 248.137746
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="patch_10">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6eccbb0b-7c6c-4a80-9b9e-5437772dbfd3">
-     <path d="M 487.904938 206.881802
-L 525.618343 206.881802
-L 525.618343 248.137746
-L 487.904938 248.137746
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=651ae862-f4c5-4b7c-8ec2-f0b675429beb">
+     <path d="M 486.196763 206.881802
+L 522.382125 206.881802
+L 522.382125 248.137746
+L 486.196763 248.137746
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_18">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6eccbb0b-7c6c-4a80-9b9e-5437772dbfd3">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=651ae862-f4c5-4b7c-8ec2-f0b675429beb">
      <!-- $125/MWh -->
-     <g style="fill: #333333" transform="translate(530.618343 224.270336) scale(0.09 -0.09)">
+     <g style="fill: #333333" transform="translate(527.382125 224.270336) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-31" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-32" transform="translate(127.246094 0)"/>
@@ -1796,12 +1794,12 @@ z
       <use xlink:href="#DejaVuSans-68" transform="translate(473.339844 0)"/>
      </g>
     </a>
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6eccbb0b-7c6c-4a80-9b9e-5437772dbfd3">
-     <!-- 8.1¢/kWh -->
-     <g style="fill: #333333" transform="translate(530.618343 235.716086) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=651ae862-f4c5-4b7c-8ec2-f0b675429beb">
+     <!-- 8.4¢/kWh -->
+     <g style="fill: #333333" transform="translate(527.382125 235.716086) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-38"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-31" transform="translate(95.410156 0)"/>
+      <use xlink:href="#DejaVuSans-34" transform="translate(95.410156 0)"/>
       <use xlink:href="#DejaVuSans-a2" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-2f" transform="translate(222.65625 0)"/>
       <use xlink:href="#DejaVuSans-6b" transform="translate(256.347656 0)"/>
@@ -1811,19 +1809,85 @@ z
     </a>
    </g>
    <g id="patch_11">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=49059d06-d3a0-4f36-86bd-aae34ef18f2c">
-     <path d="M 450.191532 289.39369
-L 518.483374 289.39369
-L 518.483374 330.649634
-L 450.191532 330.649634
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=12e2c7b3-cf41-40ee-9322-7a4d34d7ec17">
+     <path d="M 450.011401 289.39369
+L 446.09947 289.39369
+L 446.09947 330.649634
+L 450.011401 330.649634
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_19">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=49059d06-d3a0-4f36-86bd-aae34ef18f2c">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=12e2c7b3-cf41-40ee-9322-7a4d34d7ec17">
+     <!-- 80 kg/sec/well -->
+     <g style="fill: #333333" transform="translate(376.724157 306.782224) scale(0.09 -0.09)">
+      <use xlink:href="#DejaVuSans-38"/>
+      <use xlink:href="#DejaVuSans-30" transform="translate(63.623047 0)"/>
+      <use xlink:href="#DejaVuSans-20" transform="translate(127.246094 0)"/>
+      <use xlink:href="#DejaVuSans-6b" transform="translate(159.033203 0)"/>
+      <use xlink:href="#DejaVuSans-67" transform="translate(216.943359 0)"/>
+      <use xlink:href="#DejaVuSans-2f" transform="translate(280.419922 0)"/>
+      <use xlink:href="#DejaVuSans-73" transform="translate(314.111328 0)"/>
+      <use xlink:href="#DejaVuSans-65" transform="translate(366.210938 0)"/>
+      <use xlink:href="#DejaVuSans-63" transform="translate(427.734375 0)"/>
+      <use xlink:href="#DejaVuSans-2f" transform="translate(482.714844 0)"/>
+      <use xlink:href="#DejaVuSans-77" transform="translate(516.40625 0)"/>
+      <use xlink:href="#DejaVuSans-65" transform="translate(598.193359 0)"/>
+      <use xlink:href="#DejaVuSans-6c" transform="translate(659.716797 0)"/>
+      <use xlink:href="#DejaVuSans-6c" transform="translate(687.5 0)"/>
+     </g>
+    </a>
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=12e2c7b3-cf41-40ee-9322-7a4d34d7ec17">
+     <!-- 7.6¢/kWh -->
+     <g style="fill: #333333" transform="translate(398.21447 318.227974) scale(0.09 -0.09)">
+      <use xlink:href="#DejaVuSans-37"/>
+      <use xlink:href="#DejaVuSans-2e" transform="translate(63.623047 0)"/>
+      <use xlink:href="#DejaVuSans-36" transform="translate(95.410156 0)"/>
+      <use xlink:href="#DejaVuSans-a2" transform="translate(159.033203 0)"/>
+      <use xlink:href="#DejaVuSans-2f" transform="translate(222.65625 0)"/>
+      <use xlink:href="#DejaVuSans-6b" transform="translate(256.347656 0)"/>
+      <use xlink:href="#DejaVuSans-57" transform="translate(314.257812 0)"/>
+      <use xlink:href="#DejaVuSans-68" transform="translate(413.134766 0)"/>
+     </g>
+    </a>
+   </g>
+   <g id="patch_12">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=a73042f5-e904-483f-a8ae-82563565bb4e">
+     <path d="M 450.011401 289.39369
+L 522.382125 289.39369
+L 522.382125 330.649634
+L 450.011401 330.649634
+z
+" clip-path="url(#p33a37fe615)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+    </a>
+   </g>
+   <g id="text_20">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=a73042f5-e904-483f-a8ae-82563565bb4e">
+     <!-- 141 kg/sec/well -->
+     <g style="fill: #ffffff" transform="translate(451.145982 300.128316) scale(0.09 -0.09)">
+      <use xlink:href="#DejaVuSans-31"/>
+      <use xlink:href="#DejaVuSans-34" transform="translate(63.623047 0)"/>
+      <use xlink:href="#DejaVuSans-31" transform="translate(127.246094 0)"/>
+      <use xlink:href="#DejaVuSans-20" transform="translate(190.869141 0)"/>
+      <use xlink:href="#DejaVuSans-6b" transform="translate(222.65625 0)"/>
+      <use xlink:href="#DejaVuSans-67" transform="translate(280.566406 0)"/>
+      <use xlink:href="#DejaVuSans-2f" transform="translate(344.042969 0)"/>
+      <use xlink:href="#DejaVuSans-73" transform="translate(377.734375 0)"/>
+      <use xlink:href="#DejaVuSans-65" transform="translate(429.833984 0)"/>
+      <use xlink:href="#DejaVuSans-63" transform="translate(491.357422 0)"/>
+      <use xlink:href="#DejaVuSans-2f" transform="translate(546.337891 0)"/>
+      <use xlink:href="#DejaVuSans-77" transform="translate(580.029297 0)"/>
+      <use xlink:href="#DejaVuSans-65" transform="translate(661.816406 0)"/>
+      <use xlink:href="#DejaVuSans-6c" transform="translate(723.339844 0)"/>
+      <use xlink:href="#DejaVuSans-6c" transform="translate(751.123047 0)"/>
+     </g>
+    </a>
+   </g>
+   <g id="text_21">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=a73042f5-e904-483f-a8ae-82563565bb4e">
      <!-- +0.7¢/kWh -->
-     <g style="fill: #ffffff" transform="translate(456.661047 324.881883) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(458.520357 324.881883) scale(0.09 -0.09)">
       <defs>
        <path id="DejaVuSans-Bold-2b" d="M 3053 4013
 L 3053 2375
@@ -1983,64 +2047,13 @@ z
      </g>
     </a>
    </g>
-   <g id="text_20">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=49059d06-d3a0-4f36-86bd-aae34ef18f2c">
-     <!-- 80 kg/sec/well -->
-     <g style="fill: #ffffff" transform="translate(452.149797 300.128316) scale(0.09 -0.09)">
-      <use xlink:href="#DejaVuSans-38"/>
-      <use xlink:href="#DejaVuSans-30" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-20" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-6b" transform="translate(159.033203 0)"/>
-      <use xlink:href="#DejaVuSans-67" transform="translate(216.943359 0)"/>
-      <use xlink:href="#DejaVuSans-2f" transform="translate(280.419922 0)"/>
-      <use xlink:href="#DejaVuSans-73" transform="translate(314.111328 0)"/>
-      <use xlink:href="#DejaVuSans-65" transform="translate(366.210938 0)"/>
-      <use xlink:href="#DejaVuSans-63" transform="translate(427.734375 0)"/>
-      <use xlink:href="#DejaVuSans-2f" transform="translate(482.714844 0)"/>
-      <use xlink:href="#DejaVuSans-77" transform="translate(516.40625 0)"/>
-      <use xlink:href="#DejaVuSans-65" transform="translate(598.193359 0)"/>
-      <use xlink:href="#DejaVuSans-6c" transform="translate(659.716797 0)"/>
-      <use xlink:href="#DejaVuSans-6c" transform="translate(687.5 0)"/>
-     </g>
-    </a>
-   </g>
-   <g id="patch_12">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=2c408ac2-a3ec-40eb-80a0-490272b42b18">
-     <path d="M 518.483374 289.39369
-L 525.618343 289.39369
-L 525.618343 330.649634
-L 518.483374 330.649634
-z
-" clip-path="url(#p6e0ea0283e)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
-    </a>
-   </g>
-   <g id="text_21">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=2c408ac2-a3ec-40eb-80a0-490272b42b18">
-     <!-- 147 kg/sec/well -->
-     <g style="fill: #333333" transform="translate(530.618343 306.782224) scale(0.09 -0.09)">
-      <use xlink:href="#DejaVuSans-31"/>
-      <use xlink:href="#DejaVuSans-34" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-37" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-20" transform="translate(190.869141 0)"/>
-      <use xlink:href="#DejaVuSans-6b" transform="translate(222.65625 0)"/>
-      <use xlink:href="#DejaVuSans-67" transform="translate(280.566406 0)"/>
-      <use xlink:href="#DejaVuSans-2f" transform="translate(344.042969 0)"/>
-      <use xlink:href="#DejaVuSans-73" transform="translate(377.734375 0)"/>
-      <use xlink:href="#DejaVuSans-65" transform="translate(429.833984 0)"/>
-      <use xlink:href="#DejaVuSans-63" transform="translate(491.357422 0)"/>
-      <use xlink:href="#DejaVuSans-2f" transform="translate(546.337891 0)"/>
-      <use xlink:href="#DejaVuSans-77" transform="translate(580.029297 0)"/>
-      <use xlink:href="#DejaVuSans-65" transform="translate(661.816406 0)"/>
-      <use xlink:href="#DejaVuSans-6c" transform="translate(723.339844 0)"/>
-      <use xlink:href="#DejaVuSans-6c" transform="translate(751.123047 0)"/>
-     </g>
-    </a>
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=2c408ac2-a3ec-40eb-80a0-490272b42b18">
-     <!-- 8.1¢/kWh -->
-     <g style="fill: #333333" transform="translate(530.618343 318.227974) scale(0.09 -0.09)">
+   <g id="text_22">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=a73042f5-e904-483f-a8ae-82563565bb4e">
+     <!-- 8.4¢/kWh -->
+     <g style="fill: #333333" transform="translate(527.382125 312.781037) scale(0.1 -0.1)">
       <use xlink:href="#DejaVuSans-38"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-31" transform="translate(95.410156 0)"/>
+      <use xlink:href="#DejaVuSans-34" transform="translate(95.410156 0)"/>
       <use xlink:href="#DejaVuSans-a2" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-2f" transform="translate(222.65625 0)"/>
       <use xlink:href="#DejaVuSans-6b" transform="translate(256.347656 0)"/>
@@ -2050,19 +2063,19 @@ z
     </a>
    </g>
    <g id="patch_13">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=633da751-4835-4d8e-9ffd-e429d6058167">
-     <path d="M 450.191532 371.905578
-L 424.709502 371.905578
-L 424.709502 413.161522
-L 450.191532 413.161522
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=55b19ba0-9d4b-4997-8862-16fe529711d6">
+     <path d="M 450.011401 371.905578
+L 422.627884 371.905578
+L 422.627884 413.161522
+L 450.011401 413.161522
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_22">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=633da751-4835-4d8e-9ffd-e429d6058167">
+   <g id="text_23">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=55b19ba0-9d4b-4997-8862-16fe529711d6">
      <!-- $3.6M/well -->
-     <g style="fill: #333333" transform="translate(370.974502 389.294112) scale(0.09 -0.09)">
+     <g style="fill: #333333" transform="translate(368.892884 389.294112) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-33" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
@@ -2075,12 +2088,12 @@ z
       <use xlink:href="#DejaVuSans-6c" transform="translate(513.720703 0)"/>
      </g>
     </a>
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=633da751-4835-4d8e-9ffd-e429d6058167">
-     <!-- 7.1¢/kWh -->
-     <g style="fill: #333333" transform="translate(376.824502 400.739862) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=55b19ba0-9d4b-4997-8862-16fe529711d6">
+     <!-- 7.4¢/kWh -->
+     <g style="fill: #333333" transform="translate(374.742884 400.739862) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-37"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-31" transform="translate(95.410156 0)"/>
+      <use xlink:href="#DejaVuSans-34" transform="translate(95.410156 0)"/>
       <use xlink:href="#DejaVuSans-a2" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-2f" transform="translate(222.65625 0)"/>
       <use xlink:href="#DejaVuSans-6b" transform="translate(256.347656 0)"/>
@@ -2090,29 +2103,29 @@ z
     </a>
    </g>
    <g id="patch_14">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5e4e9b94-131a-49e6-86bc-c5dc752774fb">
-     <path d="M 450.191532 371.905578
-L 475.673563 371.905578
-L 475.673563 413.161522
-L 450.191532 413.161522
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=a3ad11f8-8c57-4b4b-99b2-d1af8f238cc7">
+     <path d="M 450.011401 371.905578
+L 477.394918 371.905578
+L 477.394918 413.161522
+L 450.011401 413.161522
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="patch_15">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=11427597-4c9b-4f5a-82ec-e69cbb1aa14b">
-     <path d="M 475.673563 371.905578
-L 565.370311 371.905578
-L 565.370311 413.161522
-L 475.673563 413.161522
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=28d3d42f-82fa-4b27-ba35-e7f7b457cc2a">
+     <path d="M 477.394918 371.905578
+L 573.237228 371.905578
+L 573.237228 413.161522
+L 477.394918 413.161522
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_23">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=11427597-4c9b-4f5a-82ec-e69cbb1aa14b">
+   <g id="text_24">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=28d3d42f-82fa-4b27-ba35-e7f7b457cc2a">
      <!-- $9.3M/well -->
-     <g style="fill: #ffffff" transform="translate(496.154437 382.640204) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(500.948573 382.640204) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-39" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
@@ -2126,10 +2139,10 @@ z
      </g>
     </a>
    </g>
-   <g id="text_24">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=11427597-4c9b-4f5a-82ec-e69cbb1aa14b">
-     <!-- +1.1¢/kWh -->
-     <g style="fill: #ffffff" transform="translate(492.845531 407.393771) scale(0.09 -0.09)">
+   <g id="text_25">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=28d3d42f-82fa-4b27-ba35-e7f7b457cc2a">
+     <!-- +1.3¢/kWh -->
+     <g style="fill: #ffffff" transform="translate(497.639667 407.393771) scale(0.09 -0.09)">
       <defs>
        <path id="DejaVuSans-Bold-31" d="M 750 831
 L 1813 831
@@ -2144,12 +2157,44 @@ L 4013 0
 L 750 0
 L 750 831
 z
+" transform="scale(0.015625)"/>
+       <path id="DejaVuSans-Bold-33" d="M 2981 2516
+Q 3453 2394 3698 2092
+Q 3944 1791 3944 1325
+Q 3944 631 3412 270
+Q 2881 -91 1863 -91
+Q 1503 -91 1142 -33
+Q 781 25 428 141
+L 428 1069
+Q 766 900 1098 814
+Q 1431 728 1753 728
+Q 2231 728 2486 893
+Q 2741 1059 2741 1369
+Q 2741 1688 2480 1852
+Q 2219 2016 1709 2016
+L 1228 2016
+L 1228 2791
+L 1734 2791
+Q 2188 2791 2409 2933
+Q 2631 3075 2631 3366
+Q 2631 3634 2415 3781
+Q 2200 3928 1806 3928
+Q 1516 3928 1219 3862
+Q 922 3797 628 3669
+L 628 4550
+Q 984 4650 1334 4700
+Q 1684 4750 2022 4750
+Q 2931 4750 3382 4451
+Q 3834 4153 3834 3553
+Q 3834 3144 3618 2883
+Q 3403 2622 2981 2516
+z
 " transform="scale(0.015625)"/>
       </defs>
       <use xlink:href="#DejaVuSans-Bold-2b"/>
       <use xlink:href="#DejaVuSans-Bold-31" transform="translate(83.789062 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(153.369141 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-31" transform="translate(191.357422 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-33" transform="translate(191.357422 0)"/>
       <use xlink:href="#DejaVuSans-Bold-a2" transform="translate(260.9375 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2f" transform="translate(330.517578 0)"/>
       <use xlink:href="#DejaVuSans-Bold-6b" transform="translate(367.041016 0)"/>
@@ -2158,13 +2203,13 @@ z
      </g>
     </a>
    </g>
-   <g id="text_25">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=11427597-4c9b-4f5a-82ec-e69cbb1aa14b">
-     <!-- 8.5¢/kWh -->
-     <g style="fill: #333333" transform="translate(570.370311 395.292925) scale(0.1 -0.1)">
+   <g id="text_26">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=28d3d42f-82fa-4b27-ba35-e7f7b457cc2a">
+     <!-- 8.9¢/kWh -->
+     <g style="fill: #333333" transform="translate(578.237228 395.292925) scale(0.1 -0.1)">
       <use xlink:href="#DejaVuSans-38"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-35" transform="translate(95.410156 0)"/>
+      <use xlink:href="#DejaVuSans-39" transform="translate(95.410156 0)"/>
       <use xlink:href="#DejaVuSans-a2" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-2f" transform="translate(222.65625 0)"/>
       <use xlink:href="#DejaVuSans-6b" transform="translate(256.347656 0)"/>
@@ -2174,19 +2219,19 @@ z
     </a>
    </g>
    <g id="patch_16">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5092bc08-5596-486e-89f1-d8dd9ada77b8">
-     <path d="M 450.191532 454.417466
-L 427.767346 454.417466
-L 427.767346 495.67341
-L 450.191532 495.67341
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=a5e1df8b-378b-4bdb-ab09-1747995427c4">
+     <path d="M 450.011401 454.417466
+L 426.539815 454.417466
+L 426.539815 495.67341
+L 450.011401 495.67341
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_26">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5092bc08-5596-486e-89f1-d8dd9ada77b8">
+   <g id="text_27">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=a5e1df8b-378b-4bdb-ab09-1747995427c4">
      <!-- $3.9M/well -->
-     <g style="fill: #333333" transform="translate(374.032346 471.806001) scale(0.09 -0.09)">
+     <g style="fill: #333333" transform="translate(372.804815 471.806001) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-33" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
@@ -2199,12 +2244,12 @@ z
       <use xlink:href="#DejaVuSans-6c" transform="translate(513.720703 0)"/>
      </g>
     </a>
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5092bc08-5596-486e-89f1-d8dd9ada77b8">
-     <!-- 7.2¢/kWh -->
-     <g style="fill: #333333" transform="translate(379.882346 483.251751) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=a5e1df8b-378b-4bdb-ab09-1747995427c4">
+     <!-- 7.4¢/kWh -->
+     <g style="fill: #333333" transform="translate(378.654815 483.251751) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-37"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-32" transform="translate(95.410156 0)"/>
+      <use xlink:href="#DejaVuSans-34" transform="translate(95.410156 0)"/>
       <use xlink:href="#DejaVuSans-a2" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-2f" transform="translate(222.65625 0)"/>
       <use xlink:href="#DejaVuSans-6b" transform="translate(256.347656 0)"/>
@@ -2214,19 +2259,19 @@ z
     </a>
    </g>
    <g id="patch_17">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=c5bc0467-1247-4c39-b715-6e008fdda0e0">
-     <path d="M 450.191532 454.417466
-L 562.312467 454.417466
-L 562.312467 495.67341
-L 450.191532 495.67341
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=015fdccf-17f9-4f4b-8429-81eff464124d">
+     <path d="M 450.011401 454.417466
+L 569.325297 454.417466
+L 569.325297 495.67341
+L 450.011401 495.67341
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_27">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=c5bc0467-1247-4c39-b715-6e008fdda0e0">
+   <g id="text_28">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=015fdccf-17f9-4f4b-8429-81eff464124d">
      <!-- $9.7M/well -->
-     <g style="fill: #ffffff" transform="translate(481.8845 465.152092) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(485.300849 465.152092) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-39" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
@@ -2240,14 +2285,38 @@ z
      </g>
     </a>
    </g>
-   <g id="text_28">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=c5bc0467-1247-4c39-b715-6e008fdda0e0">
-     <!-- +1.1¢/kWh -->
-     <g style="fill: #ffffff" transform="translate(478.575593 489.905659) scale(0.09 -0.09)">
+   <g id="text_29">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=015fdccf-17f9-4f4b-8429-81eff464124d">
+     <!-- +1.2¢/kWh -->
+     <g style="fill: #ffffff" transform="translate(481.991943 489.905659) scale(0.09 -0.09)">
+      <defs>
+       <path id="DejaVuSans-Bold-32" d="M 1844 884
+L 3897 884
+L 3897 0
+L 506 0
+L 506 884
+L 2209 2388
+Q 2438 2594 2547 2791
+Q 2656 2988 2656 3200
+Q 2656 3528 2436 3728
+Q 2216 3928 1850 3928
+Q 1569 3928 1234 3808
+Q 900 3688 519 3450
+L 519 4475
+Q 925 4609 1322 4679
+Q 1719 4750 2100 4750
+Q 2938 4750 3402 4381
+Q 3866 4013 3866 3353
+Q 3866 2972 3669 2642
+Q 3472 2313 2841 1759
+L 1844 884
+z
+" transform="scale(0.015625)"/>
+      </defs>
       <use xlink:href="#DejaVuSans-Bold-2b"/>
       <use xlink:href="#DejaVuSans-Bold-31" transform="translate(83.789062 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(153.369141 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-31" transform="translate(191.357422 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-32" transform="translate(191.357422 0)"/>
       <use xlink:href="#DejaVuSans-Bold-a2" transform="translate(260.9375 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2f" transform="translate(330.517578 0)"/>
       <use xlink:href="#DejaVuSans-Bold-6b" transform="translate(367.041016 0)"/>
@@ -2256,13 +2325,13 @@ z
      </g>
     </a>
    </g>
-   <g id="text_29">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=c5bc0467-1247-4c39-b715-6e008fdda0e0">
-     <!-- 8.5¢/kWh -->
-     <g style="fill: #333333" transform="translate(567.312467 477.804813) scale(0.1 -0.1)">
+   <g id="text_30">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=015fdccf-17f9-4f4b-8429-81eff464124d">
+     <!-- 8.9¢/kWh -->
+     <g style="fill: #333333" transform="translate(574.325297 477.804813) scale(0.1 -0.1)">
       <use xlink:href="#DejaVuSans-38"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-35" transform="translate(95.410156 0)"/>
+      <use xlink:href="#DejaVuSans-39" transform="translate(95.410156 0)"/>
       <use xlink:href="#DejaVuSans-a2" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-2f" transform="translate(222.65625 0)"/>
       <use xlink:href="#DejaVuSans-6b" transform="translate(256.347656 0)"/>
@@ -2272,29 +2341,29 @@ z
     </a>
    </g>
    <g id="patch_18">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6ad24922-76b5-40ee-8303-6d315816ee37">
-     <path d="M 450.191532 536.929354
-L 450.191532 536.929354
-L 450.191532 578.185298
-L 450.191532 578.185298
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=192e0509-65ae-4698-9abb-36b75da58cbd">
+     <path d="M 450.011401 536.929354
+L 450.011401 536.929354
+L 450.011401 578.185298
+L 450.011401 578.185298
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="patch_19">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5b332a32-b9bd-4c17-9b55-25bb731dc3de">
-     <path d="M 450.191532 536.929354
-L 363.552629 536.929354
-L 363.552629 578.185298
-L 450.191532 578.185298
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=72a023bb-6b17-4aa3-ad03-4bc488b189f3">
+     <path d="M 450.011401 536.929354
+L 362.970935 536.929354
+L 362.970935 578.185298
+L 450.011401 578.185298
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #84d1a8; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #84d1a8; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_30">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5b332a32-b9bd-4c17-9b55-25bb731dc3de">
-     <!-- -0.8¢/kWh -->
-     <g style="fill: #ffffff" transform="translate(381.099034 572.417547) scale(0.09 -0.09)">
+   <g id="text_31">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=72a023bb-6b17-4aa3-ad03-4bc488b189f3">
+     <!-- -0.9¢/kWh -->
+     <g style="fill: #ffffff" transform="translate(380.718121 572.417547) scale(0.09 -0.09)">
       <defs>
        <path id="DejaVuSans-Bold-2d" d="M 347 2297
 L 2309 2297
@@ -2303,50 +2372,41 @@ L 347 1388
 L 347 2297
 z
 " transform="scale(0.015625)"/>
-       <path id="DejaVuSans-Bold-38" d="M 2228 2088
-Q 1891 2088 1709 1903
-Q 1528 1719 1528 1375
-Q 1528 1031 1709 848
-Q 1891 666 2228 666
-Q 2563 666 2741 848
-Q 2919 1031 2919 1375
-Q 2919 1722 2741 1905
-Q 2563 2088 2228 2088
-z
-M 1350 2484
-Q 925 2613 709 2878
-Q 494 3144 494 3541
-Q 494 4131 934 4440
-Q 1375 4750 2228 4750
-Q 3075 4750 3515 4442
-Q 3956 4134 3956 3541
-Q 3956 3144 3739 2878
-Q 3522 2613 3097 2484
-Q 3572 2353 3814 2058
-Q 4056 1763 4056 1313
-Q 4056 619 3595 264
-Q 3134 -91 2228 -91
-Q 1319 -91 855 264
-Q 391 619 391 1313
-Q 391 1763 633 2058
-Q 875 2353 1350 2484
-z
-M 1631 3419
-Q 1631 3141 1786 2991
-Q 1941 2841 2228 2841
-Q 2509 2841 2662 2991
-Q 2816 3141 2816 3419
-Q 2816 3697 2662 3845
-Q 2509 3994 2228 3994
-Q 1941 3994 1786 3844
-Q 1631 3694 1631 3419
+       <path id="DejaVuSans-Bold-39" d="M 641 103
+L 641 966
+Q 928 831 1190 764
+Q 1453 697 1709 697
+Q 2247 697 2547 995
+Q 2847 1294 2900 1881
+Q 2688 1725 2447 1647
+Q 2206 1569 1925 1569
+Q 1209 1569 770 1986
+Q 331 2403 331 3084
+Q 331 3838 820 4291
+Q 1309 4744 2131 4744
+Q 3044 4744 3544 4128
+Q 4044 3513 4044 2388
+Q 4044 1231 3459 570
+Q 2875 -91 1856 -91
+Q 1528 -91 1228 -42
+Q 928 6 641 103
+z
+M 2125 2350
+Q 2441 2350 2600 2554
+Q 2759 2759 2759 3169
+Q 2759 3575 2600 3781
+Q 2441 3988 2125 3988
+Q 1809 3988 1650 3781
+Q 1491 3575 1491 3169
+Q 1491 2759 1650 2554
+Q 1809 2350 2125 2350
 z
 " transform="scale(0.015625)"/>
       </defs>
       <use xlink:href="#DejaVuSans-Bold-2d"/>
       <use xlink:href="#DejaVuSans-Bold-30" transform="translate(41.503906 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(111.083984 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-38" transform="translate(149.072266 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-39" transform="translate(149.072266 0)"/>
       <use xlink:href="#DejaVuSans-Bold-a2" transform="translate(218.652344 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2f" transform="translate(288.232422 0)"/>
       <use xlink:href="#DejaVuSans-Bold-6b" transform="translate(324.755859 0)"/>
@@ -2355,10 +2415,10 @@ z
      </g>
     </a>
    </g>
-   <g id="text_31">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5b332a32-b9bd-4c17-9b55-25bb731dc3de">
+   <g id="text_32">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=72a023bb-6b17-4aa3-ad03-4bc488b189f3">
      <!-- ITC=40% -->
-     <g style="fill: #ffffff" transform="translate(386.145362 547.663981) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(385.764449 547.663981) scale(0.09 -0.09)">
       <defs>
        <path id="DejaVuSans-3d" d="M 678 2906
 L 4684 2906
@@ -2385,19 +2445,19 @@ z
     </a>
    </g>
    <g id="patch_20">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=8a5e1761-3ac4-412a-89b4-89dd84cee294">
-     <path d="M 363.552629 536.929354
-L 275.894444 536.929354
-L 275.894444 578.185298
-L 363.552629 578.185298
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5d788148-1c73-456f-9d1d-74002f2e036d">
+     <path d="M 362.970935 536.929354
+L 275.93047 536.929354
+L 275.93047 578.185298
+L 362.970935 578.185298
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_32">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=8a5e1761-3ac4-412a-89b4-89dd84cee294">
+   <g id="text_33">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5d788148-1c73-456f-9d1d-74002f2e036d">
      <!-- ITC=50% -->
-     <g style="fill: #ffffff" transform="translate(298.996817 547.663981) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(298.723984 547.663981) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-49"/>
       <use xlink:href="#DejaVuSans-54" transform="translate(29.492188 0)"/>
       <use xlink:href="#DejaVuSans-43" transform="translate(84.701172 0)"/>
@@ -2408,14 +2468,55 @@ z
      </g>
     </a>
    </g>
-   <g id="text_33">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=8a5e1761-3ac4-412a-89b4-89dd84cee294">
-     <!-- -1.7¢/kWh -->
-     <g style="fill: #ffffff" transform="translate(293.950489 572.417547) scale(0.09 -0.09)">
+   <g id="text_34">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5d788148-1c73-456f-9d1d-74002f2e036d">
+     <!-- -1.8¢/kWh -->
+     <g style="fill: #ffffff" transform="translate(293.677656 572.417547) scale(0.09 -0.09)">
+      <defs>
+       <path id="DejaVuSans-Bold-38" d="M 2228 2088
+Q 1891 2088 1709 1903
+Q 1528 1719 1528 1375
+Q 1528 1031 1709 848
+Q 1891 666 2228 666
+Q 2563 666 2741 848
+Q 2919 1031 2919 1375
+Q 2919 1722 2741 1905
+Q 2563 2088 2228 2088
+z
+M 1350 2484
+Q 925 2613 709 2878
+Q 494 3144 494 3541
+Q 494 4131 934 4440
+Q 1375 4750 2228 4750
+Q 3075 4750 3515 4442
+Q 3956 4134 3956 3541
+Q 3956 3144 3739 2878
+Q 3522 2613 3097 2484
+Q 3572 2353 3814 2058
+Q 4056 1763 4056 1313
+Q 4056 619 3595 264
+Q 3134 -91 2228 -91
+Q 1319 -91 855 264
+Q 391 619 391 1313
+Q 391 1763 633 2058
+Q 875 2353 1350 2484
+z
+M 1631 3419
+Q 1631 3141 1786 2991
+Q 1941 2841 2228 2841
+Q 2509 2841 2662 2991
+Q 2816 3141 2816 3419
+Q 2816 3697 2662 3845
+Q 2509 3994 2228 3994
+Q 1941 3994 1786 3844
+Q 1631 3694 1631 3419
+z
+" transform="scale(0.015625)"/>
+      </defs>
       <use xlink:href="#DejaVuSans-Bold-2d"/>
       <use xlink:href="#DejaVuSans-Bold-31" transform="translate(41.503906 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(111.083984 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-37" transform="translate(149.072266 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-38" transform="translate(149.072266 0)"/>
       <use xlink:href="#DejaVuSans-Bold-a2" transform="translate(218.652344 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2f" transform="translate(288.232422 0)"/>
       <use xlink:href="#DejaVuSans-Bold-6b" transform="translate(324.755859 0)"/>
@@ -2424,13 +2525,13 @@ z
      </g>
     </a>
    </g>
-   <g id="text_34">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=8a5e1761-3ac4-412a-89b4-89dd84cee294">
-     <!-- 5.7¢/kWh -->
-     <g style="fill: #333333" transform="translate(223.244444 560.316701) scale(0.1 -0.1)">
+   <g id="text_35">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5d788148-1c73-456f-9d1d-74002f2e036d">
+     <!-- 5.9¢/kWh -->
+     <g style="fill: #333333" transform="translate(223.28047 560.316701) scale(0.1 -0.1)">
       <use xlink:href="#DejaVuSans-35"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-37" transform="translate(95.410156 0)"/>
+      <use xlink:href="#DejaVuSans-39" transform="translate(95.410156 0)"/>
       <use xlink:href="#DejaVuSans-a2" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-2f" transform="translate(222.65625 0)"/>
       <use xlink:href="#DejaVuSans-6b" transform="translate(256.347656 0)"/>
@@ -2440,19 +2541,19 @@ z
     </a>
    </g>
    <g id="patch_21">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=42cfc90c-c105-4b8b-b175-055768d42476">
-     <path d="M 450.191532 536.929354
-L 712.146806 536.929354
-L 712.146806 578.185298
-L 450.191532 578.185298
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=dcbe7f44-51ec-4856-8217-7e2a2577dc11">
+     <path d="M 450.011401 536.929354
+L 712.11078 536.929354
+L 712.11078 578.185298
+L 450.011401 578.185298
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_35">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=42cfc90c-c105-4b8b-b175-055768d42476">
+   <g id="text_36">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=dcbe7f44-51ec-4856-8217-7e2a2577dc11">
      <!-- ITC=0% -->
-     <g style="fill: #ffffff" transform="translate(563.305576 547.663981) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(563.197497 547.663981) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-49"/>
       <use xlink:href="#DejaVuSans-54" transform="translate(29.492188 0)"/>
       <use xlink:href="#DejaVuSans-43" transform="translate(84.701172 0)"/>
@@ -2462,68 +2563,14 @@ z
      </g>
     </a>
    </g>
-   <g id="text_36">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=42cfc90c-c105-4b8b-b175-055768d42476">
-     <!-- +2.6¢/kWh -->
-     <g style="fill: #ffffff" transform="translate(553.492763 572.417547) scale(0.09 -0.09)">
-      <defs>
-       <path id="DejaVuSans-Bold-32" d="M 1844 884
-L 3897 884
-L 3897 0
-L 506 0
-L 506 884
-L 2209 2388
-Q 2438 2594 2547 2791
-Q 2656 2988 2656 3200
-Q 2656 3528 2436 3728
-Q 2216 3928 1850 3928
-Q 1569 3928 1234 3808
-Q 900 3688 519 3450
-L 519 4475
-Q 925 4609 1322 4679
-Q 1719 4750 2100 4750
-Q 2938 4750 3402 4381
-Q 3866 4013 3866 3353
-Q 3866 2972 3669 2642
-Q 3472 2313 2841 1759
-L 1844 884
-z
-" transform="scale(0.015625)"/>
-       <path id="DejaVuSans-Bold-36" d="M 2316 2303
-Q 2000 2303 1842 2098
-Q 1684 1894 1684 1484
-Q 1684 1075 1842 870
-Q 2000 666 2316 666
-Q 2634 666 2792 870
-Q 2950 1075 2950 1484
-Q 2950 1894 2792 2098
-Q 2634 2303 2316 2303
-z
-M 3803 4544
-L 3803 3681
-Q 3506 3822 3243 3889
-Q 2981 3956 2731 3956
-Q 2194 3956 1894 3657
-Q 1594 3359 1544 2772
-Q 1750 2925 1990 3001
-Q 2231 3078 2516 3078
-Q 3231 3078 3670 2659
-Q 4109 2241 4109 1563
-Q 4109 813 3618 361
-Q 3128 -91 2303 -91
-Q 1394 -91 895 523
-Q 397 1138 397 2266
-Q 397 3422 980 4083
-Q 1563 4744 2578 4744
-Q 2900 4744 3203 4694
-Q 3506 4644 3803 4544
-z
-" transform="scale(0.015625)"/>
-      </defs>
+   <g id="text_37">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=dcbe7f44-51ec-4856-8217-7e2a2577dc11">
+     <!-- +2.7¢/kWh -->
+     <g style="fill: #ffffff" transform="translate(553.384684 572.417547) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-Bold-2b"/>
       <use xlink:href="#DejaVuSans-Bold-32" transform="translate(83.789062 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(153.369141 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-36" transform="translate(191.357422 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-37" transform="translate(191.357422 0)"/>
       <use xlink:href="#DejaVuSans-Bold-a2" transform="translate(260.9375 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2f" transform="translate(330.517578 0)"/>
       <use xlink:href="#DejaVuSans-Bold-6b" transform="translate(367.041016 0)"/>
@@ -2532,48 +2579,49 @@ z
      </g>
     </a>
    </g>
-   <g id="text_37">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=42cfc90c-c105-4b8b-b175-055768d42476">
-     <!-- 9.9¢/kWh -->
-     <g style="fill: #333333" transform="translate(717.146806 560.316701) scale(0.1 -0.1)">
-      <use xlink:href="#DejaVuSans-39"/>
-      <use xlink:href="#DejaVuSans-2e" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-39" transform="translate(95.410156 0)"/>
-      <use xlink:href="#DejaVuSans-a2" transform="translate(159.033203 0)"/>
-      <use xlink:href="#DejaVuSans-2f" transform="translate(222.65625 0)"/>
-      <use xlink:href="#DejaVuSans-6b" transform="translate(256.347656 0)"/>
-      <use xlink:href="#DejaVuSans-57" transform="translate(314.257812 0)"/>
-      <use xlink:href="#DejaVuSans-68" transform="translate(413.134766 0)"/>
+   <g id="text_38">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=dcbe7f44-51ec-4856-8217-7e2a2577dc11">
+     <!-- 10.3¢/kWh -->
+     <g style="fill: #333333" transform="translate(717.11078 560.316701) scale(0.1 -0.1)">
+      <use xlink:href="#DejaVuSans-31"/>
+      <use xlink:href="#DejaVuSans-30" transform="translate(63.623047 0)"/>
+      <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
+      <use xlink:href="#DejaVuSans-33" transform="translate(159.033203 0)"/>
+      <use xlink:href="#DejaVuSans-a2" transform="translate(222.65625 0)"/>
+      <use xlink:href="#DejaVuSans-2f" transform="translate(286.279297 0)"/>
+      <use xlink:href="#DejaVuSans-6b" transform="translate(319.970703 0)"/>
+      <use xlink:href="#DejaVuSans-57" transform="translate(377.880859 0)"/>
+      <use xlink:href="#DejaVuSans-68" transform="translate(476.757812 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_22">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=fee1ee11-1fbc-48bf-91ec-80e2c51e1627">
-     <path d="M 450.191532 619.441242
-L 374.764722 619.441242
-L 374.764722 660.697186
-L 450.191532 660.697186
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=e128e4b9-6fcd-4f2f-bcce-4d749f4f90fd">
+     <path d="M 450.011401 619.441242
+L 373.728746 619.441242
+L 373.728746 660.697186
+L 450.011401 660.697186
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_38">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=fee1ee11-1fbc-48bf-91ec-80e2c51e1627">
+   <g id="text_39">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=e128e4b9-6fcd-4f2f-bcce-4d749f4f90fd">
      <!-- 5% -->
-     <g style="fill: #ffffff" transform="translate(405.339299 630.175869) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(404.731245 630.175869) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-35"/>
       <use xlink:href="#DejaVuSans-25" transform="translate(63.623047 0)"/>
      </g>
     </a>
    </g>
-   <g id="text_39">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=fee1ee11-1fbc-48bf-91ec-80e2c51e1627">
-     <!-- -0.7¢/kWh -->
-     <g style="fill: #ffffff" transform="translate(386.70508 654.929435) scale(0.09 -0.09)">
+   <g id="text_40">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=e128e4b9-6fcd-4f2f-bcce-4d749f4f90fd">
+     <!-- -0.8¢/kWh -->
+     <g style="fill: #ffffff" transform="translate(386.097026 654.929435) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-Bold-2d"/>
       <use xlink:href="#DejaVuSans-Bold-30" transform="translate(41.503906 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(111.083984 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-37" transform="translate(149.072266 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-38" transform="translate(149.072266 0)"/>
       <use xlink:href="#DejaVuSans-Bold-a2" transform="translate(218.652344 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2f" transform="translate(288.232422 0)"/>
       <use xlink:href="#DejaVuSans-Bold-6b" transform="translate(324.755859 0)"/>
@@ -2582,13 +2630,13 @@ z
      </g>
     </a>
    </g>
-   <g id="text_40">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=fee1ee11-1fbc-48bf-91ec-80e2c51e1627">
-     <!-- 6.6¢/kWh -->
-     <g style="fill: #333333" transform="translate(322.114722 642.828589) scale(0.1 -0.1)">
+   <g id="text_41">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=e128e4b9-6fcd-4f2f-bcce-4d749f4f90fd">
+     <!-- 6.9¢/kWh -->
+     <g style="fill: #333333" transform="translate(321.078746 642.828589) scale(0.1 -0.1)">
       <use xlink:href="#DejaVuSans-36"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-36" transform="translate(95.410156 0)"/>
+      <use xlink:href="#DejaVuSans-39" transform="translate(95.410156 0)"/>
       <use xlink:href="#DejaVuSans-a2" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-2f" transform="translate(222.65625 0)"/>
       <use xlink:href="#DejaVuSans-6b" transform="translate(256.347656 0)"/>
@@ -2598,19 +2646,51 @@ z
     </a>
    </g>
    <g id="patch_23">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=1156a0c7-3530-48ac-a44b-21313171e88e">
-     <path d="M 450.191532 619.441242
-L 507.271281 619.441242
-L 507.271281 660.697186
-L 450.191532 660.697186
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=4a067b6d-2f87-4082-b5a2-341766e0f16a">
+     <path d="M 450.011401 619.441242
+L 506.734401 619.441242
+L 506.734401 660.697186
+L 450.011401 660.697186
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_41">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=1156a0c7-3530-48ac-a44b-21313171e88e">
+   <g id="text_42">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=4a067b6d-2f87-4082-b5a2-341766e0f16a">
      <!-- +0.6¢/kWh -->
-     <g style="fill: #ffffff" transform="translate(451.055 654.929435) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(450.696495 654.929435) scale(0.09 -0.09)">
+      <defs>
+       <path id="DejaVuSans-Bold-36" d="M 2316 2303
+Q 2000 2303 1842 2098
+Q 1684 1894 1684 1484
+Q 1684 1075 1842 870
+Q 2000 666 2316 666
+Q 2634 666 2792 870
+Q 2950 1075 2950 1484
+Q 2950 1894 2792 2098
+Q 2634 2303 2316 2303
+z
+M 3803 4544
+L 3803 3681
+Q 3506 3822 3243 3889
+Q 2981 3956 2731 3956
+Q 2194 3956 1894 3657
+Q 1594 3359 1544 2772
+Q 1750 2925 1990 3001
+Q 2231 3078 2516 3078
+Q 3231 3078 3670 2659
+Q 4109 2241 4109 1563
+Q 4109 813 3618 361
+Q 3128 -91 2303 -91
+Q 1394 -91 895 523
+Q 397 1138 397 2266
+Q 397 3422 980 4083
+Q 1563 4744 2578 4744
+Q 2900 4744 3203 4694
+Q 3506 4644 3803 4544
+z
+" transform="scale(0.015625)"/>
+      </defs>
       <use xlink:href="#DejaVuSans-Bold-2b"/>
       <use xlink:href="#DejaVuSans-Bold-30" transform="translate(83.789062 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(153.369141 0)"/>
@@ -2623,10 +2703,10 @@ z
      </g>
     </a>
    </g>
-   <g id="text_42">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=1156a0c7-3530-48ac-a44b-21313171e88e">
+   <g id="text_43">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=4a067b6d-2f87-4082-b5a2-341766e0f16a">
      <!-- 10% -->
-     <g style="fill: #ffffff" transform="translate(468.729454 630.175869) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(468.370948 630.175869) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-31"/>
       <use xlink:href="#DejaVuSans-30" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-25" transform="translate(127.246094 0)"/>
@@ -2634,33 +2714,33 @@ z
     </a>
    </g>
    <g id="patch_24">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6bd2c628-96ad-4d3b-85bc-7c09157d5313">
-     <path d="M 507.271281 619.441242
-L 566.389592 619.441242
-L 566.389592 660.697186
-L 507.271281 660.697186
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=312a3c55-418d-4b8d-9684-67093dcaf3ac">
+     <path d="M 506.734401 619.441242
+L 566.391349 619.441242
+L 566.391349 660.697186
+L 506.734401 660.697186
 z
-" clip-path="url(#p6e0ea0283e)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#p33a37fe615)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
-   <g id="text_43">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6bd2c628-96ad-4d3b-85bc-7c09157d5313">
+   <g id="text_44">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=312a3c55-418d-4b8d-9684-67093dcaf3ac">
      <!-- 12% -->
-     <g style="fill: #ffffff" transform="translate(526.828483 630.175869) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(526.560922 630.175869) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-31"/>
       <use xlink:href="#DejaVuSans-32" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-25" transform="translate(127.246094 0)"/>
      </g>
     </a>
    </g>
-   <g id="text_44">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6bd2c628-96ad-4d3b-85bc-7c09157d5313">
-     <!-- +1.1¢/kWh -->
-     <g style="fill: #ffffff" transform="translate(509.15403 654.929435) scale(0.09 -0.09)">
+   <g id="text_45">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=312a3c55-418d-4b8d-9684-67093dcaf3ac">
+     <!-- +1.2¢/kWh -->
+     <g style="fill: #ffffff" transform="translate(508.886469 654.929435) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-Bold-2b"/>
       <use xlink:href="#DejaVuSans-Bold-31" transform="translate(83.789062 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(153.369141 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-31" transform="translate(191.357422 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-32" transform="translate(191.357422 0)"/>
       <use xlink:href="#DejaVuSans-Bold-a2" transform="translate(260.9375 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2f" transform="translate(330.517578 0)"/>
       <use xlink:href="#DejaVuSans-Bold-6b" transform="translate(367.041016 0)"/>
@@ -2669,13 +2749,13 @@ z
      </g>
     </a>
    </g>
-   <g id="text_45">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6bd2c628-96ad-4d3b-85bc-7c09157d5313">
-     <!-- 8.5¢/kWh -->
-     <g style="fill: #333333" transform="translate(571.389592 642.828589) scale(0.1 -0.1)">
+   <g id="text_46">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=312a3c55-418d-4b8d-9684-67093dcaf3ac">
+     <!-- 8.8¢/kWh -->
+     <g style="fill: #333333" transform="translate(571.391349 642.828589) scale(0.1 -0.1)">
       <use xlink:href="#DejaVuSans-38"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-35" transform="translate(95.410156 0)"/>
+      <use xlink:href="#DejaVuSans-38" transform="translate(95.410156 0)"/>
       <use xlink:href="#DejaVuSans-a2" transform="translate(159.033203 0)"/>
       <use xlink:href="#DejaVuSans-2f" transform="translate(222.65625 0)"/>
       <use xlink:href="#DejaVuSans-6b" transform="translate(256.347656 0)"/>
@@ -2684,9 +2764,9 @@ z
      </g>
     </a>
    </g>
-   <g id="text_46">
+   <g id="text_47">
     <!-- LCOE Sensitivity Results -->
-    <g style="fill: #333333" transform="translate(353.833251 17.837813) scale(0.14 -0.14)">
+    <g style="fill: #333333" transform="translate(353.65312 17.837813) scale(0.14 -0.14)">
      <defs>
       <path id="DejaVuSans-Bold-4c" d="M 588 4666
 L 1791 4666
@@ -3010,17 +3090,17 @@ z
      <use xlink:href="#DejaVuSans-Bold-73" transform="translate(1317.041016 0)"/>
     </g>
    </g>
-   <g id="text_47">
+   <g id="text_48">
     <g id="patch_25">
-     <path d="M 378.563486 49.95715
-L 521.819579 49.95715
-L 521.819579 28.311212
-L 378.563486 28.311212
+     <path d="M 378.383354 49.95715
+L 521.639448 49.95715
+L 521.639448 28.311212
+L 378.383354 28.311212
 z
 " style="fill: #003c4d"/>
     </g>
-    <!-- Base LCOE: 7.4¢/kWh -->
-    <g style="fill: #ffffff" transform="translate(384.063486 42.169494) scale(0.11 -0.11)">
+    <!-- Base LCOE: 7.7¢/kWh -->
+    <g style="fill: #ffffff" transform="translate(383.883354 42.169494) scale(0.11 -0.11)">
      <defs>
       <path id="DejaVuSans-Bold-42" d="M 2456 2859
 Q 2741 2859 2887 2984
@@ -3099,25 +3179,6 @@ L 1844 0
 L 716 0
 L 716 1209
 z
-" transform="scale(0.015625)"/>
-      <path id="DejaVuSans-Bold-34" d="M 2356 3675
-L 1038 1722
-L 2356 1722
-L 2356 3675
-z
-M 2156 4666
-L 3494 4666
-L 3494 1722
-L 4159 1722
-L 4159 850
-L 3494 850
-L 3494 0
-L 2356 0
-L 2356 850
-L 288 850
-L 288 1881
-L 2156 4666
-z
 " transform="scale(0.015625)"/>
      </defs>
      <use xlink:href="#DejaVuSans-Bold-42"/>
@@ -3133,7 +3194,7 @@ z
      <use xlink:href="#DejaVuSans-Bold-20" transform="translate(636.279297 0)"/>
      <use xlink:href="#DejaVuSans-Bold-37" transform="translate(671.09375 0)"/>
      <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(740.673828 0)"/>
-     <use xlink:href="#DejaVuSans-Bold-34" transform="translate(778.662109 0)"/>
+     <use xlink:href="#DejaVuSans-Bold-37" transform="translate(778.662109 0)"/>
      <use xlink:href="#DejaVuSans-Bold-a2" transform="translate(848.242188 0)"/>
      <use xlink:href="#DejaVuSans-Bold-2f" transform="translate(917.822266 0)"/>
      <use xlink:href="#DejaVuSans-Bold-6b" transform="translate(954.345703 0)"/>
@@ -3144,7 +3205,7 @@ z
   </g>
  </g>
  <defs>
-  <clipPath id="p6e0ea0283e">
+  <clipPath id="p33a37fe615">
    <rect x="210.405625" y="97.55355" width="567.23" height="589.96"/>
   </clipPath>
  </defs>
diff --git a/docs/_images/fervo_project_cape-5-sensitivity-analysis-project_npv.png b/docs/_images/fervo_project_cape-5-sensitivity-analysis-project_npv.png
new file mode 100644
index 00000000..25ee3e3b
Binary files /dev/null and b/docs/_images/fervo_project_cape-5-sensitivity-analysis-project_npv.png differ
diff --git a/docs/_images/fervo_project_cape-4-sensitivity-analysis-project_npv.svg b/docs/_images/fervo_project_cape-5-sensitivity-analysis-project_npv.svg
similarity index 82%
rename from docs/_images/fervo_project_cape-4-sensitivity-analysis-project_npv.svg
rename to docs/_images/fervo_project_cape-5-sensitivity-analysis-project_npv.svg
index 25f42d33..0ac5656e 100644
--- a/docs/_images/fervo_project_cape-4-sensitivity-analysis-project_npv.svg
+++ b/docs/_images/fervo_project_cape-5-sensitivity-analysis-project_npv.svg
@@ -6,7 +6,7 @@
   <rdf:RDF xmlns:dc="http://purl.org/dc/elements/1.1/" xmlns:cc="http://creativecommons.org/ns#" xmlns:rdf="http://www.w3.org/1999/02/22-rdf-syntax-ns#">
    <cc:Work>
     <dc:type rdf:resource="http://purl.org/dc/dcmitype/StillImage"/>
-    <dc:date>2026-01-12T16:10:54.967504</dc:date>
+    <dc:date>2026-01-13T11:10:29.960383</dc:date>
     <dc:format>image/svg+xml</dc:format>
     <dc:creator>
      <cc:Agent>
@@ -38,30 +38,30 @@ z
 " style="fill: #ffffff"/>
    </g>
    <g id="line2d_1">
-    <path d="M 484.795381 687.51355
-L 484.795381 97.55355
-" clip-path="url(#paff05a9722)" style="fill: none; stroke-dasharray: 7.4,3.2; stroke-dashoffset: 0; stroke: #003c4d; stroke-width: 2"/>
+    <path d="M 496.104468 687.51355
+L 496.104468 97.55355
+" clip-path="url(#pc781ee75f3)" style="fill: none; stroke-dasharray: 7.4,3.2; stroke-dashoffset: 0; stroke: #003c4d; stroke-width: 2"/>
    </g>
    <g id="matplotlib.axis_1">
     <g id="xtick_1">
      <g id="line2d_2">
-      <path d="M 262.097889 687.51355
-L 262.097889 97.55355
-" clip-path="url(#paff05a9722)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
+      <path d="M 271.128142 687.51355
+L 271.128142 97.55355
+" clip-path="url(#pc781ee75f3)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
      </g>
      <g id="line2d_3">
       <defs>
-       <path id="mab7969c9bb" d="M 0 0
+       <path id="m38343cb4ff" d="M 0 0
 L 0 -3.5
 " style="stroke: #000000; stroke-width: 0.8"/>
       </defs>
       <g>
-       <use xlink:href="#mab7969c9bb" x="262.097889" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
+       <use xlink:href="#m38343cb4ff" x="271.128142" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
       </g>
      </g>
      <g id="text_1">
       <!-- −400 -->
-      <g transform="translate(248.364295 88.473862) scale(0.1 -0.1)">
+      <g transform="translate(257.394548 88.473862) scale(0.1 -0.1)">
        <defs>
         <path id="DejaVuSans-2212" d="M 678 2272
 L 4684 2272
@@ -120,18 +120,18 @@ z
     </g>
     <g id="xtick_2">
      <g id="line2d_4">
-      <path d="M 373.446635 687.51355
-L 373.446635 97.55355
-" clip-path="url(#paff05a9722)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
+      <path d="M 383.616305 687.51355
+L 383.616305 97.55355
+" clip-path="url(#pc781ee75f3)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
      </g>
      <g id="line2d_5">
       <g>
-       <use xlink:href="#mab7969c9bb" x="373.446635" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
+       <use xlink:href="#m38343cb4ff" x="383.616305" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
       </g>
      </g>
      <g id="text_2">
       <!-- −200 -->
-      <g transform="translate(359.713041 88.473862) scale(0.1 -0.1)">
+      <g transform="translate(369.882711 88.473862) scale(0.1 -0.1)">
        <defs>
         <path id="DejaVuSans-32" d="M 1228 531
 L 3431 531
@@ -167,36 +167,36 @@ z
     </g>
     <g id="xtick_3">
      <g id="line2d_6">
-      <path d="M 484.795381 687.51355
-L 484.795381 97.55355
-" clip-path="url(#paff05a9722)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
+      <path d="M 496.104468 687.51355
+L 496.104468 97.55355
+" clip-path="url(#pc781ee75f3)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
      </g>
      <g id="line2d_7">
       <g>
-       <use xlink:href="#mab7969c9bb" x="484.795381" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
+       <use xlink:href="#m38343cb4ff" x="496.104468" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
       </g>
      </g>
      <g id="text_3">
       <!-- 0 -->
-      <g transform="translate(481.614131 88.473862) scale(0.1 -0.1)">
+      <g transform="translate(492.923218 88.473862) scale(0.1 -0.1)">
        <use xlink:href="#DejaVuSans-30"/>
       </g>
      </g>
     </g>
     <g id="xtick_4">
      <g id="line2d_8">
-      <path d="M 596.144128 687.51355
-L 596.144128 97.55355
-" clip-path="url(#paff05a9722)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
+      <path d="M 608.592632 687.51355
+L 608.592632 97.55355
+" clip-path="url(#pc781ee75f3)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
      </g>
      <g id="line2d_9">
       <g>
-       <use xlink:href="#mab7969c9bb" x="596.144128" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
+       <use xlink:href="#m38343cb4ff" x="608.592632" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
       </g>
      </g>
      <g id="text_4">
       <!-- 200 -->
-      <g transform="translate(586.600378 88.473862) scale(0.1 -0.1)">
+      <g transform="translate(599.048882 88.473862) scale(0.1 -0.1)">
        <use xlink:href="#DejaVuSans-32"/>
        <use xlink:href="#DejaVuSans-30" transform="translate(63.623047 0)"/>
        <use xlink:href="#DejaVuSans-30" transform="translate(127.246094 0)"/>
@@ -205,18 +205,18 @@ L 596.144128 97.55355
     </g>
     <g id="xtick_5">
      <g id="line2d_10">
-      <path d="M 707.492874 687.51355
-L 707.492874 97.55355
-" clip-path="url(#paff05a9722)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
+      <path d="M 721.080795 687.51355
+L 721.080795 97.55355
+" clip-path="url(#pc781ee75f3)" style="fill: none; stroke-dasharray: 0.8,1.32; stroke-dashoffset: 0; stroke: #aaaaaa; stroke-opacity: 0.7; stroke-width: 0.8"/>
      </g>
      <g id="line2d_11">
       <g>
-       <use xlink:href="#mab7969c9bb" x="707.492874" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
+       <use xlink:href="#m38343cb4ff" x="721.080795" y="97.55355" style="stroke: #000000; stroke-width: 0.8"/>
       </g>
      </g>
      <g id="text_5">
       <!-- 400 -->
-      <g transform="translate(697.949124 88.473862) scale(0.1 -0.1)">
+      <g transform="translate(711.537045 88.473862) scale(0.1 -0.1)">
        <use xlink:href="#DejaVuSans-34"/>
        <use xlink:href="#DejaVuSans-30" transform="translate(63.623047 0)"/>
        <use xlink:href="#DejaVuSans-30" transform="translate(127.246094 0)"/>
@@ -1117,7 +1117,7 @@ z
        <use xlink:href="#DejaVuSans-74" transform="translate(952.34375 0)"/>
        <use xlink:href="#DejaVuSans-65" transform="translate(991.552734 0)"/>
       </g>
-      <!-- (110 kg/sec/well) -->
+      <!-- (106 kg/sec/well) -->
       <g style="fill: #333333" transform="translate(67.573125 324.034849) scale(0.12 -0.12)">
        <defs>
         <path id="DejaVuSans-31" d="M 794 531
@@ -1133,6 +1133,36 @@ L 3481 0
 L 794 0
 L 794 531
 z
+" transform="scale(0.015625)"/>
+        <path id="DejaVuSans-36" d="M 2113 2584
+Q 1688 2584 1439 2293
+Q 1191 2003 1191 1497
+Q 1191 994 1439 701
+Q 1688 409 2113 409
+Q 2538 409 2786 701
+Q 3034 994 3034 1497
+Q 3034 2003 2786 2293
+Q 2538 2584 2113 2584
+z
+M 3366 4563
+L 3366 3988
+Q 3128 4100 2886 4159
+Q 2644 4219 2406 4219
+Q 1781 4219 1451 3797
+Q 1122 3375 1075 2522
+Q 1259 2794 1537 2939
+Q 1816 3084 2150 3084
+Q 2853 3084 3261 2657
+Q 3669 2231 3669 1497
+Q 3669 778 3244 343
+Q 2819 -91 2113 -91
+Q 1303 -91 875 529
+Q 447 1150 447 2328
+Q 447 3434 972 4092
+Q 1497 4750 2381 4750
+Q 2619 4750 2861 4703
+Q 3103 4656 3366 4563
+z
 " transform="scale(0.015625)"/>
         <path id="DejaVuSans-6b" d="M 581 4863
 L 1159 4863
@@ -1185,8 +1215,8 @@ z
        </defs>
        <use xlink:href="#DejaVuSans-28"/>
        <use xlink:href="#DejaVuSans-31" transform="translate(39.013672 0)"/>
-       <use xlink:href="#DejaVuSans-31" transform="translate(102.636719 0)"/>
-       <use xlink:href="#DejaVuSans-30" transform="translate(166.259766 0)"/>
+       <use xlink:href="#DejaVuSans-30" transform="translate(102.636719 0)"/>
+       <use xlink:href="#DejaVuSans-36" transform="translate(166.259766 0)"/>
        <use xlink:href="#DejaVuSans-20" transform="translate(229.882812 0)"/>
        <use xlink:href="#DejaVuSans-6b" transform="translate(261.669922 0)"/>
        <use xlink:href="#DejaVuSans-67" transform="translate(319.580078 0)"/>
@@ -1570,19 +1600,19 @@ L 777.635625 97.55355
 " style="fill: none; stroke: #aaaaaa; stroke-width: 0.8; stroke-linejoin: miter; stroke-linecap: square"/>
    </g>
    <g id="patch_4">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=e1748b9c-2381-47d2-be12-4f6b0208f4ba">
-     <path d="M 484.795381 124.369914
-L 339.557644 124.369914
-L 339.557644 165.625858
-L 484.795381 165.625858
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=fc0587b7-400f-4669-ac9b-a0f8c5fa0970">
+     <path d="M 496.104468 124.369914
+L 358.19398 124.369914
+L 358.19398 165.625858
+L 496.104468 165.625858
 z
-" clip-path="url(#paff05a9722)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_14">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=e1748b9c-2381-47d2-be12-4f6b0208f4ba">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=fc0587b7-400f-4669-ac9b-a0f8c5fa0970">
      <!-- 10 yr -->
-     <g style="fill: #ffffff" transform="translate(400.506747 135.10454) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(415.479459 135.10454) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-31"/>
       <use xlink:href="#DejaVuSans-30" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-20" transform="translate(127.246094 0)"/>
@@ -1592,9 +1622,9 @@ z
     </a>
    </g>
    <g id="text_15">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=e1748b9c-2381-47d2-be12-4f6b0208f4ba">
-     <!-- -$260.9M -->
-     <g style="fill: #ffffff" transform="translate(388.466435 159.858106) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=fc0587b7-400f-4669-ac9b-a0f8c5fa0970">
+     <!-- -$245.2M -->
+     <g style="fill: #ffffff" transform="translate(403.439146 159.858106) scale(0.09 -0.09)">
       <defs>
        <path id="DejaVuSans-Bold-2d" d="M 347 2297
 L 2309 2297
@@ -1670,55 +1700,48 @@ Q 3472 2313 2841 1759
 L 1844 884
 z
 " transform="scale(0.015625)"/>
-       <path id="DejaVuSans-Bold-36" d="M 2316 2303
-Q 2000 2303 1842 2098
-Q 1684 1894 1684 1484
-Q 1684 1075 1842 870
-Q 2000 666 2316 666
-Q 2634 666 2792 870
-Q 2950 1075 2950 1484
-Q 2950 1894 2792 2098
-Q 2634 2303 2316 2303
+       <path id="DejaVuSans-Bold-34" d="M 2356 3675
+L 1038 1722
+L 2356 1722
+L 2356 3675
 z
-M 3803 4544
-L 3803 3681
-Q 3506 3822 3243 3889
-Q 2981 3956 2731 3956
-Q 2194 3956 1894 3657
-Q 1594 3359 1544 2772
-Q 1750 2925 1990 3001
-Q 2231 3078 2516 3078
-Q 3231 3078 3670 2659
-Q 4109 2241 4109 1563
-Q 4109 813 3618 361
-Q 3128 -91 2303 -91
-Q 1394 -91 895 523
-Q 397 1138 397 2266
-Q 397 3422 980 4083
-Q 1563 4744 2578 4744
-Q 2900 4744 3203 4694
-Q 3506 4644 3803 4544
+M 2156 4666
+L 3494 4666
+L 3494 1722
+L 4159 1722
+L 4159 850
+L 3494 850
+L 3494 0
+L 2356 0
+L 2356 850
+L 288 850
+L 288 1881
+L 2156 4666
 z
 " transform="scale(0.015625)"/>
-       <path id="DejaVuSans-Bold-30" d="M 2944 2338
-Q 2944 3213 2780 3570
-Q 2616 3928 2228 3928
-Q 1841 3928 1675 3570
-Q 1509 3213 1509 2338
-Q 1509 1453 1675 1090
-Q 1841 728 2228 728
-Q 2613 728 2778 1090
-Q 2944 1453 2944 2338
-z
-M 4147 2328
-Q 4147 1169 3647 539
-Q 3147 -91 2228 -91
-Q 1306 -91 806 539
-Q 306 1169 306 2328
-Q 306 3491 806 4120
-Q 1306 4750 2228 4750
-Q 3147 4750 3647 4120
-Q 4147 3491 4147 2328
+       <path id="DejaVuSans-Bold-35" d="M 678 4666
+L 3669 4666
+L 3669 3781
+L 1638 3781
+L 1638 3059
+Q 1775 3097 1914 3117
+Q 2053 3138 2203 3138
+Q 3056 3138 3531 2711
+Q 4006 2284 4006 1522
+Q 4006 766 3489 337
+Q 2972 -91 2053 -91
+Q 1656 -91 1267 -14
+Q 878 63 494 219
+L 494 1166
+Q 875 947 1217 837
+Q 1559 728 1863 728
+Q 2300 728 2551 942
+Q 2803 1156 2803 1522
+Q 2803 1891 2551 2103
+Q 2300 2316 1863 2316
+Q 1603 2316 1309 2248
+Q 1016 2181 678 2041
+L 678 4666
 z
 " transform="scale(0.015625)"/>
        <path id="DejaVuSans-Bold-2e" d="M 653 1209
@@ -1727,36 +1750,6 @@ L 1778 0
 L 653 0
 L 653 1209
 z
-" transform="scale(0.015625)"/>
-       <path id="DejaVuSans-Bold-39" d="M 641 103
-L 641 966
-Q 928 831 1190 764
-Q 1453 697 1709 697
-Q 2247 697 2547 995
-Q 2847 1294 2900 1881
-Q 2688 1725 2447 1647
-Q 2206 1569 1925 1569
-Q 1209 1569 770 1986
-Q 331 2403 331 3084
-Q 331 3838 820 4291
-Q 1309 4744 2131 4744
-Q 3044 4744 3544 4128
-Q 4044 3513 4044 2388
-Q 4044 1231 3459 570
-Q 2875 -91 1856 -91
-Q 1528 -91 1228 -42
-Q 928 6 641 103
-z
-M 2125 2350
-Q 2441 2350 2600 2554
-Q 2759 2759 2759 3169
-Q 2759 3575 2600 3781
-Q 2441 3988 2125 3988
-Q 1809 3988 1650 3781
-Q 1491 3575 1491 3169
-Q 1491 2759 1650 2554
-Q 1809 2350 2125 2350
-z
 " transform="scale(0.015625)"/>
        <path id="DejaVuSans-Bold-4d" d="M 588 4666
 L 2119 4666
@@ -1778,41 +1771,41 @@ z
       <use xlink:href="#DejaVuSans-Bold-2d"/>
       <use xlink:href="#DejaVuSans-Bold-24" transform="translate(41.503906 0)"/>
       <use xlink:href="#DejaVuSans-Bold-32" transform="translate(111.083984 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-36" transform="translate(180.664062 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-30" transform="translate(250.244141 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-34" transform="translate(180.664062 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-35" transform="translate(250.244141 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(319.824219 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-39" transform="translate(357.8125 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-32" transform="translate(357.8125 0)"/>
       <use xlink:href="#DejaVuSans-Bold-4d" transform="translate(427.392578 0)"/>
      </g>
     </a>
    </g>
    <g id="text_16">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=e1748b9c-2381-47d2-be12-4f6b0208f4ba">
-     <!-- $49.2M -->
-     <g style="fill: #333333" transform="translate(297.301394 147.757261) scale(0.1 -0.1)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=fc0587b7-400f-4669-ac9b-a0f8c5fa0970">
+     <!-- $23.7M -->
+     <g style="fill: #333333" transform="translate(315.93773 147.757261) scale(0.1 -0.1)">
       <use xlink:href="#DejaVuSans-24"/>
-      <use xlink:href="#DejaVuSans-34" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-39" transform="translate(127.246094 0)"/>
+      <use xlink:href="#DejaVuSans-32" transform="translate(63.623047 0)"/>
+      <use xlink:href="#DejaVuSans-33" transform="translate(127.246094 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(190.869141 0)"/>
-      <use xlink:href="#DejaVuSans-32" transform="translate(222.65625 0)"/>
+      <use xlink:href="#DejaVuSans-37" transform="translate(222.65625 0)"/>
       <use xlink:href="#DejaVuSans-4d" transform="translate(286.279297 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_5">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=12a9b921-5496-4e4b-adfd-96eb7f64dbd6">
-     <path d="M 484.795381 124.369914
-L 588.310743 124.369914
-L 588.310743 165.625858
-L 484.795381 165.625858
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=08119334-a653-4212-845d-62066d78ca79">
+     <path d="M 496.104468 124.369914
+L 595.527131 124.369914
+L 595.527131 165.625858
+L 496.104468 165.625858
 z
-" clip-path="url(#paff05a9722)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_17">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=12a9b921-5496-4e4b-adfd-96eb7f64dbd6">
-     <!-- +$185.9M -->
-     <g style="fill: #ffffff" transform="translate(510.939625 159.858106) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=08119334-a653-4212-845d-62066d78ca79">
+     <!-- +$176.8M -->
+     <g style="fill: #ffffff" transform="translate(520.202362 159.858106) scale(0.09 -0.09)">
       <defs>
        <path id="DejaVuSans-Bold-2b" d="M 3053 4013
 L 3053 2375
@@ -1842,6 +1835,46 @@ L 4013 0
 L 750 0
 L 750 831
 z
+" transform="scale(0.015625)"/>
+       <path id="DejaVuSans-Bold-37" d="M 428 4666
+L 3944 4666
+L 3944 3988
+L 2125 0
+L 953 0
+L 2675 3781
+L 428 3781
+L 428 4666
+z
+" transform="scale(0.015625)"/>
+       <path id="DejaVuSans-Bold-36" d="M 2316 2303
+Q 2000 2303 1842 2098
+Q 1684 1894 1684 1484
+Q 1684 1075 1842 870
+Q 2000 666 2316 666
+Q 2634 666 2792 870
+Q 2950 1075 2950 1484
+Q 2950 1894 2792 2098
+Q 2634 2303 2316 2303
+z
+M 3803 4544
+L 3803 3681
+Q 3506 3822 3243 3889
+Q 2981 3956 2731 3956
+Q 2194 3956 1894 3657
+Q 1594 3359 1544 2772
+Q 1750 2925 1990 3001
+Q 2231 3078 2516 3078
+Q 3231 3078 3670 2659
+Q 4109 2241 4109 1563
+Q 4109 813 3618 361
+Q 3128 -91 2303 -91
+Q 1394 -91 895 523
+Q 397 1138 397 2266
+Q 397 3422 980 4083
+Q 1563 4744 2578 4744
+Q 2900 4744 3203 4694
+Q 3506 4644 3803 4544
+z
 " transform="scale(0.015625)"/>
        <path id="DejaVuSans-Bold-38" d="M 2228 2088
 Q 1891 2088 1709 1903
@@ -1881,48 +1914,23 @@ Q 2509 3994 2228 3994
 Q 1941 3994 1786 3844
 Q 1631 3694 1631 3419
 z
-" transform="scale(0.015625)"/>
-       <path id="DejaVuSans-Bold-35" d="M 678 4666
-L 3669 4666
-L 3669 3781
-L 1638 3781
-L 1638 3059
-Q 1775 3097 1914 3117
-Q 2053 3138 2203 3138
-Q 3056 3138 3531 2711
-Q 4006 2284 4006 1522
-Q 4006 766 3489 337
-Q 2972 -91 2053 -91
-Q 1656 -91 1267 -14
-Q 878 63 494 219
-L 494 1166
-Q 875 947 1217 837
-Q 1559 728 1863 728
-Q 2300 728 2551 942
-Q 2803 1156 2803 1522
-Q 2803 1891 2551 2103
-Q 2300 2316 1863 2316
-Q 1603 2316 1309 2248
-Q 1016 2181 678 2041
-L 678 4666
-z
 " transform="scale(0.015625)"/>
       </defs>
       <use xlink:href="#DejaVuSans-Bold-2b"/>
       <use xlink:href="#DejaVuSans-Bold-24" transform="translate(83.789062 0)"/>
       <use xlink:href="#DejaVuSans-Bold-31" transform="translate(153.369141 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-38" transform="translate(222.949219 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-35" transform="translate(292.529297 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-37" transform="translate(222.949219 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-36" transform="translate(292.529297 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(362.109375 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-39" transform="translate(400.097656 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-38" transform="translate(400.097656 0)"/>
       <use xlink:href="#DejaVuSans-Bold-4d" transform="translate(469.677734 0)"/>
      </g>
     </a>
    </g>
    <g id="text_18">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=12a9b921-5496-4e4b-adfd-96eb7f64dbd6">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=08119334-a653-4212-845d-62066d78ca79">
      <!-- 3 yr -->
-     <g style="fill: #ffffff" transform="translate(527.746422 135.10454) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(537.009159 135.10454) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-33"/>
       <use xlink:href="#DejaVuSans-20" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-79" transform="translate(95.410156 0)"/>
@@ -1931,19 +1939,19 @@ z
     </a>
    </g>
    <g id="patch_6">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=c86849c0-b4a1-467e-b8f4-580840337e78">
-     <path d="M 588.310743 124.369914
-L 719.067576 124.369914
-L 719.067576 165.625858
-L 588.310743 165.625858
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=cf76d88e-1fd2-43e2-8ce9-b62d636ebb4c">
+     <path d="M 595.527131 124.369914
+L 720.495856 124.369914
+L 720.495856 165.625858
+L 595.527131 165.625858
 z
-" clip-path="url(#paff05a9722)" style="fill: #84d1a8; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #84d1a8; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_19">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=c86849c0-b4a1-467e-b8f4-580840337e78">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=cf76d88e-1fd2-43e2-8ce9-b62d636ebb4c">
      <!-- 1 yr -->
-     <g style="fill: #ffffff" transform="translate(644.882519 135.10454) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(649.204853 135.10454) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-31"/>
       <use xlink:href="#DejaVuSans-20" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-79" transform="translate(95.410156 0)"/>
@@ -1952,49 +1960,113 @@ z
     </a>
    </g>
    <g id="text_20">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=c86849c0-b4a1-467e-b8f4-580840337e78">
-     <!-- +$420.8M -->
-     <g style="fill: #ffffff" transform="translate(628.075722 159.858106) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=cf76d88e-1fd2-43e2-8ce9-b62d636ebb4c">
+     <!-- +$399.0M -->
+     <g style="fill: #ffffff" transform="translate(632.398056 159.858106) scale(0.09 -0.09)">
       <defs>
-       <path id="DejaVuSans-Bold-34" d="M 2356 3675
-L 1038 1722
-L 2356 1722
-L 2356 3675
+       <path id="DejaVuSans-Bold-33" d="M 2981 2516
+Q 3453 2394 3698 2092
+Q 3944 1791 3944 1325
+Q 3944 631 3412 270
+Q 2881 -91 1863 -91
+Q 1503 -91 1142 -33
+Q 781 25 428 141
+L 428 1069
+Q 766 900 1098 814
+Q 1431 728 1753 728
+Q 2231 728 2486 893
+Q 2741 1059 2741 1369
+Q 2741 1688 2480 1852
+Q 2219 2016 1709 2016
+L 1228 2016
+L 1228 2791
+L 1734 2791
+Q 2188 2791 2409 2933
+Q 2631 3075 2631 3366
+Q 2631 3634 2415 3781
+Q 2200 3928 1806 3928
+Q 1516 3928 1219 3862
+Q 922 3797 628 3669
+L 628 4550
+Q 984 4650 1334 4700
+Q 1684 4750 2022 4750
+Q 2931 4750 3382 4451
+Q 3834 4153 3834 3553
+Q 3834 3144 3618 2883
+Q 3403 2622 2981 2516
 z
-M 2156 4666
-L 3494 4666
-L 3494 1722
-L 4159 1722
-L 4159 850
-L 3494 850
-L 3494 0
-L 2356 0
-L 2356 850
-L 288 850
-L 288 1881
-L 2156 4666
+" transform="scale(0.015625)"/>
+       <path id="DejaVuSans-Bold-39" d="M 641 103
+L 641 966
+Q 928 831 1190 764
+Q 1453 697 1709 697
+Q 2247 697 2547 995
+Q 2847 1294 2900 1881
+Q 2688 1725 2447 1647
+Q 2206 1569 1925 1569
+Q 1209 1569 770 1986
+Q 331 2403 331 3084
+Q 331 3838 820 4291
+Q 1309 4744 2131 4744
+Q 3044 4744 3544 4128
+Q 4044 3513 4044 2388
+Q 4044 1231 3459 570
+Q 2875 -91 1856 -91
+Q 1528 -91 1228 -42
+Q 928 6 641 103
+z
+M 2125 2350
+Q 2441 2350 2600 2554
+Q 2759 2759 2759 3169
+Q 2759 3575 2600 3781
+Q 2441 3988 2125 3988
+Q 1809 3988 1650 3781
+Q 1491 3575 1491 3169
+Q 1491 2759 1650 2554
+Q 1809 2350 2125 2350
+z
+" transform="scale(0.015625)"/>
+       <path id="DejaVuSans-Bold-30" d="M 2944 2338
+Q 2944 3213 2780 3570
+Q 2616 3928 2228 3928
+Q 1841 3928 1675 3570
+Q 1509 3213 1509 2338
+Q 1509 1453 1675 1090
+Q 1841 728 2228 728
+Q 2613 728 2778 1090
+Q 2944 1453 2944 2338
+z
+M 4147 2328
+Q 4147 1169 3647 539
+Q 3147 -91 2228 -91
+Q 1306 -91 806 539
+Q 306 1169 306 2328
+Q 306 3491 806 4120
+Q 1306 4750 2228 4750
+Q 3147 4750 3647 4120
+Q 4147 3491 4147 2328
 z
 " transform="scale(0.015625)"/>
       </defs>
       <use xlink:href="#DejaVuSans-Bold-2b"/>
       <use xlink:href="#DejaVuSans-Bold-24" transform="translate(83.789062 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-34" transform="translate(153.369141 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-32" transform="translate(222.949219 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-30" transform="translate(292.529297 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-33" transform="translate(153.369141 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-39" transform="translate(222.949219 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-39" transform="translate(292.529297 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(362.109375 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-38" transform="translate(400.097656 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-30" transform="translate(400.097656 0)"/>
       <use xlink:href="#DejaVuSans-Bold-4d" transform="translate(469.677734 0)"/>
      </g>
     </a>
    </g>
    <g id="text_21">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=c86849c0-b4a1-467e-b8f4-580840337e78">
-     <!-- $730.9M -->
-     <g style="fill: #333333" transform="translate(724.067576 147.757261) scale(0.1 -0.1)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=cf76d88e-1fd2-43e2-8ce9-b62d636ebb4c">
+     <!-- $667.9M -->
+     <g style="fill: #333333" transform="translate(725.495856 147.757261) scale(0.1 -0.1)">
       <use xlink:href="#DejaVuSans-24"/>
-      <use xlink:href="#DejaVuSans-37" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-33" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-30" transform="translate(190.869141 0)"/>
+      <use xlink:href="#DejaVuSans-36" transform="translate(63.623047 0)"/>
+      <use xlink:href="#DejaVuSans-36" transform="translate(127.246094 0)"/>
+      <use xlink:href="#DejaVuSans-37" transform="translate(190.869141 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(254.492188 0)"/>
       <use xlink:href="#DejaVuSans-39" transform="translate(286.279297 0)"/>
       <use xlink:href="#DejaVuSans-4d" transform="translate(349.902344 0)"/>
@@ -2002,46 +2074,34 @@ z
     </a>
    </g>
    <g id="patch_7">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=d63b7efe-41af-4861-8bd4-49a01b7fb301">
-     <path d="M 484.795381 206.881802
-L 358.074941 206.881802
-L 358.074941 248.137746
-L 484.795381 248.137746
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5a28cb69-6d65-416e-87db-c237232bc7b4">
+     <path d="M 496.104468 206.881802
+L 367.339268 206.881802
+L 367.339268 248.137746
+L 496.104468 248.137746
 z
-" clip-path="url(#paff05a9722)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_22">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=d63b7efe-41af-4861-8bd4-49a01b7fb301">
-     <!-- -$227.6M -->
-     <g style="fill: #ffffff" transform="translate(397.725083 242.369994) scale(0.09 -0.09)">
-      <defs>
-       <path id="DejaVuSans-Bold-37" d="M 428 4666
-L 3944 4666
-L 3944 3988
-L 2125 0
-L 953 0
-L 2675 3781
-L 428 3781
-L 428 4666
-z
-" transform="scale(0.015625)"/>
-      </defs>
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5a28cb69-6d65-416e-87db-c237232bc7b4">
+     <!-- -$228.9M -->
+     <g style="fill: #ffffff" transform="translate(408.01179 242.369994) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-Bold-2d"/>
       <use xlink:href="#DejaVuSans-Bold-24" transform="translate(41.503906 0)"/>
       <use xlink:href="#DejaVuSans-Bold-32" transform="translate(111.083984 0)"/>
       <use xlink:href="#DejaVuSans-Bold-32" transform="translate(180.664062 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-37" transform="translate(250.244141 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-38" transform="translate(250.244141 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(319.824219 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-36" transform="translate(357.8125 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-39" transform="translate(357.8125 0)"/>
       <use xlink:href="#DejaVuSans-Bold-4d" transform="translate(427.392578 0)"/>
      </g>
     </a>
    </g>
    <g id="text_23">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=d63b7efe-41af-4861-8bd4-49a01b7fb301">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5a28cb69-6d65-416e-87db-c237232bc7b4">
      <!-- $75/MWh -->
-     <g style="fill: #ffffff" transform="translate(400.145942 217.616428) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(410.432649 217.616428) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-37" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-35" transform="translate(127.246094 0)"/>
@@ -2053,51 +2113,19 @@ z
     </a>
    </g>
    <g id="patch_8">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6ae11e11-61f7-4ed1-aed1-809255eb60d3">
-     <path d="M 358.074941 206.881802
-L 310.551296 206.881802
-L 310.551296 248.137746
-L 358.074941 248.137746
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=9a9b3ef5-8e15-4611-90b6-9ff15acc562e">
+     <path d="M 367.339268 206.881802
+L 319.048099 206.881802
+L 319.048099 248.137746
+L 367.339268 248.137746
 z
-" clip-path="url(#paff05a9722)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_24">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6ae11e11-61f7-4ed1-aed1-809255eb60d3">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=9a9b3ef5-8e15-4611-90b6-9ff15acc562e">
      <!-- $68/MWh -->
-     <g style="fill: #333333" transform="translate(262.972858 224.270336) scale(0.09 -0.09)">
-      <defs>
-       <path id="DejaVuSans-36" d="M 2113 2584
-Q 1688 2584 1439 2293
-Q 1191 2003 1191 1497
-Q 1191 994 1439 701
-Q 1688 409 2113 409
-Q 2538 409 2786 701
-Q 3034 994 3034 1497
-Q 3034 2003 2786 2293
-Q 2538 2584 2113 2584
-z
-M 3366 4563
-L 3366 3988
-Q 3128 4100 2886 4159
-Q 2644 4219 2406 4219
-Q 1781 4219 1451 3797
-Q 1122 3375 1075 2522
-Q 1259 2794 1537 2939
-Q 1816 3084 2150 3084
-Q 2853 3084 3261 2657
-Q 3669 2231 3669 1497
-Q 3669 778 3244 343
-Q 2819 -91 2113 -91
-Q 1303 -91 875 529
-Q 447 1150 447 2328
-Q 447 3434 972 4092
-Q 1497 4750 2381 4750
-Q 2619 4750 2861 4703
-Q 3103 4656 3366 4563
-z
-" transform="scale(0.015625)"/>
-      </defs>
+     <g style="fill: #333333" transform="translate(271.469662 224.270336) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-36" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-38" transform="translate(127.246094 0)"/>
@@ -2107,9 +2135,9 @@ z
       <use xlink:href="#DejaVuSans-68" transform="translate(409.716797 0)"/>
      </g>
     </a>
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=6ae11e11-61f7-4ed1-aed1-809255eb60d3">
-     <!-- -$2.9M -->
-     <g style="fill: #333333" transform="translate(274.499889 235.716086) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=9a9b3ef5-8e15-4611-90b6-9ff15acc562e">
+     <!-- -$45.9M -->
+     <g style="fill: #333333" transform="translate(277.270443 235.716086) scale(0.09 -0.09)">
       <defs>
        <path id="DejaVuSans-2d" d="M 313 2009
 L 1997 2009
@@ -2121,32 +2149,33 @@ z
       </defs>
       <use xlink:href="#DejaVuSans-2d"/>
       <use xlink:href="#DejaVuSans-24" transform="translate(36.083984 0)"/>
-      <use xlink:href="#DejaVuSans-32" transform="translate(99.707031 0)"/>
-      <use xlink:href="#DejaVuSans-2e" transform="translate(163.330078 0)"/>
-      <use xlink:href="#DejaVuSans-39" transform="translate(195.117188 0)"/>
-      <use xlink:href="#DejaVuSans-4d" transform="translate(258.740234 0)"/>
+      <use xlink:href="#DejaVuSans-34" transform="translate(99.707031 0)"/>
+      <use xlink:href="#DejaVuSans-35" transform="translate(163.330078 0)"/>
+      <use xlink:href="#DejaVuSans-2e" transform="translate(226.953125 0)"/>
+      <use xlink:href="#DejaVuSans-39" transform="translate(258.740234 0)"/>
+      <use xlink:href="#DejaVuSans-4d" transform="translate(322.363281 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_9">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=64282275-2f17-48f2-964f-29fcd6e1deb7">
-     <path d="M 484.795381 206.881802
-L 579.842671 206.881802
-L 579.842671 248.137746
-L 484.795381 248.137746
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=73e4c24b-8a6d-4612-9543-b252cadc8b30">
+     <path d="M 496.104468 206.881802
+L 592.681181 206.881802
+L 592.681181 248.137746
+L 496.104468 248.137746
 z
-" clip-path="url(#paff05a9722)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_25">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=64282275-2f17-48f2-964f-29fcd6e1deb7">
-     <!-- +$170.7M -->
-     <g style="fill: #ffffff" transform="translate(506.705589 242.369994) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=73e4c24b-8a6d-4612-9543-b252cadc8b30">
+     <!-- +$171.7M -->
+     <g style="fill: #ffffff" transform="translate(518.779387 242.369994) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-Bold-2b"/>
       <use xlink:href="#DejaVuSans-Bold-24" transform="translate(83.789062 0)"/>
       <use xlink:href="#DejaVuSans-Bold-31" transform="translate(153.369141 0)"/>
       <use xlink:href="#DejaVuSans-Bold-37" transform="translate(222.949219 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-30" transform="translate(292.529297 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-31" transform="translate(292.529297 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(362.109375 0)"/>
       <use xlink:href="#DejaVuSans-Bold-37" transform="translate(400.097656 0)"/>
       <use xlink:href="#DejaVuSans-Bold-4d" transform="translate(469.677734 0)"/>
@@ -2154,9 +2183,9 @@ z
     </a>
    </g>
    <g id="text_26">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=64282275-2f17-48f2-964f-29fcd6e1deb7">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=73e4c24b-8a6d-4612-9543-b252cadc8b30">
      <!-- $110/MWh -->
-     <g style="fill: #ffffff" transform="translate(508.166683 217.616428) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(520.240481 217.616428) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-31" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-31" transform="translate(127.246094 0)"/>
@@ -2169,19 +2198,19 @@ z
     </a>
    </g>
    <g id="patch_10">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=23017c8e-a853-4a5c-8fdf-0e910f094130">
-     <path d="M 579.842671 206.881802
-L 674.884394 206.881802
-L 674.884394 248.137746
-L 579.842671 248.137746
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=e44b28e3-f32b-45ae-9a2b-a573b37cb8da">
+     <path d="M 592.681181 206.881802
+L 689.257893 206.881802
+L 689.257893 248.137746
+L 592.681181 248.137746
 z
-" clip-path="url(#paff05a9722)" style="fill: #84d1a8; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #84d1a8; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_27">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=23017c8e-a853-4a5c-8fdf-0e910f094130">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=e44b28e3-f32b-45ae-9a2b-a573b37cb8da">
      <!-- $125/MWh -->
-     <g style="fill: #ffffff" transform="translate(603.211189 217.616428) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(616.817193 217.616428) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-31" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-32" transform="translate(127.246094 0)"/>
@@ -2194,48 +2223,14 @@ z
     </a>
    </g>
    <g id="text_28">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=23017c8e-a853-4a5c-8fdf-0e910f094130">
-     <!-- +$341.4M -->
-     <g style="fill: #ffffff" transform="translate(601.750095 242.369994) scale(0.09 -0.09)">
-      <defs>
-       <path id="DejaVuSans-Bold-33" d="M 2981 2516
-Q 3453 2394 3698 2092
-Q 3944 1791 3944 1325
-Q 3944 631 3412 270
-Q 2881 -91 1863 -91
-Q 1503 -91 1142 -33
-Q 781 25 428 141
-L 428 1069
-Q 766 900 1098 814
-Q 1431 728 1753 728
-Q 2231 728 2486 893
-Q 2741 1059 2741 1369
-Q 2741 1688 2480 1852
-Q 2219 2016 1709 2016
-L 1228 2016
-L 1228 2791
-L 1734 2791
-Q 2188 2791 2409 2933
-Q 2631 3075 2631 3366
-Q 2631 3634 2415 3781
-Q 2200 3928 1806 3928
-Q 1516 3928 1219 3862
-Q 922 3797 628 3669
-L 628 4550
-Q 984 4650 1334 4700
-Q 1684 4750 2022 4750
-Q 2931 4750 3382 4451
-Q 3834 4153 3834 3553
-Q 3834 3144 3618 2883
-Q 3403 2622 2981 2516
-z
-" transform="scale(0.015625)"/>
-      </defs>
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=e44b28e3-f32b-45ae-9a2b-a573b37cb8da">
+     <!-- +$343.4M -->
+     <g style="fill: #ffffff" transform="translate(615.3561 242.369994) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-Bold-2b"/>
       <use xlink:href="#DejaVuSans-Bold-24" transform="translate(83.789062 0)"/>
       <use xlink:href="#DejaVuSans-Bold-33" transform="translate(153.369141 0)"/>
       <use xlink:href="#DejaVuSans-Bold-34" transform="translate(222.949219 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-31" transform="translate(292.529297 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-33" transform="translate(292.529297 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(362.109375 0)"/>
       <use xlink:href="#DejaVuSans-Bold-34" transform="translate(400.097656 0)"/>
       <use xlink:href="#DejaVuSans-Bold-4d" transform="translate(469.677734 0)"/>
@@ -2243,96 +2238,97 @@ z
     </a>
    </g>
    <g id="text_29">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=23017c8e-a853-4a5c-8fdf-0e910f094130">
-     <!-- $651.5M -->
-     <g style="fill: #333333" transform="translate(679.884394 230.269149) scale(0.1 -0.1)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=e44b28e3-f32b-45ae-9a2b-a573b37cb8da">
+     <!-- $612.4M -->
+     <g style="fill: #333333" transform="translate(694.257893 230.269149) scale(0.1 -0.1)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-36" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-35" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-31" transform="translate(190.869141 0)"/>
+      <use xlink:href="#DejaVuSans-31" transform="translate(127.246094 0)"/>
+      <use xlink:href="#DejaVuSans-32" transform="translate(190.869141 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(254.492188 0)"/>
-      <use xlink:href="#DejaVuSans-35" transform="translate(286.279297 0)"/>
+      <use xlink:href="#DejaVuSans-34" transform="translate(286.279297 0)"/>
       <use xlink:href="#DejaVuSans-4d" transform="translate(349.902344 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_11">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=82723c20-8ac0-45a8-9ef3-73c084c413f0">
-     <path d="M 484.795381 289.39369
-L 445.311116 289.39369
-L 445.311116 330.649634
-L 484.795381 330.649634
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=dc31da1a-7263-4c40-b293-570e41e33a81">
+     <path d="M 496.104468 289.39369
+L 463.522272 289.39369
+L 463.522272 330.649634
+L 496.104468 330.649634
 z
-" clip-path="url(#paff05a9722)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="patch_12">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=06a00069-3871-476b-8627-d5c7e7eda50a">
-     <path d="M 445.311116 289.39369
-L 397.603746 289.39369
-L 397.603746 330.649634
-L 445.311116 330.649634
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=77c80cc1-ade4-4c85-878b-201f310f2355">
+     <path d="M 463.522272 289.39369
+L 451.28356 289.39369
+L 451.28356 330.649634
+L 463.522272 330.649634
 z
-" clip-path="url(#paff05a9722)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_30">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=06a00069-3871-476b-8627-d5c7e7eda50a">
-     <!-- 80 kg/sec/well -->
-     <g style="fill: #333333" transform="translate(328.228433 306.782224) scale(0.09 -0.09)">
-      <use xlink:href="#DejaVuSans-38"/>
-      <use xlink:href="#DejaVuSans-30" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-20" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-6b" transform="translate(159.033203 0)"/>
-      <use xlink:href="#DejaVuSans-67" transform="translate(216.943359 0)"/>
-      <use xlink:href="#DejaVuSans-2f" transform="translate(280.419922 0)"/>
-      <use xlink:href="#DejaVuSans-73" transform="translate(314.111328 0)"/>
-      <use xlink:href="#DejaVuSans-65" transform="translate(366.210938 0)"/>
-      <use xlink:href="#DejaVuSans-63" transform="translate(427.734375 0)"/>
-      <use xlink:href="#DejaVuSans-2f" transform="translate(482.714844 0)"/>
-      <use xlink:href="#DejaVuSans-77" transform="translate(516.40625 0)"/>
-      <use xlink:href="#DejaVuSans-65" transform="translate(598.193359 0)"/>
-      <use xlink:href="#DejaVuSans-6c" transform="translate(659.716797 0)"/>
-      <use xlink:href="#DejaVuSans-6c" transform="translate(687.5 0)"/>
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=77c80cc1-ade4-4c85-878b-201f310f2355">
+     <!-- 141 kg/sec/well -->
+     <g style="fill: #333333" transform="translate(376.181997 306.782224) scale(0.09 -0.09)">
+      <use xlink:href="#DejaVuSans-31"/>
+      <use xlink:href="#DejaVuSans-34" transform="translate(63.623047 0)"/>
+      <use xlink:href="#DejaVuSans-31" transform="translate(127.246094 0)"/>
+      <use xlink:href="#DejaVuSans-20" transform="translate(190.869141 0)"/>
+      <use xlink:href="#DejaVuSans-6b" transform="translate(222.65625 0)"/>
+      <use xlink:href="#DejaVuSans-67" transform="translate(280.566406 0)"/>
+      <use xlink:href="#DejaVuSans-2f" transform="translate(344.042969 0)"/>
+      <use xlink:href="#DejaVuSans-73" transform="translate(377.734375 0)"/>
+      <use xlink:href="#DejaVuSans-65" transform="translate(429.833984 0)"/>
+      <use xlink:href="#DejaVuSans-63" transform="translate(491.357422 0)"/>
+      <use xlink:href="#DejaVuSans-2f" transform="translate(546.337891 0)"/>
+      <use xlink:href="#DejaVuSans-77" transform="translate(580.029297 0)"/>
+      <use xlink:href="#DejaVuSans-65" transform="translate(661.816406 0)"/>
+      <use xlink:href="#DejaVuSans-6c" transform="translate(723.339844 0)"/>
+      <use xlink:href="#DejaVuSans-6c" transform="translate(751.123047 0)"/>
      </g>
     </a>
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=06a00069-3871-476b-8627-d5c7e7eda50a">
-     <!-- $153.5M -->
-     <g style="fill: #333333" transform="translate(353.346871 318.227974) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=77c80cc1-ade4-4c85-878b-201f310f2355">
+     <!-- $189.2M -->
+     <g style="fill: #333333" transform="translate(407.026685 318.227974) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-31" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-35" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-33" transform="translate(190.869141 0)"/>
+      <use xlink:href="#DejaVuSans-38" transform="translate(127.246094 0)"/>
+      <use xlink:href="#DejaVuSans-39" transform="translate(190.869141 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(254.492188 0)"/>
-      <use xlink:href="#DejaVuSans-35" transform="translate(286.279297 0)"/>
+      <use xlink:href="#DejaVuSans-32" transform="translate(286.279297 0)"/>
       <use xlink:href="#DejaVuSans-4d" transform="translate(349.902344 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_13">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=2fdca671-47e3-4826-9da9-894344e6bcd9">
-     <path d="M 484.795381 371.905578
-L 462.575739 371.905578
-L 462.575739 413.161522
-L 484.795381 413.161522
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=ac89a372-33f4-479a-a7da-a53744a191c2">
+     <path d="M 496.104468 371.905578
+L 470.985861 371.905578
+L 470.985861 413.161522
+L 496.104468 413.161522
 z
-" clip-path="url(#paff05a9722)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="patch_14">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=683a7c2d-10e6-4078-b2a5-c6b9f878caed">
-     <path d="M 462.575739 371.905578
-L 384.79864 371.905578
-L 384.79864 413.161522
-L 462.575739 413.161522
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=25b32565-f877-4672-8790-bc175574f6ce">
+     <path d="M 470.985861 371.905578
+L 383.053864 371.905578
+L 383.053864 413.161522
+L 470.985861 413.161522
 z
-" clip-path="url(#paff05a9722)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_31">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=683a7c2d-10e6-4078-b2a5-c6b9f878caed">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=25b32565-f877-4672-8790-bc175574f6ce">
      <!-- $9.3M/well -->
-     <g style="fill: #ffffff" transform="translate(399.319689 382.640204) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(402.652363 382.640204) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-39" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
@@ -2347,48 +2343,47 @@ z
     </a>
    </g>
    <g id="text_32">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=683a7c2d-10e6-4078-b2a5-c6b9f878caed">
-     <!-- -$179.6M -->
-     <g style="fill: #ffffff" transform="translate(399.977111 407.393771) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=25b32565-f877-4672-8790-bc175574f6ce">
+     <!-- -$201.0M -->
+     <g style="fill: #ffffff" transform="translate(403.309785 407.393771) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-Bold-2d"/>
       <use xlink:href="#DejaVuSans-Bold-24" transform="translate(41.503906 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-31" transform="translate(111.083984 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-37" transform="translate(180.664062 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-39" transform="translate(250.244141 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-32" transform="translate(111.083984 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-30" transform="translate(180.664062 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-31" transform="translate(250.244141 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(319.824219 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-36" transform="translate(357.8125 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-30" transform="translate(357.8125 0)"/>
       <use xlink:href="#DejaVuSans-Bold-4d" transform="translate(427.392578 0)"/>
      </g>
     </a>
    </g>
    <g id="text_33">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=683a7c2d-10e6-4078-b2a5-c6b9f878caed">
-     <!-- $130.5M -->
-     <g style="fill: #333333" transform="translate(336.17989 395.292925) scale(0.1 -0.1)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=25b32565-f877-4672-8790-bc175574f6ce">
+     <!-- $67.9M -->
+     <g style="fill: #333333" transform="translate(340.797614 395.292925) scale(0.1 -0.1)">
       <use xlink:href="#DejaVuSans-24"/>
-      <use xlink:href="#DejaVuSans-31" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-33" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-30" transform="translate(190.869141 0)"/>
-      <use xlink:href="#DejaVuSans-2e" transform="translate(254.492188 0)"/>
-      <use xlink:href="#DejaVuSans-35" transform="translate(286.279297 0)"/>
-      <use xlink:href="#DejaVuSans-4d" transform="translate(349.902344 0)"/>
+      <use xlink:href="#DejaVuSans-36" transform="translate(63.623047 0)"/>
+      <use xlink:href="#DejaVuSans-37" transform="translate(127.246094 0)"/>
+      <use xlink:href="#DejaVuSans-2e" transform="translate(190.869141 0)"/>
+      <use xlink:href="#DejaVuSans-39" transform="translate(222.65625 0)"/>
+      <use xlink:href="#DejaVuSans-4d" transform="translate(286.279297 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_15">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=754b3473-5016-4dca-ab9f-57b6051ca1bc">
-     <path d="M 484.795381 371.905578
-L 507.020591 371.905578
-L 507.020591 413.161522
-L 484.795381 413.161522
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=8d7e4889-f293-4efd-bc0d-4290ba5dfd25">
+     <path d="M 496.104468 371.905578
+L 521.228699 371.905578
+L 521.228699 413.161522
+L 496.104468 413.161522
 z
-" clip-path="url(#paff05a9722)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_34">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=754b3473-5016-4dca-ab9f-57b6051ca1bc">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=8d7e4889-f293-4efd-bc0d-4290ba5dfd25">
      <!-- $3.6M/well -->
-     <g style="fill: #333333" transform="translate(512.020591 389.294112) scale(0.09 -0.09)">
+     <g style="fill: #333333" transform="translate(526.228699 389.294112) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-33" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
@@ -2401,33 +2396,33 @@ z
       <use xlink:href="#DejaVuSans-6c" transform="translate(513.720703 0)"/>
      </g>
     </a>
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=754b3473-5016-4dca-ab9f-57b6051ca1bc">
-     <!-- $350.0M -->
-     <g style="fill: #333333" transform="translate(512.020591 400.739862) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=8d7e4889-f293-4efd-bc0d-4290ba5dfd25">
+     <!-- $313.6M -->
+     <g style="fill: #333333" transform="translate(526.228699 400.739862) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-33" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-35" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-30" transform="translate(190.869141 0)"/>
+      <use xlink:href="#DejaVuSans-31" transform="translate(127.246094 0)"/>
+      <use xlink:href="#DejaVuSans-33" transform="translate(190.869141 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(254.492188 0)"/>
-      <use xlink:href="#DejaVuSans-30" transform="translate(286.279297 0)"/>
+      <use xlink:href="#DejaVuSans-36" transform="translate(286.279297 0)"/>
       <use xlink:href="#DejaVuSans-4d" transform="translate(349.902344 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_16">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=8968ead4-4a35-4a75-bc8a-c324800d8de3">
-     <path d="M 484.795381 454.417466
-L 387.276149 454.417466
-L 387.276149 495.67341
-L 484.795381 495.67341
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=dba15497-4fe5-4d38-aebd-c5445e1b3d37">
+     <path d="M 496.104468 454.417466
+L 385.860444 454.417466
+L 385.860444 495.67341
+L 496.104468 495.67341
 z
-" clip-path="url(#paff05a9722)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_35">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=8968ead4-4a35-4a75-bc8a-c324800d8de3">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=dba15497-4fe5-4d38-aebd-c5445e1b3d37">
      <!-- $9.7M/well -->
-     <g style="fill: #ffffff" transform="translate(411.668265 465.152092) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(416.614956 465.152092) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-39" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
@@ -2442,48 +2437,47 @@ z
     </a>
    </g>
    <g id="text_36">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=8968ead4-4a35-4a75-bc8a-c324800d8de3">
-     <!-- -$175.2M -->
-     <g style="fill: #ffffff" transform="translate(412.325687 489.905659) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=dba15497-4fe5-4d38-aebd-c5445e1b3d37">
+     <!-- -$196.0M -->
+     <g style="fill: #ffffff" transform="translate(417.272378 489.905659) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-Bold-2d"/>
       <use xlink:href="#DejaVuSans-Bold-24" transform="translate(41.503906 0)"/>
       <use xlink:href="#DejaVuSans-Bold-31" transform="translate(111.083984 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-37" transform="translate(180.664062 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-35" transform="translate(250.244141 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-39" transform="translate(180.664062 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-36" transform="translate(250.244141 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(319.824219 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-32" transform="translate(357.8125 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-30" transform="translate(357.8125 0)"/>
       <use xlink:href="#DejaVuSans-Bold-4d" transform="translate(427.392578 0)"/>
      </g>
     </a>
    </g>
    <g id="text_37">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=8968ead4-4a35-4a75-bc8a-c324800d8de3">
-     <!-- $135.0M -->
-     <g style="fill: #333333" transform="translate(338.657399 477.804813) scale(0.1 -0.1)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=dba15497-4fe5-4d38-aebd-c5445e1b3d37">
+     <!-- $72.9M -->
+     <g style="fill: #333333" transform="translate(343.604194 477.804813) scale(0.1 -0.1)">
       <use xlink:href="#DejaVuSans-24"/>
-      <use xlink:href="#DejaVuSans-31" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-33" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-35" transform="translate(190.869141 0)"/>
-      <use xlink:href="#DejaVuSans-2e" transform="translate(254.492188 0)"/>
-      <use xlink:href="#DejaVuSans-30" transform="translate(286.279297 0)"/>
-      <use xlink:href="#DejaVuSans-4d" transform="translate(349.902344 0)"/>
+      <use xlink:href="#DejaVuSans-37" transform="translate(63.623047 0)"/>
+      <use xlink:href="#DejaVuSans-32" transform="translate(127.246094 0)"/>
+      <use xlink:href="#DejaVuSans-2e" transform="translate(190.869141 0)"/>
+      <use xlink:href="#DejaVuSans-39" transform="translate(222.65625 0)"/>
+      <use xlink:href="#DejaVuSans-4d" transform="translate(286.279297 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_17">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=9106df77-3946-4c37-b833-1dc4d265cb20">
-     <path d="M 484.795381 454.417466
-L 504.303682 454.417466
-L 504.303682 495.67341
-L 484.795381 495.67341
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=cd77511b-afe8-4a0e-a180-7c9e2f5bed82">
+     <path d="M 496.104468 454.417466
+L 518.157773 454.417466
+L 518.157773 495.67341
+L 496.104468 495.67341
 z
-" clip-path="url(#paff05a9722)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_38">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=9106df77-3946-4c37-b833-1dc4d265cb20">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=cd77511b-afe8-4a0e-a180-7c9e2f5bed82">
      <!-- $3.9M/well -->
-     <g style="fill: #333333" transform="translate(509.303682 471.806001) scale(0.09 -0.09)">
+     <g style="fill: #333333" transform="translate(523.157773 471.806001) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-33" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(127.246094 0)"/>
@@ -2496,43 +2490,43 @@ z
       <use xlink:href="#DejaVuSans-6c" transform="translate(513.720703 0)"/>
      </g>
     </a>
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=9106df77-3946-4c37-b833-1dc4d265cb20">
-     <!-- $345.2M -->
-     <g style="fill: #333333" transform="translate(509.303682 483.251751) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=cd77511b-afe8-4a0e-a180-7c9e2f5bed82">
+     <!-- $308.1M -->
+     <g style="fill: #333333" transform="translate(523.157773 483.251751) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-33" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-34" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-35" transform="translate(190.869141 0)"/>
+      <use xlink:href="#DejaVuSans-30" transform="translate(127.246094 0)"/>
+      <use xlink:href="#DejaVuSans-38" transform="translate(190.869141 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(254.492188 0)"/>
-      <use xlink:href="#DejaVuSans-32" transform="translate(286.279297 0)"/>
+      <use xlink:href="#DejaVuSans-31" transform="translate(286.279297 0)"/>
       <use xlink:href="#DejaVuSans-4d" transform="translate(349.902344 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_18">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=09316094-280e-4f91-b8e0-068c7b674db4">
-     <path d="M 484.795381 536.929354
-L 484.795381 536.929354
-L 484.795381 578.185298
-L 484.795381 578.185298
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=f3583144-3451-4c1d-bf33-f3fdfb09d27c">
+     <path d="M 496.104468 536.929354
+L 496.104468 536.929354
+L 496.104468 578.185298
+L 496.104468 578.185298
 z
-" clip-path="url(#paff05a9722)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="patch_19">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=be208463-1363-4392-a256-b777e2b3e6bf">
-     <path d="M 484.795381 536.929354
-L 268.973674 536.929354
-L 268.973674 578.185298
-L 484.795381 578.185298
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=f47b27c7-3895-4efd-a58e-439bca7fee20">
+     <path d="M 496.104468 536.929354
+L 267.545394 536.929354
+L 267.545394 578.185298
+L 496.104468 578.185298
 z
-" clip-path="url(#paff05a9722)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_39">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=be208463-1363-4392-a256-b777e2b3e6bf">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=f47b27c7-3895-4efd-a58e-439bca7fee20">
      <!-- ITC=0% -->
-     <g style="fill: #ffffff" transform="translate(359.020934 547.663981) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(363.961337 547.663981) scale(0.09 -0.09)">
       <defs>
        <path id="DejaVuSans-3d" d="M 678 2906
 L 4684 2906
@@ -2558,63 +2552,64 @@ z
     </a>
    </g>
    <g id="text_40">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=be208463-1363-4392-a256-b777e2b3e6bf">
-     <!-- -$387.6M -->
-     <g style="fill: #ffffff" transform="translate(353.174449 572.417547) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=f47b27c7-3895-4efd-a58e-439bca7fee20">
+     <!-- -$406.4M -->
+     <g style="fill: #ffffff" transform="translate(358.114853 572.417547) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-Bold-2d"/>
       <use xlink:href="#DejaVuSans-Bold-24" transform="translate(41.503906 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-33" transform="translate(111.083984 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-38" transform="translate(180.664062 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-37" transform="translate(250.244141 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-34" transform="translate(111.083984 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-30" transform="translate(180.664062 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-36" transform="translate(250.244141 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(319.824219 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-36" transform="translate(357.8125 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-34" transform="translate(357.8125 0)"/>
       <use xlink:href="#DejaVuSans-Bold-4d" transform="translate(427.392578 0)"/>
      </g>
     </a>
    </g>
    <g id="text_41">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=be208463-1363-4392-a256-b777e2b3e6bf">
-     <!-- -$77.5M -->
-     <g style="fill: #333333" transform="translate(223.109611 560.316701) scale(0.1 -0.1)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=f47b27c7-3895-4efd-a58e-439bca7fee20">
+     <!-- -$137.4M -->
+     <g style="fill: #333333" transform="translate(215.318831 560.316701) scale(0.1 -0.1)">
       <use xlink:href="#DejaVuSans-2d"/>
       <use xlink:href="#DejaVuSans-24" transform="translate(36.083984 0)"/>
-      <use xlink:href="#DejaVuSans-37" transform="translate(99.707031 0)"/>
-      <use xlink:href="#DejaVuSans-37" transform="translate(163.330078 0)"/>
-      <use xlink:href="#DejaVuSans-2e" transform="translate(226.953125 0)"/>
-      <use xlink:href="#DejaVuSans-35" transform="translate(258.740234 0)"/>
-      <use xlink:href="#DejaVuSans-4d" transform="translate(322.363281 0)"/>
+      <use xlink:href="#DejaVuSans-31" transform="translate(99.707031 0)"/>
+      <use xlink:href="#DejaVuSans-33" transform="translate(163.330078 0)"/>
+      <use xlink:href="#DejaVuSans-37" transform="translate(226.953125 0)"/>
+      <use xlink:href="#DejaVuSans-2e" transform="translate(290.576172 0)"/>
+      <use xlink:href="#DejaVuSans-34" transform="translate(322.363281 0)"/>
+      <use xlink:href="#DejaVuSans-4d" transform="translate(385.986328 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_20">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=44ec7b8d-d38a-4f0e-90a1-7b8a0934d542">
-     <path d="M 484.795381 536.929354
-L 556.737806 536.929354
-L 556.737806 578.185298
-L 484.795381 578.185298
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=0045b178-d0ee-40e9-a10b-0e741a0e6577">
+     <path d="M 496.104468 536.929354
+L 572.292701 536.929354
+L 572.292701 578.185298
+L 496.104468 578.185298
 z
-" clip-path="url(#paff05a9722)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_42">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=44ec7b8d-d38a-4f0e-90a1-7b8a0934d542">
-     <!-- +$129.2M -->
-     <g style="fill: #ffffff" transform="translate(495.153156 572.417547) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=0045b178-d0ee-40e9-a10b-0e741a0e6577">
+     <!-- +$135.5M -->
+     <g style="fill: #ffffff" transform="translate(508.585147 572.417547) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-Bold-2b"/>
       <use xlink:href="#DejaVuSans-Bold-24" transform="translate(83.789062 0)"/>
       <use xlink:href="#DejaVuSans-Bold-31" transform="translate(153.369141 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-32" transform="translate(222.949219 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-39" transform="translate(292.529297 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-33" transform="translate(222.949219 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-35" transform="translate(292.529297 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(362.109375 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-32" transform="translate(400.097656 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-35" transform="translate(400.097656 0)"/>
       <use xlink:href="#DejaVuSans-Bold-4d" transform="translate(469.677734 0)"/>
      </g>
     </a>
    </g>
    <g id="text_43">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=44ec7b8d-d38a-4f0e-90a1-7b8a0934d542">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=0045b178-d0ee-40e9-a10b-0e741a0e6577">
      <!-- ITC=40% -->
-     <g style="fill: #ffffff" transform="translate(500.039875 547.663981) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(513.471866 547.663981) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-49"/>
       <use xlink:href="#DejaVuSans-54" transform="translate(29.492188 0)"/>
       <use xlink:href="#DejaVuSans-43" transform="translate(84.701172 0)"/>
@@ -2626,19 +2621,19 @@ z
     </a>
    </g>
    <g id="patch_21">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=518f19f1-ed06-4f78-a28f-d1d3a30abb0d">
-     <path d="M 556.737806 536.929354
-L 628.680231 536.929354
-L 628.680231 578.185298
-L 556.737806 578.185298
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=0cf8317d-dbb1-4927-8416-b37be1d716dd">
+     <path d="M 572.292701 536.929354
+L 648.480934 536.929354
+L 648.480934 578.185298
+L 572.292701 578.185298
 z
-" clip-path="url(#paff05a9722)" style="fill: #84d1a8; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #84d1a8; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_44">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=518f19f1-ed06-4f78-a28f-d1d3a30abb0d">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=0cf8317d-dbb1-4927-8416-b37be1d716dd">
      <!-- ITC=50% -->
-     <g style="fill: #ffffff" transform="translate(571.9823 547.663981) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(589.660099 547.663981) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-49"/>
       <use xlink:href="#DejaVuSans-54" transform="translate(29.492188 0)"/>
       <use xlink:href="#DejaVuSans-43" transform="translate(84.701172 0)"/>
@@ -2650,127 +2645,126 @@ z
     </a>
    </g>
    <g id="text_45">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=518f19f1-ed06-4f78-a28f-d1d3a30abb0d">
-     <!-- +$258.4M -->
-     <g style="fill: #ffffff" transform="translate(567.095581 572.417547) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=0cf8317d-dbb1-4927-8416-b37be1d716dd">
+     <!-- +$270.9M -->
+     <g style="fill: #ffffff" transform="translate(584.77338 572.417547) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-Bold-2b"/>
       <use xlink:href="#DejaVuSans-Bold-24" transform="translate(83.789062 0)"/>
       <use xlink:href="#DejaVuSans-Bold-32" transform="translate(153.369141 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-35" transform="translate(222.949219 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-38" transform="translate(292.529297 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-37" transform="translate(222.949219 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-30" transform="translate(292.529297 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(362.109375 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-34" transform="translate(400.097656 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-39" transform="translate(400.097656 0)"/>
       <use xlink:href="#DejaVuSans-Bold-4d" transform="translate(469.677734 0)"/>
      </g>
     </a>
    </g>
    <g id="text_46">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=518f19f1-ed06-4f78-a28f-d1d3a30abb0d">
-     <!-- $568.6M -->
-     <g style="fill: #333333" transform="translate(633.680231 560.316701) scale(0.1 -0.1)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=0cf8317d-dbb1-4927-8416-b37be1d716dd">
+     <!-- $539.9M -->
+     <g style="fill: #333333" transform="translate(653.480934 560.316701) scale(0.1 -0.1)">
       <use xlink:href="#DejaVuSans-24"/>
       <use xlink:href="#DejaVuSans-35" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-36" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-38" transform="translate(190.869141 0)"/>
+      <use xlink:href="#DejaVuSans-33" transform="translate(127.246094 0)"/>
+      <use xlink:href="#DejaVuSans-39" transform="translate(190.869141 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(254.492188 0)"/>
-      <use xlink:href="#DejaVuSans-36" transform="translate(286.279297 0)"/>
+      <use xlink:href="#DejaVuSans-39" transform="translate(286.279297 0)"/>
       <use xlink:href="#DejaVuSans-4d" transform="translate(349.902344 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_22">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=5d175749-aee7-45e9-9527-dfc5c9a3b415">
-     <path d="M 484.795381 619.441242
-L 438.290577 619.441242
-L 438.290577 660.697186
-L 484.795381 660.697186
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=666fe5c2-7eaf-435b-b249-7002bf8994e4">
+     <path d="M 496.104468 619.441242
+L 446.851526 619.441242
+L 446.851526 660.697186
+L 496.104468 660.697186
 z
-" clip-path="url(#paff05a9722)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #808080; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="patch_23">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=83b1da44-dc45-4960-ae9c-79d56800ad3f">
-     <path d="M 438.290577 619.441242
-L 388.985353 619.441242
-L 388.985353 660.697186
-L 438.290577 660.697186
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=1b33be41-6548-4f2a-9545-2197103b337f">
+     <path d="M 446.851526 619.441242
+L 394.640145 619.441242
+L 394.640145 660.697186
+L 446.851526 660.697186
 z
-" clip-path="url(#paff05a9722)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #b0b0b0; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_47">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=83b1da44-dc45-4960-ae9c-79d56800ad3f">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=1b33be41-6548-4f2a-9545-2197103b337f">
      <!-- 12% -->
-     <g style="fill: #333333" transform="translate(363.981446 636.829777) scale(0.09 -0.09)">
+     <g style="fill: #333333" transform="translate(369.636239 636.829777) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-31"/>
       <use xlink:href="#DejaVuSans-32" transform="translate(63.623047 0)"/>
       <use xlink:href="#DejaVuSans-25" transform="translate(127.246094 0)"/>
      </g>
     </a>
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=83b1da44-dc45-4960-ae9c-79d56800ad3f">
-     <!-- $138.0M -->
-     <g style="fill: #333333" transform="translate(344.728478 648.275527) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=1b33be41-6548-4f2a-9545-2197103b337f">
+     <!-- $88.5M -->
+     <g style="fill: #333333" transform="translate(356.10952 648.275527) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-24"/>
-      <use xlink:href="#DejaVuSans-31" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-33" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-38" transform="translate(190.869141 0)"/>
-      <use xlink:href="#DejaVuSans-2e" transform="translate(254.492188 0)"/>
-      <use xlink:href="#DejaVuSans-30" transform="translate(286.279297 0)"/>
-      <use xlink:href="#DejaVuSans-4d" transform="translate(349.902344 0)"/>
+      <use xlink:href="#DejaVuSans-38" transform="translate(63.623047 0)"/>
+      <use xlink:href="#DejaVuSans-38" transform="translate(127.246094 0)"/>
+      <use xlink:href="#DejaVuSans-2e" transform="translate(190.869141 0)"/>
+      <use xlink:href="#DejaVuSans-35" transform="translate(222.65625 0)"/>
+      <use xlink:href="#DejaVuSans-4d" transform="translate(286.279297 0)"/>
      </g>
     </a>
    </g>
    <g id="patch_24">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=aaa8667e-3221-44af-bb21-e4c457d60bd5">
-     <path d="M 484.795381 619.441242
-L 547.512563 619.441242
-L 547.512563 660.697186
-L 484.795381 660.697186
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=ac432823-e163-4e92-9ba0-48516ce8931d">
+     <path d="M 496.104468 619.441242
+L 562.523104 619.441242
+L 562.523104 660.697186
+L 496.104468 660.697186
 z
-" clip-path="url(#paff05a9722)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
+" clip-path="url(#pc781ee75f3)" style="fill: #4ab67d; stroke: #ffffff; stroke-width: 0.5; stroke-linejoin: miter"/>
     </a>
    </g>
    <g id="text_48">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=aaa8667e-3221-44af-bb21-e4c457d60bd5">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=ac432823-e163-4e92-9ba0-48516ce8931d">
      <!-- 5% -->
-     <g style="fill: #ffffff" transform="translate(509.015144 630.175869) scale(0.09 -0.09)">
+     <g style="fill: #ffffff" transform="translate(522.174958 630.175869) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-35"/>
       <use xlink:href="#DejaVuSans-25" transform="translate(63.623047 0)"/>
      </g>
     </a>
    </g>
    <g id="text_49">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=aaa8667e-3221-44af-bb21-e4c457d60bd5">
-     <!-- +$112.6M -->
-     <g style="fill: #ffffff" transform="translate(490.540535 654.929435) scale(0.09 -0.09)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=ac432823-e163-4e92-9ba0-48516ce8931d">
+     <!-- +$118.1M -->
+     <g style="fill: #ffffff" transform="translate(503.700349 654.929435) scale(0.09 -0.09)">
       <use xlink:href="#DejaVuSans-Bold-2b"/>
       <use xlink:href="#DejaVuSans-Bold-24" transform="translate(83.789062 0)"/>
       <use xlink:href="#DejaVuSans-Bold-31" transform="translate(153.369141 0)"/>
       <use xlink:href="#DejaVuSans-Bold-31" transform="translate(222.949219 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-32" transform="translate(292.529297 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-38" transform="translate(292.529297 0)"/>
       <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(362.109375 0)"/>
-      <use xlink:href="#DejaVuSans-Bold-36" transform="translate(400.097656 0)"/>
+      <use xlink:href="#DejaVuSans-Bold-31" transform="translate(400.097656 0)"/>
       <use xlink:href="#DejaVuSans-Bold-4d" transform="translate(469.677734 0)"/>
      </g>
     </a>
    </g>
    <g id="text_50">
-    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=aaa8667e-3221-44af-bb21-e4c457d60bd5">
-     <!-- $422.8M -->
-     <g style="fill: #333333" transform="translate(552.512563 642.828589) scale(0.1 -0.1)">
+    <a target="_blank" xlink:href="https://gtp.scientificwebservices.com/geophires?shared-geophires-result-id=ac432823-e163-4e92-9ba0-48516ce8931d">
+     <!-- $387.0M -->
+     <g style="fill: #333333" transform="translate(567.523104 642.828589) scale(0.1 -0.1)">
       <use xlink:href="#DejaVuSans-24"/>
-      <use xlink:href="#DejaVuSans-34" transform="translate(63.623047 0)"/>
-      <use xlink:href="#DejaVuSans-32" transform="translate(127.246094 0)"/>
-      <use xlink:href="#DejaVuSans-32" transform="translate(190.869141 0)"/>
+      <use xlink:href="#DejaVuSans-33" transform="translate(63.623047 0)"/>
+      <use xlink:href="#DejaVuSans-38" transform="translate(127.246094 0)"/>
+      <use xlink:href="#DejaVuSans-37" transform="translate(190.869141 0)"/>
       <use xlink:href="#DejaVuSans-2e" transform="translate(254.492188 0)"/>
-      <use xlink:href="#DejaVuSans-38" transform="translate(286.279297 0)"/>
+      <use xlink:href="#DejaVuSans-30" transform="translate(286.279297 0)"/>
       <use xlink:href="#DejaVuSans-4d" transform="translate(349.902344 0)"/>
      </g>
     </a>
    </g>
    <g id="text_51">
     <!-- Project NPV Sensitivity Results -->
-    <g style="fill: #333333" transform="translate(361.8896 17.837813) scale(0.14 -0.14)">
+    <g style="fill: #333333" transform="translate(373.198687 17.837813) scale(0.14 -0.14)">
      <defs>
       <path id="DejaVuSans-Bold-50" d="M 588 4666
 L 2584 4666
@@ -3159,15 +3153,15 @@ z
    </g>
    <g id="text_52">
     <g id="patch_25">
-     <path d="M 395.077491 49.95715
-L 574.513272 49.95715
-L 574.513272 28.225275
-L 395.077491 28.225275
+     <path d="M 406.386578 49.95715
+L 585.822359 49.95715
+L 585.822359 28.225275
+L 406.386578 28.225275
 z
 " style="fill: #003c4d"/>
     </g>
-    <!-- Base Project NPV: $310.1M -->
-    <g style="fill: #ffffff" transform="translate(400.577491 42.083556) scale(0.11 -0.11)">
+    <!-- Base Project NPV: $268.9M -->
+    <g style="fill: #ffffff" transform="translate(411.886578 42.083556) scale(0.11 -0.11)">
      <defs>
       <path id="DejaVuSans-Bold-42" d="M 2456 2859
 Q 2741 2859 2887 2984
@@ -3267,18 +3261,18 @@ z
      <use xlink:href="#DejaVuSans-Bold-3a" transform="translate(971.037109 0)"/>
      <use xlink:href="#DejaVuSans-Bold-20" transform="translate(1011.027344 0)"/>
      <use xlink:href="#DejaVuSans-Bold-24" transform="translate(1045.841797 0)"/>
-     <use xlink:href="#DejaVuSans-Bold-33" transform="translate(1115.421875 0)"/>
-     <use xlink:href="#DejaVuSans-Bold-31" transform="translate(1185.001953 0)"/>
-     <use xlink:href="#DejaVuSans-Bold-30" transform="translate(1254.582031 0)"/>
+     <use xlink:href="#DejaVuSans-Bold-32" transform="translate(1115.421875 0)"/>
+     <use xlink:href="#DejaVuSans-Bold-36" transform="translate(1185.001953 0)"/>
+     <use xlink:href="#DejaVuSans-Bold-38" transform="translate(1254.582031 0)"/>
      <use xlink:href="#DejaVuSans-Bold-2e" transform="translate(1324.162109 0)"/>
-     <use xlink:href="#DejaVuSans-Bold-31" transform="translate(1362.150391 0)"/>
+     <use xlink:href="#DejaVuSans-Bold-39" transform="translate(1362.150391 0)"/>
      <use xlink:href="#DejaVuSans-Bold-4d" transform="translate(1431.730469 0)"/>
     </g>
    </g>
   </g>
  </g>
  <defs>
-  <clipPath id="paff05a9722">
+  <clipPath id="pc781ee75f3">
    <rect x="210.405625" y="97.55355" width="567.23" height="589.96"/>
   </clipPath>
  </defs>
diff --git a/src/geophires_docs/__init__.py b/src/geophires_docs/__init__.py
index e5c8a110..b51eb52d 100644
--- a/src/geophires_docs/__init__.py
+++ b/src/geophires_docs/__init__.py
@@ -2,4 +2,6 @@
 
 from pathlib import Path
 
-_PROJECT_ROOT = Path(__file__).parent.parent.parent
+_PROJECT_ROOT: Path = Path(__file__).parent.parent.parent
+_FPC5_INPUT_FILE_PATH: Path = _PROJECT_ROOT / 'tests/examples/Fervo_Project_Cape-5.txt'
+_FPC5_RESULT_FILE_PATH: Path = _PROJECT_ROOT / 'tests/examples/Fervo_Project_Cape-4.out'
diff --git a/src/geophires_docs/__main__.py b/src/geophires_docs/__main__.py
index 7fc177bf..545afd1a 100644
--- a/src/geophires_docs/__main__.py
+++ b/src/geophires_docs/__main__.py
@@ -1,4 +1,4 @@
 if __name__ == '__main__':
-    from geophires_docs import generate_fervo_project_cape_4_docs
+    from geophires_docs import generate_fervo_project_cape_5_docs
 
-    generate_fervo_project_cape_4_docs.generate_fervo_project_cape_4_docs()
+    generate_fervo_project_cape_5_docs.generate_fervo_project_cape_5_docs()
diff --git a/src/geophires_docs/generate_fervo_project_cape_4_docs.py b/src/geophires_docs/generate_fervo_project_cape_5_docs.py
similarity index 73%
rename from src/geophires_docs/generate_fervo_project_cape_4_docs.py
rename to src/geophires_docs/generate_fervo_project_cape_5_docs.py
index 3e177873..15621b0f 100644
--- a/src/geophires_docs/generate_fervo_project_cape_4_docs.py
+++ b/src/geophires_docs/generate_fervo_project_cape_5_docs.py
@@ -2,9 +2,11 @@
 
 from typing import Any
 
+from geophires_docs import _FPC5_INPUT_FILE_PATH
+from geophires_docs import _FPC5_RESULT_FILE_PATH
 from geophires_docs import _PROJECT_ROOT
-from geophires_docs import generate_fervo_project_cape_4_md
-from geophires_docs.generate_fervo_project_cape_4_graphs import generate_fervo_project_cape_4_graphs
+from geophires_docs import generate_fervo_project_cape_5_md
+from geophires_docs.generate_fervo_project_cape_5_graphs import generate_fervo_project_cape_5_graphs
 from geophires_x_client import GeophiresInputParameters
 from geophires_x_client import GeophiresXClient
 from geophires_x_client import GeophiresXResult
@@ -16,6 +18,7 @@
     'Plant Lifetime': 15,
 }
 
+
 # fmt:off
 def get_singh_et_al_base_simulation_result(base_input_params: GeophiresInputParameters) \
         -> tuple[GeophiresInputParameters,GeophiresXResult]:
@@ -32,21 +35,21 @@ def get_singh_et_al_base_simulation_result(base_input_params: GeophiresInputPara
     return singh_et_al_base_simulation_input_params, singh_et_al_base_simulation_result
 
 
-def generate_fervo_project_cape_4_docs():
+def generate_fervo_project_cape_5_docs():
     input_params: GeophiresInputParameters = ImmutableGeophiresInputParameters(
-        from_file_path=_PROJECT_ROOT / 'tests/examples/Fervo_Project_Cape-4.txt'
+        from_file_path=_FPC5_INPUT_FILE_PATH
     )
-    result = GeophiresXResult(_PROJECT_ROOT / 'tests/examples/Fervo_Project_Cape-4.out')
+    result = GeophiresXResult(_FPC5_RESULT_FILE_PATH)
 
     singh_et_al_base_simulation:tuple[GeophiresInputParameters,GeophiresXResult] = get_singh_et_al_base_simulation_result(input_params)
 
-    generate_fervo_project_cape_4_graphs(
+    generate_fervo_project_cape_5_graphs(
         (input_params, result),
         singh_et_al_base_simulation,
         _PROJECT_ROOT / 'docs/_images'
     )
 
-    generate_fervo_project_cape_4_md.generate_fervo_project_cape_4_md(
+    generate_fervo_project_cape_5_md.generate_fervo_project_cape_5_md(
         input_params,
         result,
         _SINGH_ET_AL_BASE_SIMULATION_PARAMETERS
@@ -54,4 +57,4 @@ def generate_fervo_project_cape_4_docs():
 
 
 if __name__ == '__main__':
-    generate_fervo_project_cape_4_docs()
+    generate_fervo_project_cape_5_docs()
diff --git a/src/geophires_docs/generate_fervo_project_cape_4_graphs.py b/src/geophires_docs/generate_fervo_project_cape_5_graphs.py
similarity index 92%
rename from src/geophires_docs/generate_fervo_project_cape_4_graphs.py
rename to src/geophires_docs/generate_fervo_project_cape_5_graphs.py
index f9e088ca..38d01a3c 100644
--- a/src/geophires_docs/generate_fervo_project_cape_4_graphs.py
+++ b/src/geophires_docs/generate_fervo_project_cape_5_graphs.py
@@ -5,6 +5,8 @@
 import numpy as np
 from matplotlib import pyplot as plt
 
+from geophires_docs import _FPC5_INPUT_FILE_PATH
+from geophires_docs import _FPC5_RESULT_FILE_PATH
 from geophires_docs import _PROJECT_ROOT
 from geophires_x_client import GeophiresInputParameters
 from geophires_x_client import GeophiresXResult
@@ -12,7 +14,7 @@
 
 
 def generate_net_power_graph(
-    result: GeophiresXResult, output_dir: Path, filename='fervo_project_cape-4-net-power-production.png'
+    result: GeophiresXResult, output_dir: Path, filename='fervo_project_cape-5-net-power-production.png'
 ) -> str:
     """
     Generate a graph of time vs net power production and save it to the output directory.
@@ -69,7 +71,7 @@ def generate_net_power_graph(
 
 
 def generate_production_temperature_graph(
-    result: GeophiresXResult, output_dir: Path, filename='fervo_project_cape-4-production-temperature.png'
+    result: GeophiresXResult, output_dir: Path, filename='fervo_project_cape-5-production-temperature.png'
 ) -> str:
     """
     Generate a graph of time vs production temperature and save it to the output directory.
@@ -133,7 +135,7 @@ def generate_production_temperature_graph(
     return filename
 
 
-def generate_fervo_project_cape_4_graphs(
+def generate_fervo_project_cape_5_graphs(
     base_case: tuple[GeophiresInputParameters, GeophiresXResult],
     singh_et_al_base_simulation: tuple[GeophiresInputParameters, GeophiresXResult],
     output_dir: Path,
@@ -160,10 +162,8 @@ def generate_fervo_project_cape_4_graphs(
     docs_dir = _PROJECT_ROOT / 'docs'
     images_dir = docs_dir / '_images'
 
-    input_params_: GeophiresInputParameters = ImmutableGeophiresInputParameters(
-        from_file_path=_PROJECT_ROOT / 'tests/examples/Fervo_Project_Cape-4.txt'
-    )
+    input_params_: GeophiresInputParameters = ImmutableGeophiresInputParameters(from_file_path=_FPC5_INPUT_FILE_PATH)
 
-    result_ = GeophiresXResult(_PROJECT_ROOT / 'tests/examples/Fervo_Project_Cape-4.out')
+    result_ = GeophiresXResult(_FPC5_RESULT_FILE_PATH)
 
-    generate_fervo_project_cape_4_graphs(input_params_, result_, images_dir)
+    generate_fervo_project_cape_5_graphs(input_params_, result_, images_dir)
diff --git a/src/geophires_docs/generate_fervo_project_cape_4_md.py b/src/geophires_docs/generate_fervo_project_cape_5_md.py
similarity index 89%
rename from src/geophires_docs/generate_fervo_project_cape_4_md.py
rename to src/geophires_docs/generate_fervo_project_cape_5_md.py
index b643d77d..7c3e0916 100755
--- a/src/geophires_docs/generate_fervo_project_cape_4_md.py
+++ b/src/geophires_docs/generate_fervo_project_cape_5_md.py
@@ -1,6 +1,6 @@
 #!python
 """
-Script to generate Fervo_Project_Cape-4.md from its jinja template.
+Script to generate Fervo_Project_Cape-5.md from its jinja template.
 This ensures the markdown documentation stays in sync with actual GEOPHIRES results.
 """
 
@@ -14,6 +14,8 @@
 from jinja2 import FileSystemLoader
 from pint.facets.plain import PlainQuantity
 
+from geophires_docs import _FPC5_INPUT_FILE_PATH
+from geophires_docs import _FPC5_RESULT_FILE_PATH
 from geophires_docs import _PROJECT_ROOT
 from geophires_x.GeoPHIRESUtils import is_int
 from geophires_x.GeoPHIRESUtils import sig_figs
@@ -98,37 +100,37 @@ def _get_unit_display(parameter_units_from_schema: str) -> str:
     return f'{display_unit_prefix}{display_unit}'
 
 
-def generate_fpc4_reservoir_parameters_table_md(input_params: GeophiresInputParameters) -> str:
+def generate_fpc_reservoir_parameters_table_md(input_params: GeophiresInputParameters) -> str:
     params_to_exclude = [
         'Maximum Temperature',
         'Reservoir Porosity',
         'Reservoir Volume Option',
     ]
 
-    return get_fpc4_category_parameters_table_md(
+    return get_fpc_category_parameters_table_md(
         input_params,
         'Reservoir',
         params_to_exclude,
     )
 
 
-def generate_fpc4_well_bores_parameters_table_md(input_params: GeophiresInputParameters) -> str:
-    return get_fpc4_category_parameters_table_md(
+def generate_fpc_well_bores_parameters_table_md(input_params: GeophiresInputParameters) -> str:
+    return get_fpc_category_parameters_table_md(
         input_params,
         'Well Bores',
         parameters_to_exclude=['Number of Multilateral Sections'],
     )
 
 
-def generate_fpc4_surface_plant_parameters_table_md(input_params: GeophiresInputParameters) -> str:
-    return get_fpc4_category_parameters_table_md(
+def generate_fpc_surface_plant_parameters_table_md(input_params: GeophiresInputParameters) -> str:
+    return get_fpc_category_parameters_table_md(
         input_params,
         'Surface Plant',
         parameters_to_exclude=['End-Use Option', 'Construction Years'],
     )
 
 
-def generate_fpc4_construction_parameters_table_md(input_params: GeophiresInputParameters) -> str:
+def generate_fpc_construction_parameters_table_md(input_params: GeophiresInputParameters) -> str:
     input_params_dict = _get_input_parameters_dict(
         input_params, include_parameter_comments=True, include_line_comments=True
     )
@@ -148,13 +150,13 @@ def generate_fpc4_construction_parameters_table_md(input_params: GeophiresInputP
         f'{construction_input_params[schedule_param_name]}' f', -- {schedule_param_comment}'
     )
 
-    return get_fpc4_category_parameters_table_md(
+    return get_fpc_category_parameters_table_md(
         ImmutableGeophiresInputParameters(params=construction_input_params), None
     )
 
 
-def generate_fpc4_economics_parameters_table_md(input_params: GeophiresInputParameters) -> str:
-    return get_fpc4_category_parameters_table_md(
+def generate_fpc_economics_parameters_table_md(input_params: GeophiresInputParameters) -> str:
+    return get_fpc_category_parameters_table_md(
         input_params,
         'Economics',
         parameters_to_exclude=[
@@ -167,7 +169,7 @@ def generate_fpc4_economics_parameters_table_md(input_params: GeophiresInputPara
     )
 
 
-def get_fpc4_category_parameters_table_md(
+def get_fpc_category_parameters_table_md(
     input_params: GeophiresInputParameters, category_name: str | None, parameters_to_exclude: list[str] | None = None
 ) -> str:
     if parameters_to_exclude is None:
@@ -243,7 +245,7 @@ def _q(d: dict[str, Any]) -> PlainQuantity:
     return PlainQuantity(d['value'], d['unit'])
 
 
-def get_fpc4_input_parameter_values(input_params: GeophiresInputParameters, result: GeophiresXResult) -> dict[str, Any]:
+def get_fpc5_input_parameter_values(input_params: GeophiresInputParameters, result: GeophiresXResult) -> dict[str, Any]:
     print('Extracting input parameter values...')
 
     params = _get_input_parameters_dict(input_params)
@@ -398,7 +400,7 @@ def _total_fracture_surface_area_per_well_m2(result: GeophiresXResult) -> float:
 def generate_res_eng_reference_sim_params_table_md(
     base_case_input_params: GeophiresInputParameters, res_eng_reference_sim_params: dict[str, Any]
 ) -> str:
-    return get_fpc4_category_parameters_table_md(
+    return get_fpc_category_parameters_table_md(
         ImmutableGeophiresInputParameters(
             # from_file_path=base_case_input_params.as_file_path(),
             params=res_eng_reference_sim_params
@@ -407,7 +409,7 @@ def generate_res_eng_reference_sim_params_table_md(
     )
 
 
-def generate_fervo_project_cape_4_md(
+def generate_fervo_project_cape_5_md(
     input_params: GeophiresInputParameters,
     result: GeophiresXResult,
     res_eng_reference_sim_params: dict[str, Any] | None = None,
@@ -416,14 +418,14 @@ def generate_fervo_project_cape_4_md(
         res_eng_reference_sim_params = {}
 
     # noinspection PyDictCreation
-    template_values = {**get_fpc4_input_parameter_values(input_params, result), **get_result_values(result)}
+    template_values = {**get_fpc5_input_parameter_values(input_params, result), **get_result_values(result)}
 
     for template_key, md_method in {
-        'reservoir_parameters_table_md': generate_fpc4_reservoir_parameters_table_md,
-        'surface_plant_parameters_table_md': generate_fpc4_surface_plant_parameters_table_md,
-        'well_bores_parameters_table_md': generate_fpc4_well_bores_parameters_table_md,
-        'economics_parameters_table_md': generate_fpc4_economics_parameters_table_md,
-        'construction_parameters_table_md': generate_fpc4_construction_parameters_table_md,
+        'reservoir_parameters_table_md': generate_fpc_reservoir_parameters_table_md,
+        'surface_plant_parameters_table_md': generate_fpc_surface_plant_parameters_table_md,
+        'well_bores_parameters_table_md': generate_fpc_well_bores_parameters_table_md,
+        'economics_parameters_table_md': generate_fpc_economics_parameters_table_md,
+        'construction_parameters_table_md': generate_fpc_construction_parameters_table_md,
     }.items():
         template_values[template_key] = md_method(input_params)
 
@@ -435,14 +437,14 @@ def generate_fervo_project_cape_4_md(
 
     # Set up Jinja environment
     env = Environment(loader=FileSystemLoader(docs_dir), autoescape=True)
-    template = env.get_template('Fervo_Project_Cape-4.md.jinja')
+    template = env.get_template('Fervo_Project_Cape-5.md.jinja')
 
     # Render template
     print('Rendering template...')
     output = template.render(**template_values)
 
     # Write output
-    output_file = docs_dir / 'Fervo_Project_Cape-4.md'
+    output_file = docs_dir / 'Fervo_Project_Cape-5.md'
     output_file.write_text(output, encoding='utf-8')
 
     print(f'✓ Generated {output_file}')
@@ -454,14 +456,12 @@ def generate_fervo_project_cape_4_md(
 
 def main():
     """
-    Generate Fervo_Project_Cape-4.md (markdown documentation) from the Jinja template.
+    Generate Fervo_Project_Cape-5.md (markdown documentation) from the Jinja template.
     """
 
-    input_params: GeophiresInputParameters = ImmutableGeophiresInputParameters(
-        from_file_path=_PROJECT_ROOT / 'tests/examples/Fervo_Project_Cape-4.txt'
-    )
-    result = GeophiresXResult(_PROJECT_ROOT / 'tests/examples/Fervo_Project_Cape-4.out')
-    generate_fervo_project_cape_4_md(input_params, result)
+    input_params: GeophiresInputParameters = ImmutableGeophiresInputParameters(from_file_path=_FPC5_INPUT_FILE_PATH)
+    result = GeophiresXResult(_FPC5_RESULT_FILE_PATH)
+    generate_fervo_project_cape_5_md(input_params, result)
 
 
 if __name__ == '__main__':
diff --git a/tests/examples/Fervo_Project_Cape-4.out b/tests/examples/Fervo_Project_Cape-4.out
index 7a98728e..60d36561 100644
--- a/tests/examples/Fervo_Project_Cape-4.out
+++ b/tests/examples/Fervo_Project_Cape-4.out
@@ -6,86 +6,73 @@ Simulation Metadata
 ----------------------
  GEOPHIRES Version: 3.10.25
  Simulation Date: 2026-01-13
- Simulation Time:  09:55
- Calculation Time:      1.933 sec
+ Simulation Time:  11:08
+ Calculation Time:      1.855 sec
 
                            ***SUMMARY OF RESULTS***
 
       End-Use Option: Electricity
-      Average Net Electricity Production:                   514.30 MW
-      Electricity breakeven price:                            7.65 cents/kWh
-      Total CAPEX:                                         2841.08 MUSD
-      Number of production wells:                            56
-      Number of injection wells:                             38
-      Flowrate per production well:                         106.0 kg/sec
-      Well depth:                                             2.7 kilometer
-      Segment 1   Geothermal gradient:                            74 degC/km
-      Segment 1   Thickness:                         2.5 kilometer
-      Segment 2   Geothermal gradient:                            41 degC/km
-      Segment 2   Thickness:                         0.5 kilometer
-      Segment 3   Geothermal gradient:                          39.1 degC/km
+      Average Net Electricity Production:                   532.53 MW
+      Electricity breakeven price:                            8.11 cents/kWh
+      Total CAPEX:                                         2660.87 MUSD
+      Number of production wells:                            59
+      Number of injection wells:                             59
+      Flowrate per production well:                         107.0 kg/sec
+      Well depth:                                             2.6 kilometer
+      Geothermal gradient:                                     74 degC/km
 
 
                            ***ECONOMIC PARAMETERS***
 
       Economic Model = SAM Single Owner PPA
       Real Discount Rate:                                   12.00 %
-      Nominal Discount Rate:                                15.02 %
-      WACC:                                                  9.04 %
+      Nominal Discount Rate:                                14.58 %
+      WACC:                                                  8.30 %
       Project lifetime:                                      30 yr
       Capacity factor:                                       90.0 %
-      Project NPV:                                         269.51 MUSD
-      After-tax IRR:                                        25.43 %
+      Project NPV:                                         483.35 MUSD
+      After-tax IRR:                                        27.55 %
       Project VIR=PI=PIR:                                    1.45
-      Project MOIC:                                          4.71
-      Project Payback Period:                                       5.01 yr
-      Estimated Jobs Created:                                 1262
+      Project MOIC:                                          4.20
+      Project Payback Period:                                       2.33 yr
+      Estimated Jobs Created:                                 1300
 
                           ***ENGINEERING PARAMETERS***
 
-      Number of Production Wells:                            56
-      Number of Injection Wells:                             38
-      Well depth:                                             2.7 kilometer
-      Water loss rate:                                        1.0 %
+      Number of Production Wells:                            59
+      Number of Injection Wells:                             59
+      Well depth:                                             2.6 kilometer
+      Water loss rate:                                       15.0 %
       Pump efficiency:                                       80.0 %
       Injection temperature:                                 56.6 degC
       Production Wellbore heat transmission calculated with Ramey's model
       Average production well temperature drop:               0.6 degC
-      Flowrate per production well:                         106.0 kg/sec
-      Injection well casing ID:                               8.535 in
-      Production well casing ID:                              8.535 in
-      Number of times redrilling:                             2
+      Flowrate per production well:                         107.0 kg/sec
+      Injection well casing ID:                               9.625 in
+      Production well casing ID:                              9.625 in
+      Number of times redrilling:                             3
       Power plant type:                                       Supercritical ORC
 
 
                          ***RESOURCE CHARACTERISTICS***
 
       Maximum reservoir temperature:                        500.0 degC
-      Number of segments:                                     3
-      Segment 1   Geothermal gradient:                            74 degC/km
-      Segment 1   Thickness:                         2.5 kilometer
-      Segment 2   Geothermal gradient:                            41 degC/km
-      Segment 2   Thickness:                         0.5 kilometer
-      Segment 3   Geothermal gradient:                          39.1 degC/km
+      Number of segments:                                     1
+      Geothermal gradient:                                        74 degC/km
 
 
                            ***RESERVOIR PARAMETERS***
 
       Reservoir Model = Multiple Parallel Fractures Model (Gringarten)
-      Bottom-hole temperature:                              205.38 degC
-      Fracture model = Rectangular
-      Well separation: fracture height:                     135.00 meter
-      Fracture width:                                                 304.80 meter
-      Fracture area:                                      41148.00 m**2
+      Bottom-hole temperature:                              201.72 degC
+      Fracture model = Square
+      Well separation: fracture height:                     165.30 meter
+      Fracture area:                                      27324.09 m**2
       Reservoir volume calculated with fracture separation and number of fractures as input
-      Number of fractures:                                    14100
-      Fracture separation:                                    9.14 meter
-      Reservoir volume:                              5302531259 m**3
-      Reservoir hydrostatic pressure:                         25324.54 kPa
-      Plant outlet pressure:                              13789.51 kPa
-      Production wellhead pressure:                        2082.43 kPa
-      Productivity Index:                                     1.25 kg/sec/bar
-      Injectivity Index:                                      1.51 kg/sec/bar
+      Number of fractures:                                    12036
+      Fracture separation:                                   18.00 meter
+      Reservoir volume:                              5919217617 m**3
+      Reservoir impedance:                                  0.0016 GPa.s/m**3
       Reservoir density:                                   2800.00 kg/m**3
       Reservoir thermal conductivity:                         3.05 W/m/K
       Reservoir heat capacity:                              790.00 J/kg/K
@@ -93,57 +80,59 @@ Simulation Metadata
 
                            ***RESERVOIR SIMULATION RESULTS***
 
-      Maximum Production Temperature:                       203.3 degC
-      Average Production Temperature:                       203.1 degC
-      Minimum Production Temperature:                       201.4 degC
-      Initial Production Temperature:                       201.9 degC
-      Average Reservoir Heat Extraction:                   3638.13 MW
+      Maximum Production Temperature:                       199.6 degC
+      Average Production Temperature:                       199.0 degC
+      Minimum Production Temperature:                       195.4 degC
+      Initial Production Temperature:                       198.2 degC
+      Average Reservoir Heat Extraction:                   3761.51 MW
       Production Wellbore Heat Transmission Model = Ramey Model
       Average Production Well Temperature Drop:               0.6 degC
-      Average Injection Well Pump Pressure Drop:          -2292.0 kPa
-      Average Production Well Pump Pressure Drop:          9265.1 kPa
+      Total Average Pressure Drop:                         8521.8 kPa
+      Average Injection Well Pressure Drop:                 600.9 kPa
+      Average Reservoir Pressure Drop:                    10344.9 kPa
+      Average Production Well Pressure Drop:                504.2 kPa
+      Average Buoyancy Pressure Drop:                     -2928.2 kPa
 
 
                           ***CAPITAL COSTS (M$)***
 
-         Drilling and completion costs:                     436.98 MUSD
-         Drilling and completion costs per well:              4.65 MUSD
-         Stimulation costs:                                 454.02 MUSD
-         Surface power plant costs:                        1455.02 MUSD
-         Field gathering system costs:                       46.68 MUSD
-         Total surface equipment costs:                    1501.71 MUSD
+         Drilling and completion costs:                     467.75 MUSD
+         Drilling and completion costs per well:              3.96 MUSD
+         Stimulation costs:                                 542.80 MUSD
+         Surface power plant costs:                        1504.05 MUSD
+         Field gathering system costs:                       56.44 MUSD
+         Total surface equipment costs:                    1560.49 MUSD
          Exploration costs:                                  30.00 MUSD
-         Overnight Capital Cost:                           2422.71 MUSD
-         Interest during construction:                      122.43 MUSD
-         Inflation costs during construction:               295.94 MUSD
-      Total CAPEX:                                         2841.08 MUSD
+         Overnight Capital Cost:                           2601.04 MUSD
+         Inflation costs during construction:                59.82 MUSD
+      Total CAPEX:                                         2660.87 MUSD
 
 
                 ***OPERATING AND MAINTENANCE COSTS (M$/yr)***
 
-         Wellfield maintenance costs:                         5.79 MUSD/yr
-         Power plant maintenance costs:                      24.68 MUSD/yr
-         Water costs:                                         3.12 MUSD/yr
-         Redrilling costs:                                   59.40 MUSD/yr
-      Total operating and maintenance costs:                 92.98 MUSD/yr
+         Wellfield maintenance costs:                         6.20 MUSD/yr
+         Power plant maintenance costs:                      25.43 MUSD/yr
+         Water costs:                                        24.86 MUSD/yr
+         Redrilling costs:                                  101.05 MUSD/yr
+      Total operating and maintenance costs:                157.54 MUSD/yr
 
 
                            ***SURFACE EQUIPMENT SIMULATION RESULTS***
 
       Initial geofluid availability:                          0.19 MW/(kg/s)
-      Maximum Total Electricity Generation:                 594.57 MW
-      Average Total Electricity Generation:                 592.72 MW
-      Minimum Total Electricity Generation:                 580.64 MW
-      Initial Total Electricity Generation:                 584.15 MW
-      Maximum Net Electricity Generation:                   516.20 MW
-      Average Net Electricity Generation:                   514.30 MW
-      Minimum Net Electricity Generation:                   501.90 MW
-      Initial Net Electricity Generation:                   505.64 MW
-      Average Annual Total Electricity Generation:         4673.14 GWh
-      Average Annual Net Electricity Generation:           4054.82 GWh
-      Initial pumping power/net installed power:             15.53 %
-      Average Pumping Power:                                 78.43 MW
-      Heat to Power Conversion Efficiency:                   14.14 %
+      Maximum Total Electricity Generation:                 614.60 MW
+      Average Total Electricity Generation:                 610.21 MW
+      Minimum Total Electricity Generation:                 583.15 MW
+      Initial Total Electricity Generation:                 604.35 MW
+      Maximum Net Electricity Generation:                   537.14 MW
+      Average Net Electricity Generation:                   532.53 MW
+      Minimum Net Electricity Generation:                   504.44 MW
+      Initial Net Electricity Generation:                   526.63 MW
+      Average Annual Total Electricity Generation:         4810.97 GWh
+      Average Annual Net Electricity Generation:           4198.60 GWh
+      Initial pumping power/net installed power:             14.76 %
+      Average Pumping Power:                                 77.67 MW
+      Heat to Power Conversion Efficiency:                   14.16 %
 
                             ************************************************************
                             *  HEATING, COOLING AND/OR ELECTRICITY PRODUCTION PROFILE  *
@@ -151,36 +140,36 @@ Simulation Metadata
   YEAR       THERMAL               GEOFLUID               PUMP               NET               FIRST LAW
              DRAWDOWN             TEMPERATURE             POWER             POWER              EFFICIENCY
                                      (degC)               (MW)              (MW)                  (%)
-   1           1.0000                201.86              78.5157          505.6387               14.0135
-   2           1.0049                202.85              78.4819          512.7406               14.1138
-   3           1.0058                203.04              78.4756          514.0612               14.1323
-   4           1.0063                203.13              78.4723          514.7483               14.1419
-   5           1.0066                203.19              78.4702          515.2028               14.1483
-   6           1.0069                203.24              78.4686          515.5383               14.1530
-   7           1.0070                203.28              78.4673          515.8007               14.1566
-   8           1.0072                203.31              78.4663          516.0162               14.1596
-   9           1.0072                203.32              78.4674          516.0947               14.1607
-  10           1.0068                203.22              78.4835          515.3694               14.1504
-  11           1.0029                202.44              78.5926          509.7332               14.0702
-  12           1.0035                202.57              78.4606          510.7748               14.0866
-  13           1.0054                202.95              78.4543          513.4533               14.1241
-  14           1.0061                203.08              78.4428          514.4202               14.1377
-  15           1.0065                203.16              78.4264          515.0019               14.1461
-  16           1.0067                203.22              78.4077          515.4152               14.1521
-  17           1.0069                203.26              78.3905          515.7322               14.1567
-  18           1.0071                203.29              78.3773          515.9873               14.1605
-  19           1.0072                203.32              78.3693          516.1714               14.1631
-  20           1.0072                203.31              78.3693          516.1027               14.1622
-  21           1.0059                203.04              78.4072          514.1694               14.1347
-  22           0.9987                201.59              78.6103          503.6640               13.9843
-  23           1.0047                202.80              78.3611          512.4807               14.1118
-  24           1.0057                203.01              78.3611          514.0213               14.1333
-  25           1.0062                203.12              78.3611          514.7665               14.1437
-  26           1.0066                203.19              78.3612          515.2464               14.1504
-  27           1.0068                203.23              78.3613          515.5957               14.1552
-  28           1.0070                203.27              78.3614          515.8665               14.1590
-  29           1.0072                203.30              78.3615          516.0907               14.1621
-  30           1.0072                203.32              78.3630          516.2033               14.1636
+   1           1.0000                198.22              77.7286          526.6263               14.0769
+   2           1.0051                199.24              77.6662          534.3539               14.1818
+   3           1.0061                199.42              77.6547          535.7721               14.2009
+   4           1.0065                199.52              77.6489          536.5044               14.2108
+   5           1.0068                199.57              77.6474          536.9145               14.2163
+   6           1.0067                199.55              77.6626          536.7091               14.2133
+   7           1.0054                199.29              77.7347          534.6638               14.1850
+   8           1.0012                198.47              77.9449          528.2545               14.0960
+   9           0.9919                196.61              78.4108          513.7990               13.8924
+  10           1.0040                199.02              77.6265          532.7400               14.1607
+  11           1.0057                199.35              77.6184          535.2509               14.1944
+  12           1.0063                199.48              77.6077          536.2282               14.2076
+  13           1.0067                199.55              77.5951          536.8041               14.2155
+  14           1.0068                199.58              77.5874          537.0016               14.2182
+  15           1.0063                199.46              77.6101          536.1193               14.2061
+  16           1.0038                198.97              77.7249          532.3053               14.1535
+  17           0.9974                197.70              78.0349          522.3915               14.0153
+  18           1.0000                198.22              77.5160          526.8389               14.0826
+  19           1.0051                199.24              77.5030          534.5170               14.1861
+  20           1.0061                199.42              77.4920          535.9348               14.2052
+  21           1.0065                199.52              77.4831          536.6702               14.2152
+  22           1.0068                199.57              77.4784          537.0835               14.2208
+  23           1.0067                199.55              77.4911          536.8806               14.2179
+  24           1.0054                199.29              77.5620          534.8365               14.1896
+  25           1.0012                198.47              77.7729          528.4265               14.1006
+  26           0.9919                196.61              78.2420          513.9678               13.8970
+  27           1.0040                199.02              77.4599          532.9067               14.1651
+  28           1.0057                199.35              77.4589          535.4103               14.1987
+  29           1.0063                199.48              77.4584          536.3775               14.2116
+  30           1.0067                199.55              77.4587          536.9405               14.2191
 
 
                               *******************************************************************
@@ -189,273 +178,273 @@ Simulation Metadata
   YEAR             ELECTRICITY                   HEAT                RESERVOIR            PERCENTAGE OF
                     PROVIDED                   EXTRACTED            HEAT CONTENT        TOTAL HEAT MINED
                    (GWh/year)                  (GWh/year)            (10^15 J)                 (%)
-   1                4024.1                     28577.9               1642.19                   5.90
-   2                4048.4                     28662.4               1539.01                  11.81
-   3                4055.8                     28688.1               1435.73                  17.73
-   4                4060.2                     28703.3               1332.40                  23.65
-   5                4063.2                     28714.0               1229.03                  29.57
-   6                4065.6                     28722.1               1125.63                  35.50
-   7                4067.5                     28728.6               1022.20                  41.42
-   8                4068.7                     28733.0                918.76                  47.35
-   9                4067.2                     28728.0                815.34                  53.28
-  10                4046.8                     28658.1                712.17                  59.19
-  11                3996.4                     28483.4                609.63                  65.07
-  12                4040.1                     28632.9                506.56                  70.97
-  13                4052.3                     28675.2                403.32                  76.89
-  14                4058.1                     28695.2                300.02                  82.81
-  15                4062.0                     28708.2                196.67                  88.73
-  16                4064.8                     28717.6                 93.29                  94.65
-  17                4067.1                     28725.0                -10.12                 100.58
-  18                4068.9                     28730.9               -113.55                 106.51
-  19                4069.5                     28733.2               -216.99                 112.43
-  20                4063.9                     28713.9               -320.36                 118.36
-  21                4021.7                     28569.4               -423.21                 124.25
-  22                4012.9                     28536.1               -525.94                 130.14
-  23                4047.4                     28655.9               -629.10                 136.05
-  24                4055.7                     28684.9               -732.37                 141.97
-  25                4060.4                     28701.2               -835.69                 147.89
-  26                4063.6                     28712.4               -939.06                 153.81
-  27                4066.1                     28720.9              -1042.45                 159.74
-  28                4068.0                     28727.6              -1145.87                 165.66
-  29                4069.4                     28732.6              -1249.31                 171.59
-  30                4069.0                     28731.3              -1352.74                 177.52
+   1                4192.9                     29636.9               1793.40                   5.62
+   2                4219.2                     29728.1               1686.38                  11.25
+   3                4227.2                     29755.6               1579.26                  16.89
+   4                4231.6                     29771.1               1472.08                  22.53
+   5                4232.9                     29775.6               1364.89                  28.17
+   6                4225.2                     29749.9               1257.79                  33.80
+   7                4194.0                     29644.4               1151.07                  39.42
+   8                4114.4                     29374.5               1045.32                  44.99
+   9                4101.4                     29325.8                939.75                  50.54
+  10                4212.2                     29702.5                832.82                  56.17
+  11                4224.2                     29744.1                725.74                  61.80
+  12                4230.1                     29764.4                618.59                  67.44
+  13                4233.3                     29775.3                511.40                  73.09
+  14                4231.4                     29768.8                404.23                  78.73
+  15                4214.5                     29711.6                297.27                  84.36
+  16                4162.9                     29536.5                190.94                  89.95
+  17                4055.6                     29171.2                 85.92                  95.48
+  18                4194.3                     29636.9                -20.77                 101.09
+  19                4220.5                     29728.1               -127.79                 106.73
+  20                4228.5                     29755.6               -234.91                 112.36
+  21                4233.0                     29771.1               -342.09                 118.00
+  22                4234.2                     29775.6               -449.28                 123.65
+  23                4226.6                     29749.9               -556.38                 129.28
+  24                4195.3                     29644.4               -663.10                 134.90
+  25                4115.7                     29374.5               -768.85                 140.46
+  26                4102.7                     29325.8               -874.42                 146.02
+  27                4213.5                     29702.5               -981.35                 151.65
+  28                4225.4                     29744.1              -1088.43                 157.28
+  29                4231.2                     29764.4              -1195.58                 162.92
+  30                4234.3                     29775.2              -1302.77                 168.56
 
                             ***************************
                             *  SAM CASH FLOW PROFILE  *
                             ***************************
----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
-                                                 	Year -4    	Year -3    	Year -2     	Year -1     	Year 0        	Year 1       	Year 2       	Year 3       	Year 4       	Year 5       	Year 6       	Year 7       	Year 8       	Year 9       	Year 10      	Year 11      	Year 12      	Year 13      	Year 14      	Year 15      	Year 16      	Year 17      	Year 18      	Year 19      	Year 20      	Year 21      	Year 22      	Year 23      	Year 24      	Year 25      	Year 26      	Year 27      	Year 28      	Year 29      	Year 30
+-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
+                                                 	Year 0        	Year 1       	Year 2       	Year 3       	Year 4       	Year 5       	Year 6       	Year 7       	Year 8       	Year 9       	Year 10      	Year 11      	Year 12      	Year 13      	Year 14      	Year 15      	Year 16      	Year 17      	Year 18      	Year 19      	Year 20      	Year 21      	Year 22      	Year 23      	Year 24      	Year 25      	Year 26      	Year 27      	Year 28      	Year 29      	Year 30
 CONSTRUCTION
-Capital expenditure schedule [construction] (%)  	1.40       	2.70       	13.70       	27.40       	54.80
-Overnight capital expenditure [construction] ($) 	-33,917,947	-65,413,184	-331,911,340	-663,822,680	-1,327,645,359
+Capital expenditure schedule [construction] (%)  	100.0
+Overnight capital expenditure [construction] ($) 	-2,601,042,401
 plus:
-Inflation cost [construction] ($)                	-915,785   	-3,579,998 	-27,617,242 	-74,649,027 	-189,175,525
+Inflation cost [construction] ($)                	-59,823,975
 equals:
-Nominal capital expenditure [construction] ($)   	-34,833,732	-68,993,182	-359,528,581	-738,471,706	-1,516,820,885
+Nominal capital expenditure [construction] ($)   	-2,660,866,376
 
-Issuance of equity [construction] ($)            	12,191,806 	24,147,614 	125,835,003 	258,465,097 	530,887,310
-Issuance of debt [construction] ($)              	22,641,926 	44,845,568 	233,693,578 	480,006,609 	985,933,575
-Debt balance [construction] ($)                  	22,641,926 	69,751,686 	310,420,433 	821,469,085 	1,889,549,569
-Debt interest payment [construction] ($)         	0          	2,264,193  	6,975,169   	31,042,043  	82,146,909
+Issuance of equity [construction] ($)            	1,064,346,550
+Issuance of debt [construction] ($)              	1,596,519,826
+Debt balance [construction] ($)                  	1,596,519,826
+Debt interest payment [construction] ($)         	0
 
-Installed cost [construction] ($)                	-34,833,732	-71,257,374	-366,503,750	-769,513,750	-1,598,967,793
-After-tax net cash flow [construction] ($)       	-12,191,806	-24,147,614	-125,835,003	-258,465,097	-530,887,310
+Installed cost [construction] ($)                	-2,660,866,376
+After-tax net cash flow [construction] ($)       	-1,064,346,550
 
 ENERGY
-Electricity to grid (kWh)                        	           	           	            	            	0.0           	4,024,187,776	4,048,507,637	4,055,919,971	4,060,303,898	4,063,373,616	4,065,709,569	4,067,599,147	4,068,859,708	4,067,370,054	4,046,926,872	3,996,514,514	4,040,199,049	4,052,409,446	4,058,267,321	4,062,117,901	4,064,968,907	4,067,199,592	4,068,987,346	4,069,684,976	4,064,032,399	4,021,809,819	4,012,988,812	4,047,561,777	4,055,870,532	4,060,558,901	4,063,776,840	4,066,200,226	4,068,140,886	4,069,555,940	4,069,151,686
-Electricity from grid (kWh)                      	           	           	            	            	0.0           	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0
-Electricity to grid net (kWh)                    	           	           	            	            	0.0           	4,024,187,776	4,048,507,637	4,055,919,971	4,060,303,898	4,063,373,616	4,065,709,569	4,067,599,147	4,068,859,708	4,067,370,054	4,046,926,872	3,996,514,514	4,040,199,049	4,052,409,446	4,058,267,321	4,062,117,901	4,064,968,907	4,067,199,592	4,068,987,346	4,069,684,976	4,064,032,399	4,021,809,819	4,012,988,812	4,047,561,777	4,055,870,532	4,060,558,901	4,063,776,840	4,066,200,226	4,068,140,886	4,069,555,940	4,069,151,686
+Electricity to grid (kWh)                        	0.0           	4,193,273,525	4,219,573,970	4,227,516,388	4,232,001,035	4,233,245,126	4,225,570,913	4,194,325,606	4,114,710,394	4,101,737,992	4,212,547,398	4,224,519,385	4,230,441,060	4,233,667,186	4,231,750,368	4,214,888,525	4,163,207,043	4,055,985,743	4,194,671,056	4,220,853,770	4,228,811,003	4,233,321,393	4,234,588,146	4,226,928,684	4,195,686,141	4,116,056,232	4,103,061,353	4,213,834,812	4,225,738,401	4,231,569,184	4,234,649,495
+Electricity from grid (kWh)                      	0.0           	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0
+Electricity to grid net (kWh)                    	0.0           	4,193,273,525	4,219,573,970	4,227,516,388	4,232,001,035	4,233,245,126	4,225,570,913	4,194,325,606	4,114,710,394	4,101,737,992	4,212,547,398	4,224,519,385	4,230,441,060	4,233,667,186	4,231,750,368	4,214,888,525	4,163,207,043	4,055,985,743	4,194,671,056	4,220,853,770	4,228,811,003	4,233,321,393	4,234,588,146	4,226,928,684	4,195,686,141	4,116,056,232	4,103,061,353	4,213,834,812	4,225,738,401	4,231,569,184	4,234,649,495
 
 REVENUE
-PPA price (cents/kWh)                            	           	           	            	            	0.0           	9.50         	9.50         	9.56         	9.61         	9.67         	9.73         	9.79         	9.84         	9.90         	9.96         	10.01        	10.07        	10.13        	10.18        	10.24        	10.30        	10.36        	10.41        	10.47        	10.53        	10.58        	10.64        	10.70        	10.75        	10.81        	10.87        	10.93        	10.98        	11.04        	11.10
-PPA revenue ($)                                  	           	           	            	            	0             	382,297,839  	384,608,226  	387,624,272  	390,357,617  	392,968,862  	395,512,227  	398,014,577  	400,457,172  	402,628,962  	402,912,039  	400,170,998  	406,848,044  	410,387,505  	413,293,944  	416,001,494  	418,610,498  	421,158,518  	423,662,962  	426,055,320  	427,780,050  	425,628,133  	426,982,010  	432,967,683  	436,168,317  	438,987,023  	441,651,267  	444,232,375  	446,763,232  	449,238,280  	451,513,071
-Curtailment payment revenue ($)                  	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Capacity payment revenue ($)                     	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Salvage value ($)                                	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	1,420,538,199
-Total revenue ($)                                	           	           	            	            	0             	382,297,839  	384,608,226  	387,624,272  	390,357,617  	392,968,862  	395,512,227  	398,014,577  	400,457,172  	402,628,962  	402,912,039  	400,170,998  	406,848,044  	410,387,505  	413,293,944  	416,001,494  	418,610,498  	421,158,518  	423,662,962  	426,055,320  	427,780,050  	425,628,133  	426,982,010  	432,967,683  	436,168,317  	438,987,023  	441,651,267  	444,232,375  	446,763,232  	449,238,280  	1,872,051,270
+PPA price (cents/kWh)                            	0.0           	9.50         	9.50         	9.56         	9.61         	9.67         	9.73         	9.79         	9.84         	9.90         	9.96         	10.01        	10.07        	10.13        	10.18        	10.24        	10.30        	10.36        	10.41        	10.47        	10.53        	10.58        	10.64        	10.70        	10.75        	10.81        	10.87        	10.93        	10.98        	11.04        	11.10
+PPA revenue ($)                                  	0             	398,360,985  	400,859,527  	404,023,741  	406,864,580  	409,397,136  	411,063,538  	410,414,761  	404,969,797  	406,031,044  	419,401,219  	423,001,126  	426,005,415  	428,743,476  	430,961,457  	431,646,734  	428,727,061  	419,997,324  	436,749,150  	441,881,181  	445,124,646  	448,012,403  	450,560,179  	452,154,561  	451,204,088  	444,986,839  	445,920,708  	460,361,453  	464,070,591  	467,122,922  	469,876,708
+Curtailment payment revenue ($)                  	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Capacity payment revenue ($)                     	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Salvage value ($)                                	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	1,330,433,188
+Total revenue ($)                                	0             	398,360,985  	400,859,527  	404,023,741  	406,864,580  	409,397,136  	411,063,538  	410,414,761  	404,969,797  	406,031,044  	419,401,219  	423,001,126  	426,005,415  	428,743,476  	430,961,457  	431,646,734  	428,727,061  	419,997,324  	436,749,150  	441,881,181  	445,124,646  	448,012,403  	450,560,179  	452,154,561  	451,204,088  	444,986,839  	445,920,708  	460,361,453  	464,070,591  	467,122,922  	1,800,309,896
 
-Property tax net assessed value ($)              	           	           	            	            	0             	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399
+Property tax net assessed value ($)              	0             	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376
 
 OPERATING EXPENSES
-O&M fixed expense ($)                            	           	           	            	            	0             	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346
-O&M production-based expense ($)                 	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-O&M capacity-based expense ($)                   	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Fuel expense ($)                                 	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Electricity purchase ($)                         	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Property tax expense ($)                         	           	           	            	            	0             	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368
-Insurance expense ($)                            	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Total operating expenses ($)                     	           	           	            	            	0             	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715
+O&M fixed expense ($)                            	0             	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343
+O&M production-based expense ($)                 	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+O&M capacity-based expense ($)                   	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Fuel expense ($)                                 	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Electricity purchase ($)                         	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Property tax expense ($)                         	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Insurance expense ($)                            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Total operating expenses ($)                     	0             	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343
 
-EBITDA ($)                                       	           	           	            	            	0             	283,064,124  	285,374,511  	288,390,557  	291,123,902  	293,735,148  	296,278,512  	298,780,862  	301,223,458  	303,395,247  	303,678,325  	300,937,284  	307,614,330  	311,153,790  	314,060,229  	316,767,780  	319,376,783  	321,924,803  	324,429,248  	326,821,606  	328,546,336  	326,394,419  	327,748,295  	333,733,969  	336,934,602  	339,753,308  	342,417,552  	344,998,660  	347,529,517  	350,004,566  	1,772,817,556
+EBITDA ($)                                       	0             	240,816,642  	243,315,185  	246,479,399  	249,320,237  	251,852,794  	253,519,196  	252,870,418  	247,425,454  	248,486,701  	261,856,876  	265,456,784  	268,461,072  	271,199,133  	273,417,115  	274,102,391  	271,182,719  	262,452,981  	279,204,808  	284,336,839  	287,580,304  	290,468,060  	293,015,836  	294,610,219  	293,659,745  	287,442,497  	288,376,365  	302,817,111  	306,526,249  	309,578,580  	1,642,765,554
 
 OPERATING ACTIVITIES
-EBITDA ($)                                       	           	           	            	            	0             	283,064,124  	285,374,511  	288,390,557  	291,123,902  	293,735,148  	296,278,512  	298,780,862  	301,223,458  	303,395,247  	303,678,325  	300,937,284  	307,614,330  	311,153,790  	314,060,229  	316,767,780  	319,376,783  	321,924,803  	324,429,248  	326,821,606  	328,546,336  	326,394,419  	327,748,295  	333,733,969  	336,934,602  	339,753,308  	342,417,552  	344,998,660  	347,529,517  	350,004,566  	1,772,817,556
-Interest earned on reserves ($)                  	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+EBITDA ($)                                       	0             	240,816,642  	243,315,185  	246,479,399  	249,320,237  	251,852,794  	253,519,196  	252,870,418  	247,425,454  	248,486,701  	261,856,876  	265,456,784  	268,461,072  	271,199,133  	273,417,115  	274,102,391  	271,182,719  	262,452,981  	279,204,808  	284,336,839  	287,580,304  	290,468,060  	293,015,836  	294,610,219  	293,659,745  	287,442,497  	288,376,365  	302,817,111  	306,526,249  	309,578,580  	1,642,765,554
+Interest earned on reserves ($)                  	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
 plus PBI if not available for debt service:
-Federal PBI income ($)                           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State PBI income ($)                             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Utility PBI income ($)                           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Other PBI income ($)                             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Debt interest payment ($)                        	           	           	            	            	0             	151,163,966  	149,829,576  	148,388,435  	146,832,002  	145,151,055  	143,335,633  	141,374,976  	139,257,467  	136,970,558  	134,500,695  	131,833,244  	128,952,396  	125,841,081  	122,480,860  	118,851,822  	114,932,461  	110,699,550  	106,128,007  	101,190,741  	95,858,493   	90,099,665   	83,880,132   	77,163,035   	69,908,571   	62,073,749   	53,612,142   	44,473,607   	34,603,988   	23,944,800   	12,432,877
-Cash flow from operating activities ($)          	           	           	            	            	0             	131,900,159  	135,544,935  	140,002,122  	144,291,900  	148,584,092  	152,942,880  	157,405,886  	161,965,990  	166,424,689  	169,177,630  	169,104,040  	178,661,933  	185,312,709  	191,579,369  	197,915,958  	204,444,323  	211,225,253  	218,301,241  	225,630,865  	232,687,843  	236,294,753  	243,868,163  	256,570,934  	267,026,032  	277,679,559  	288,805,410  	300,525,054  	312,925,529  	326,059,766  	1,760,384,679
+Federal PBI income ($)                           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State PBI income ($)                             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Utility PBI income ($)                           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Other PBI income ($)                             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Debt interest payment ($)                        	0             	89,405,110   	88,192,144   	86,911,253   	85,558,631   	84,130,262   	82,621,905   	81,029,080   	79,347,056   	77,570,840   	75,695,155   	73,714,432   	71,622,788   	69,414,012   	67,081,545   	64,618,459   	62,017,441   	59,270,766   	56,370,277   	53,307,361   	50,072,921   	46,657,353   	43,050,512   	39,241,689   	35,219,572   	30,972,216   	26,487,008   	21,750,629   	16,749,012   	11,467,305   	5,889,822
+Cash flow from operating activities ($)          	0             	151,411,532  	155,123,040  	159,568,146  	163,761,606  	167,722,531  	170,897,291  	171,841,338  	168,078,398  	170,915,862  	186,161,722  	191,742,352  	196,838,284  	201,785,121  	206,335,570  	209,483,932  	209,165,277  	203,182,215  	222,834,531  	231,029,478  	237,507,383  	243,810,708  	249,965,324  	255,368,530  	258,440,173  	256,470,281  	261,889,357  	281,066,482  	289,777,237  	298,111,275  	1,636,875,732
 
 INVESTING ACTIVITIES
-Total installed cost ($)                         	           	           	            	            	-2,841,076,399
-Debt closing costs ($)                           	           	           	            	            	0
-Debt up-front fee ($)                            	           	           	            	            	0
+Total installed cost ($)                         	-2,660,866,376
+Debt closing costs ($)                           	0
+Debt up-front fee ($)                            	0
 minus:
-Total IBI income ($)                             	           	           	            	            	0
-Total CBI income ($)                             	           	           	            	            	0
+Total IBI income ($)                             	0
+Total CBI income ($)                             	0
 equals:
-Purchase of property ($)                         	           	           	            	            	-2,841,076,399
+Purchase of property ($)                         	-2,660,866,376
 plus:
-Reserve (increase)/decrease debt service ($)     	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve (increase)/decrease working capital ($)  	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve (increase)/decrease receivables ($)      	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve (increase)/decrease major equipment 1 ($)	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve (increase)/decrease major equipment 2 ($)	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve (increase)/decrease major equipment 3 ($)	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve capital spending major equipment 1 ($)   	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve capital spending major equipment 2 ($)   	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve capital spending major equipment 3 ($)   	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserve (increase)/decrease debt service ($)     	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserve (increase)/decrease working capital ($)  	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserve (increase)/decrease receivables ($)      	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserve (increase)/decrease major equipment 1 ($)	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserve (increase)/decrease major equipment 2 ($)	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserve (increase)/decrease major equipment 3 ($)	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserve capital spending major equipment 1 ($)   	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserve capital spending major equipment 2 ($)   	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserve capital spending major equipment 3 ($)   	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
 equals:
-Cash flow from investing activities ($)          	           	           	            	            	-2,841,076,399	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Cash flow from investing activities ($)          	-2,660,866,376	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
 
 FINANCING ACTIVITIES
-Issuance of equity ($)                           	           	           	            	            	951,526,830
-Size of debt ($)                                 	           	           	            	            	1,889,549,569
+Issuance of equity ($)                           	1,064,346,550
+Size of debt ($)                                 	1,596,519,826
 minus:
-Debt principal payment ($)                       	           	           	            	            	0             	16,679,873   	18,014,263   	19,455,404   	21,011,836   	22,692,783   	24,508,206   	26,468,862   	28,586,371   	30,873,281   	33,343,143   	36,010,595   	38,891,442   	42,002,758   	45,362,978   	48,992,016   	52,911,378   	57,144,288   	61,715,831   	66,653,098   	71,985,345   	77,744,173   	83,963,707   	90,680,803   	97,935,268   	105,770,089  	114,231,696  	123,370,232  	133,239,850  	143,899,038  	155,410,962
+Debt principal payment ($)                       	0             	21,660,102   	22,873,068   	24,153,960   	25,506,582   	26,934,950   	28,443,308   	30,036,133   	31,718,156   	33,494,373   	35,370,058   	37,350,781   	39,442,425   	41,651,201   	43,983,668   	46,446,753   	49,047,771   	51,794,447   	54,694,936   	57,757,852   	60,992,292   	64,407,860   	68,014,700   	71,823,524   	75,845,641   	80,092,997   	84,578,205   	89,314,584   	94,316,201   	99,597,908   	105,175,391
 equals:
-Cash flow from financing activities ($)          	           	           	            	            	2,841,076,399 	-16,679,873  	-18,014,263  	-19,455,404  	-21,011,836  	-22,692,783  	-24,508,206  	-26,468,862  	-28,586,371  	-30,873,281  	-33,343,143  	-36,010,595  	-38,891,442  	-42,002,758  	-45,362,978  	-48,992,016  	-52,911,378  	-57,144,288  	-61,715,831  	-66,653,098  	-71,985,345  	-77,744,173  	-83,963,707  	-90,680,803  	-97,935,268  	-105,770,089 	-114,231,696 	-123,370,232 	-133,239,850 	-143,899,038 	-155,410,962
+Cash flow from financing activities ($)          	2,660,866,376 	-21,660,102  	-22,873,068  	-24,153,960  	-25,506,582  	-26,934,950  	-28,443,308  	-30,036,133  	-31,718,156  	-33,494,373  	-35,370,058  	-37,350,781  	-39,442,425  	-41,651,201  	-43,983,668  	-46,446,753  	-49,047,771  	-51,794,447  	-54,694,936  	-57,757,852  	-60,992,292  	-64,407,860  	-68,014,700  	-71,823,524  	-75,845,641  	-80,092,997  	-84,578,205  	-89,314,584  	-94,316,201  	-99,597,908  	-105,175,391
 
 PROJECT RETURNS
 Pre-tax Cash Flow:
-Cash flow from operating activities ($)          	           	           	            	            	0             	131,900,159  	135,544,935  	140,002,122  	144,291,900  	148,584,092  	152,942,880  	157,405,886  	161,965,990  	166,424,689  	169,177,630  	169,104,040  	178,661,933  	185,312,709  	191,579,369  	197,915,958  	204,444,323  	211,225,253  	218,301,241  	225,630,865  	232,687,843  	236,294,753  	243,868,163  	256,570,934  	267,026,032  	277,679,559  	288,805,410  	300,525,054  	312,925,529  	326,059,766  	1,760,384,679
-Cash flow from investing activities ($)          	           	           	            	            	-2,841,076,399	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Cash flow from financing activities ($)          	           	           	            	            	2,841,076,399 	-16,679,873  	-18,014,263  	-19,455,404  	-21,011,836  	-22,692,783  	-24,508,206  	-26,468,862  	-28,586,371  	-30,873,281  	-33,343,143  	-36,010,595  	-38,891,442  	-42,002,758  	-45,362,978  	-48,992,016  	-52,911,378  	-57,144,288  	-61,715,831  	-66,653,098  	-71,985,345  	-77,744,173  	-83,963,707  	-90,680,803  	-97,935,268  	-105,770,089 	-114,231,696 	-123,370,232 	-133,239,850 	-143,899,038 	-155,410,962
-Total pre-tax cash flow ($)                      	           	           	            	            	0             	115,220,286  	117,530,673  	120,546,719  	123,280,064  	125,891,309  	128,434,674  	130,937,024  	133,379,619  	135,551,409  	135,834,486  	133,093,445  	139,770,491  	143,309,952  	146,216,391  	148,923,941  	151,532,945  	154,080,965  	156,585,409  	158,977,767  	160,702,497  	158,550,580  	159,904,457  	165,890,130  	169,090,764  	171,909,470  	174,573,714  	177,154,822  	179,685,679  	182,160,727  	1,604,973,717
+Cash flow from operating activities ($)          	0             	151,411,532  	155,123,040  	159,568,146  	163,761,606  	167,722,531  	170,897,291  	171,841,338  	168,078,398  	170,915,862  	186,161,722  	191,742,352  	196,838,284  	201,785,121  	206,335,570  	209,483,932  	209,165,277  	203,182,215  	222,834,531  	231,029,478  	237,507,383  	243,810,708  	249,965,324  	255,368,530  	258,440,173  	256,470,281  	261,889,357  	281,066,482  	289,777,237  	298,111,275  	1,636,875,732
+Cash flow from investing activities ($)          	-2,660,866,376	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Cash flow from financing activities ($)          	2,660,866,376 	-21,660,102  	-22,873,068  	-24,153,960  	-25,506,582  	-26,934,950  	-28,443,308  	-30,036,133  	-31,718,156  	-33,494,373  	-35,370,058  	-37,350,781  	-39,442,425  	-41,651,201  	-43,983,668  	-46,446,753  	-49,047,771  	-51,794,447  	-54,694,936  	-57,757,852  	-60,992,292  	-64,407,860  	-68,014,700  	-71,823,524  	-75,845,641  	-80,092,997  	-84,578,205  	-89,314,584  	-94,316,201  	-99,597,908  	-105,175,391
+Total pre-tax cash flow ($)                      	0             	129,751,430  	132,249,972  	135,414,186  	138,255,024  	140,787,581  	142,453,983  	141,805,205  	136,360,242  	137,421,489  	150,791,664  	154,391,571  	157,395,859  	160,133,921  	162,351,902  	163,037,179  	160,117,506  	151,387,768  	168,139,595  	173,271,626  	176,515,091  	179,402,848  	181,950,624  	183,545,006  	182,594,532  	176,377,284  	177,311,153  	191,751,898  	195,461,036  	198,513,367  	1,531,700,341
 
 Pre-tax Returns:
-Issuance of equity ($)                           	           	           	            	            	951,526,830
-Total pre-tax cash flow ($)                      	           	           	            	            	0             	115,220,286  	117,530,673  	120,546,719  	123,280,064  	125,891,309  	128,434,674  	130,937,024  	133,379,619  	135,551,409  	135,834,486  	133,093,445  	139,770,491  	143,309,952  	146,216,391  	148,923,941  	151,532,945  	154,080,965  	156,585,409  	158,977,767  	160,702,497  	158,550,580  	159,904,457  	165,890,130  	169,090,764  	171,909,470  	174,573,714  	177,154,822  	179,685,679  	182,160,727  	1,604,973,717
-Total pre-tax returns ($)                        	           	           	            	            	-951,526,830  	115,220,286  	117,530,673  	120,546,719  	123,280,064  	125,891,309  	128,434,674  	130,937,024  	133,379,619  	135,551,409  	135,834,486  	133,093,445  	139,770,491  	143,309,952  	146,216,391  	148,923,941  	151,532,945  	154,080,965  	156,585,409  	158,977,767  	160,702,497  	158,550,580  	159,904,457  	165,890,130  	169,090,764  	171,909,470  	174,573,714  	177,154,822  	179,685,679  	182,160,727  	1,604,973,717
+Issuance of equity ($)                           	1,064,346,550
+Total pre-tax cash flow ($)                      	0             	129,751,430  	132,249,972  	135,414,186  	138,255,024  	140,787,581  	142,453,983  	141,805,205  	136,360,242  	137,421,489  	150,791,664  	154,391,571  	157,395,859  	160,133,921  	162,351,902  	163,037,179  	160,117,506  	151,387,768  	168,139,595  	173,271,626  	176,515,091  	179,402,848  	181,950,624  	183,545,006  	182,594,532  	176,377,284  	177,311,153  	191,751,898  	195,461,036  	198,513,367  	1,531,700,341
+Total pre-tax returns ($)                        	-1,064,346,550	129,751,430  	132,249,972  	135,414,186  	138,255,024  	140,787,581  	142,453,983  	141,805,205  	136,360,242  	137,421,489  	150,791,664  	154,391,571  	157,395,859  	160,133,921  	162,351,902  	163,037,179  	160,117,506  	151,387,768  	168,139,595  	173,271,626  	176,515,091  	179,402,848  	181,950,624  	183,545,006  	182,594,532  	176,377,284  	177,311,153  	191,751,898  	195,461,036  	198,513,367  	1,531,700,341
 
 After-tax Returns:
-Total pre-tax returns ($)                        	           	           	            	            	-951,526,830  	115,220,286  	117,530,673  	120,546,719  	123,280,064  	125,891,309  	128,434,674  	130,937,024  	133,379,619  	135,551,409  	135,834,486  	133,093,445  	139,770,491  	143,309,952  	146,216,391  	148,923,941  	151,532,945  	154,080,965  	156,585,409  	158,977,767  	160,702,497  	158,550,580  	159,904,457  	165,890,130  	169,090,764  	171,909,470  	174,573,714  	177,154,822  	179,685,679  	182,160,727  	1,604,973,717
-Federal ITC total income ($)                     	           	           	            	            	0             	852,322,920  	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Federal PTC income ($)                           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Federal tax benefit (liability) ($)              	           	           	            	            	0             	-14,337,287  	-2,966,423   	-3,859,844   	-4,719,709   	-5,580,057   	-6,453,754   	-7,348,341   	-8,262,392   	-9,156,116   	-9,707,929   	-9,693,178   	-11,609,010  	-12,942,125  	-14,198,245  	-15,468,383  	-16,776,961  	-18,136,165  	-19,554,511  	-21,023,697  	-22,438,233  	-35,262,661  	-48,882,154  	-51,428,361  	-53,524,033  	-55,659,479  	-57,889,600  	-60,238,744  	-62,724,358  	-65,357,050  	-352,860,307
-State ITC total income ($)                       	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State PTC income ($)                             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State tax benefit (liability) ($)                	           	           	            	            	0             	-3,254,491   	-673,363     	-876,165     	-1,071,350   	-1,266,645   	-1,464,970   	-1,668,036   	-1,875,521   	-2,078,392   	-2,203,651   	-2,200,302   	-2,635,186   	-2,937,797   	-3,222,930   	-3,511,245   	-3,808,285   	-4,116,818   	-4,438,775   	-4,772,273   	-5,093,365   	-8,004,446   	-11,096,001  	-11,673,977  	-12,149,684  	-12,634,420  	-13,140,646  	-13,673,890  	-14,238,112  	-14,835,719  	-80,097,503
-Total after-tax returns ($)                      	           	           	            	            	-951,526,830  	949,951,427  	113,890,886  	115,810,709  	117,489,005  	119,044,607  	120,515,950  	121,920,646  	123,241,707  	124,316,901  	123,922,907  	121,199,965  	125,526,295  	127,430,030  	128,795,216  	129,944,314  	130,947,699  	131,827,983  	132,592,124  	133,181,797  	133,170,899  	115,283,473  	99,926,301   	102,787,792  	103,417,047  	103,615,571  	103,543,467  	103,242,187  	102,723,210  	101,967,958  	1,172,015,908
-
-After-tax net cash flow ($)                      	-12,191,806	-24,147,614	-125,835,003	-258,465,097	-530,887,310  	949,951,427  	113,890,886  	115,810,709  	117,489,005  	119,044,607  	120,515,950  	121,920,646  	123,241,707  	124,316,901  	123,922,907  	121,199,965  	125,526,295  	127,430,030  	128,795,216  	129,944,314  	130,947,699  	131,827,983  	132,592,124  	133,181,797  	133,170,899  	115,283,473  	99,926,301   	102,787,792  	103,417,047  	103,615,571  	103,543,467  	103,242,187  	102,723,210  	101,967,958  	1,172,015,908
-After-tax cumulative IRR (%)                     	NaN        	NaN        	NaN         	NaN         	NaN           	-0.10        	6.42         	11.46        	15.14        	17.79        	19.71        	21.11        	22.14        	22.91        	23.49        	23.91        	24.24        	24.50        	24.70        	24.86        	24.99        	25.08        	25.16        	25.22        	25.27        	25.30        	25.32        	25.34        	25.35        	25.37        	25.38        	25.38        	25.39        	25.39        	25.43
-After-tax cumulative NPV ($)                     	-12,191,806	-33,185,350	-128,294,989	-298,133,629	-601,416,917  	-129,615,688 	-80,439,125  	-36,965,139  	1,378,162    	35,154,575   	64,882,176   	91,028,108   	114,005,255  	134,155,490  	151,618,258  	166,466,515  	179,836,141  	191,635,757  	202,004,052  	211,098,501  	219,066,120  	226,039,604  	232,137,380  	237,462,264  	242,091,253  	245,575,071  	248,200,375  	250,548,131  	252,601,727  	254,390,518  	255,944,581  	257,291,727  	258,457,027  	259,462,671  	269,511,736
+Total pre-tax returns ($)                        	-1,064,346,550	129,751,430  	132,249,972  	135,414,186  	138,255,024  	140,787,581  	142,453,983  	141,805,205  	136,360,242  	137,421,489  	150,791,664  	154,391,571  	157,395,859  	160,133,921  	162,351,902  	163,037,179  	160,117,506  	151,387,768  	168,139,595  	173,271,626  	176,515,091  	179,402,848  	181,950,624  	183,545,006  	182,594,532  	176,377,284  	177,311,153  	191,751,898  	195,461,036  	198,513,367  	1,531,700,341
+Federal ITC total income ($)                     	0             	798,259,913  	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Federal PTC income ($)                           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Federal tax benefit (liability) ($)              	0             	-18,527,744  	-8,209,674   	-9,077,803   	-9,896,786   	-10,670,354  	-11,290,385  	-11,474,757  	-10,739,855  	-11,294,012  	-14,271,528  	-15,361,425  	-16,356,661  	-17,322,778  	-18,211,481  	-18,826,356  	-18,764,123  	-17,595,630  	-21,433,728  	-23,034,201  	-24,299,336  	-36,573,303  	-48,818,228  	-49,873,474  	-50,473,366  	-50,088,646  	-51,146,991  	-54,892,284  	-56,593,494  	-58,221,132  	-319,681,830
+State ITC total income ($)                       	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State PTC income ($)                             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State tax benefit (liability) ($)                	0             	-6,640,769   	-2,942,535   	-3,253,693   	-3,547,235   	-3,824,500   	-4,046,733   	-4,112,816   	-3,849,410   	-4,048,033   	-5,115,243   	-5,505,887   	-5,862,602   	-6,208,881   	-6,527,412   	-6,747,798   	-6,725,492   	-6,306,678   	-7,682,340   	-8,255,986   	-8,709,439   	-13,108,711  	-17,497,573  	-17,875,797  	-18,090,812  	-17,952,920  	-18,332,255  	-19,674,654  	-20,284,407  	-20,867,789  	-114,581,301
+Total after-tax returns ($)                      	-1,064,346,550	902,842,830  	121,097,763  	123,082,690  	124,811,004  	126,292,727  	127,116,866  	126,217,632  	121,770,976  	122,079,444  	131,404,893  	133,524,258  	135,176,596  	136,602,262  	137,613,009  	137,463,025  	134,627,892  	127,485,460  	139,023,528  	141,981,439  	143,506,316  	129,720,834  	115,634,823  	115,795,735  	114,030,354  	108,335,718  	107,831,906  	117,184,960  	118,583,135  	119,424,446  	1,097,437,209
+
+After-tax net cash flow ($)                      	-1,064,346,550	902,842,830  	121,097,763  	123,082,690  	124,811,004  	126,292,727  	127,116,866  	126,217,632  	121,770,976  	122,079,444  	131,404,893  	133,524,258  	135,176,596  	136,602,262  	137,613,009  	137,463,025  	134,627,892  	127,485,460  	139,023,528  	141,981,439  	143,506,316  	129,720,834  	115,634,823  	115,795,735  	114,030,354  	108,335,718  	107,831,906  	117,184,960  	118,583,135  	119,424,446  	1,097,437,209
+After-tax cumulative IRR (%)                     	NaN           	-15.17       	-3.40        	5.89         	12.37        	16.79        	19.80        	21.87        	23.28        	24.29        	25.09        	25.68        	26.13        	26.46        	26.72        	26.91        	27.06        	27.16        	27.25        	27.32        	27.37        	27.41        	27.44        	27.46        	27.47        	27.49        	27.49        	27.50        	27.51        	27.51        	27.55
+After-tax cumulative NPV ($)                     	-1,064,346,550	-276,360,558 	-184,114,290 	-102,283,638 	-29,860,348  	34,099,889   	90,287,587   	138,980,351  	179,981,359  	215,856,998  	249,560,495  	279,450,773  	305,861,334  	329,155,135  	349,636,000  	367,491,872  	382,754,754  	395,369,209  	407,375,324  	418,077,007  	427,517,570  	434,965,626  	440,760,290  	445,824,812  	450,177,652  	453,787,012  	456,922,551  	459,896,566  	462,523,206  	464,831,958  	483,348,931
 
 AFTER-TAX LCOE AND PPA PRICE
-Annual costs ($)                                 	           	           	            	            	-951,526,830  	567,653,588  	-270,717,339 	-271,813,562 	-272,868,612 	-273,924,255 	-274,996,277 	-276,093,931 	-277,215,466 	-278,312,061 	-278,989,132 	-278,971,033 	-281,321,750 	-282,957,475 	-284,498,728 	-286,057,181 	-287,662,799 	-289,330,535 	-291,070,839 	-292,873,523 	-294,609,152 	-310,344,660 	-327,055,708 	-330,179,891 	-332,751,270 	-335,371,452 	-338,107,800 	-340,990,187 	-344,040,022 	-347,270,322 	720,502,837
-PPA revenue ($)                                  	           	           	            	            	0             	382,297,839  	384,608,226  	387,624,272  	390,357,617  	392,968,862  	395,512,227  	398,014,577  	400,457,172  	402,628,962  	402,912,039  	400,170,998  	406,848,044  	410,387,505  	413,293,944  	416,001,494  	418,610,498  	421,158,518  	423,662,962  	426,055,320  	427,780,050  	425,628,133  	426,982,010  	432,967,683  	436,168,317  	438,987,023  	441,651,267  	444,232,375  	446,763,232  	449,238,280  	451,513,071
-Electricity to grid (kWh)                        	           	           	            	            	0.0           	4,024,187,776	4,048,507,637	4,055,919,971	4,060,303,898	4,063,373,616	4,065,709,569	4,067,599,147	4,068,859,708	4,067,370,054	4,046,926,872	3,996,514,514	4,040,199,049	4,052,409,446	4,058,267,321	4,062,117,901	4,064,968,907	4,067,199,592	4,068,987,346	4,069,684,976	4,064,032,399	4,021,809,819	4,012,988,812	4,047,561,777	4,055,870,532	4,060,558,901	4,063,776,840	4,066,200,226	4,068,140,886	4,069,555,940	4,069,151,686
+Annual costs ($)                                 	-1,064,346,550	504,481,845  	-279,761,764 	-280,941,051 	-282,053,576 	-283,104,409 	-283,946,673 	-284,197,129 	-283,198,821 	-283,951,600 	-287,996,326 	-289,476,868 	-290,828,818 	-292,141,214 	-293,348,448 	-294,183,709 	-294,099,170 	-292,511,863 	-297,725,623 	-299,899,742 	-301,618,330 	-318,291,569 	-334,925,356 	-336,358,826 	-337,173,733 	-336,651,121 	-338,088,802 	-343,176,493 	-345,487,456 	-347,698,476 	627,560,501
+PPA revenue ($)                                  	0             	398,360,985  	400,859,527  	404,023,741  	406,864,580  	409,397,136  	411,063,538  	410,414,761  	404,969,797  	406,031,044  	419,401,219  	423,001,126  	426,005,415  	428,743,476  	430,961,457  	431,646,734  	428,727,061  	419,997,324  	436,749,150  	441,881,181  	445,124,646  	448,012,403  	450,560,179  	452,154,561  	451,204,088  	444,986,839  	445,920,708  	460,361,453  	464,070,591  	467,122,922  	469,876,708
+Electricity to grid (kWh)                        	0.0           	4,193,273,525	4,219,573,970	4,227,516,388	4,232,001,035	4,233,245,126	4,225,570,913	4,194,325,606	4,114,710,394	4,101,737,992	4,212,547,398	4,224,519,385	4,230,441,060	4,233,667,186	4,231,750,368	4,214,888,525	4,163,207,043	4,055,985,743	4,194,671,056	4,220,853,770	4,228,811,003	4,233,321,393	4,234,588,146	4,226,928,684	4,195,686,141	4,116,056,232	4,103,061,353	4,213,834,812	4,225,738,401	4,231,569,184	4,234,649,495
 
-Present value of annual costs ($)                	           	           	            	            	2,031,413,982
-Present value of annual energy nominal (kWh)     	           	           	            	            	26,564,482,989
-LCOE Levelized cost of energy nominal (cents/kWh)	           	           	            	            	7.65
+Present value of annual costs ($)                	2,298,728,919
+Present value of annual energy nominal (kWh)     	28,355,365,264
+LCOE Levelized cost of energy nominal (cents/kWh)	8.11
 
-Present value of PPA revenue ($)                 	           	           	            	            	2,604,418,799
-Present value of annual energy nominal (kWh)     	           	           	            	            	26,564,482,989
-LPPA Levelized PPA price nominal (cents/kWh)     	           	           	            	            	9.80
+Present value of PPA revenue ($)                 	2,782,077,849
+Present value of annual energy nominal (kWh)     	28,355,365,264
+LPPA Levelized PPA price nominal (cents/kWh)     	9.81
 
 PROJECT STATE INCOME TAXES
-EBITDA ($)                                       	           	           	            	            	0             	283,064,124  	285,374,511  	288,390,557  	291,123,902  	293,735,148  	296,278,512  	298,780,862  	301,223,458  	303,395,247  	303,678,325  	300,937,284  	307,614,330  	311,153,790  	314,060,229  	316,767,780  	319,376,783  	321,924,803  	324,429,248  	326,821,606  	328,546,336  	326,394,419  	327,748,295  	333,733,969  	336,934,602  	339,753,308  	342,417,552  	344,998,660  	347,529,517  	350,004,566  	1,772,817,556
-State taxable PBI income ($)                     	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Interest earned on reserves ($)                  	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State taxable IBI income ($)                     	           	           	            	            	0
-State taxable CBI income ($)                     	           	           	            	            	0
+EBITDA ($)                                       	0             	240,816,642  	243,315,185  	246,479,399  	249,320,237  	251,852,794  	253,519,196  	252,870,418  	247,425,454  	248,486,701  	261,856,876  	265,456,784  	268,461,072  	271,199,133  	273,417,115  	274,102,391  	271,182,719  	262,452,981  	279,204,808  	284,336,839  	287,580,304  	290,468,060  	293,015,836  	294,610,219  	293,659,745  	287,442,497  	288,376,365  	302,817,111  	306,526,249  	309,578,580  	1,642,765,554
+State taxable PBI income ($)                     	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Interest earned on reserves ($)                  	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State taxable IBI income ($)                     	0
+State taxable CBI income ($)                     	0
 minus:
-Debt interest payment ($)                        	           	           	            	            	0             	151,163,966  	149,829,576  	148,388,435  	146,832,002  	145,151,055  	143,335,633  	141,374,976  	139,257,467  	136,970,558  	134,500,695  	131,833,244  	128,952,396  	125,841,081  	122,480,860  	118,851,822  	114,932,461  	110,699,550  	106,128,007  	101,190,741  	95,858,493   	90,099,665   	83,880,132   	77,163,035   	69,908,571   	62,073,749   	53,612,142   	44,473,607   	34,603,988   	23,944,800   	12,432,877
-Total state tax depreciation ($)                 	           	           	            	            	0             	60,372,873   	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	60,372,873   	0            	0            	0            	0            	0            	0            	0            	0            	0
+Debt interest payment ($)                        	0             	89,405,110   	88,192,144   	86,911,253   	85,558,631   	84,130,262   	82,621,905   	81,029,080   	79,347,056   	77,570,840   	75,695,155   	73,714,432   	71,622,788   	69,414,012   	67,081,545   	64,618,459   	62,017,441   	59,270,766   	56,370,277   	53,307,361   	50,072,921   	46,657,353   	43,050,512   	39,241,689   	35,219,572   	30,972,216   	26,487,008   	21,750,629   	16,749,012   	11,467,305   	5,889,822
+Total state tax depreciation ($)                 	0             	56,543,410   	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	56,543,410   	0            	0            	0            	0            	0            	0            	0            	0            	0
 equals:
-State taxable income ($)                         	           	           	            	            	0             	71,527,285   	14,799,188   	19,256,375   	23,546,153   	27,838,345   	32,197,133   	36,660,139   	41,220,244   	45,678,942   	48,431,883   	48,358,293   	57,916,186   	64,566,962   	70,833,622   	77,170,211   	83,698,576   	90,479,506   	97,555,494   	104,885,118  	111,942,096  	175,921,880  	243,868,163  	256,570,934  	267,026,032  	277,679,559  	288,805,410  	300,525,054  	312,925,529  	326,059,766  	1,760,384,679
+State taxable income ($)                         	0             	94,868,122   	42,036,219   	46,481,325   	50,674,785   	54,635,710   	57,810,470   	58,754,517   	54,991,577   	57,829,041   	73,074,901   	78,655,531   	83,751,463   	88,698,300   	93,248,749   	96,397,111   	96,078,457   	90,095,394   	109,747,710  	117,942,657  	124,420,562  	187,267,297  	249,965,324  	255,368,530  	258,440,173  	256,470,281  	261,889,357  	281,066,482  	289,777,237  	298,111,275  	1,636,875,732
 
-State income tax rate (frac)                     	           	           	            	            	0.0           	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05
-State tax benefit (liability) ($)                	           	           	            	            	0             	-3,254,491   	-673,363     	-876,165     	-1,071,350   	-1,266,645   	-1,464,970   	-1,668,036   	-1,875,521   	-2,078,392   	-2,203,651   	-2,200,302   	-2,635,186   	-2,937,797   	-3,222,930   	-3,511,245   	-3,808,285   	-4,116,818   	-4,438,775   	-4,772,273   	-5,093,365   	-8,004,446   	-11,096,001  	-11,673,977  	-12,149,684  	-12,634,420  	-13,140,646  	-13,673,890  	-14,238,112  	-14,835,719  	-80,097,503
+State income tax rate (frac)                     	0.0           	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07
+State tax benefit (liability) ($)                	0             	-6,640,769   	-2,942,535   	-3,253,693   	-3,547,235   	-3,824,500   	-4,046,733   	-4,112,816   	-3,849,410   	-4,048,033   	-5,115,243   	-5,505,887   	-5,862,602   	-6,208,881   	-6,527,412   	-6,747,798   	-6,725,492   	-6,306,678   	-7,682,340   	-8,255,986   	-8,709,439   	-13,108,711  	-17,497,573  	-17,875,797  	-18,090,812  	-17,952,920  	-18,332,255  	-19,674,654  	-20,284,407  	-20,867,789  	-114,581,301
 
 PROJECT FEDERAL INCOME TAXES
-EBITDA ($)                                       	           	           	            	            	0             	283,064,124  	285,374,511  	288,390,557  	291,123,902  	293,735,148  	296,278,512  	298,780,862  	301,223,458  	303,395,247  	303,678,325  	300,937,284  	307,614,330  	311,153,790  	314,060,229  	316,767,780  	319,376,783  	321,924,803  	324,429,248  	326,821,606  	328,546,336  	326,394,419  	327,748,295  	333,733,969  	336,934,602  	339,753,308  	342,417,552  	344,998,660  	347,529,517  	350,004,566  	1,772,817,556
-Interest earned on reserves ($)                  	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State tax benefit (liability) ($)                	           	           	            	            	0             	-3,254,491   	-673,363     	-876,165     	-1,071,350   	-1,266,645   	-1,464,970   	-1,668,036   	-1,875,521   	-2,078,392   	-2,203,651   	-2,200,302   	-2,635,186   	-2,937,797   	-3,222,930   	-3,511,245   	-3,808,285   	-4,116,818   	-4,438,775   	-4,772,273   	-5,093,365   	-8,004,446   	-11,096,001  	-11,673,977  	-12,149,684  	-12,634,420  	-13,140,646  	-13,673,890  	-14,238,112  	-14,835,719  	-80,097,503
-State ITC total income ($)                       	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State PTC income ($)                             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Federal taxable IBI income ($)                   	           	           	            	            	0
-Federal taxable CBI income ($)                   	           	           	            	            	0
-Federal taxable PBI income ($)                   	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+EBITDA ($)                                       	0             	240,816,642  	243,315,185  	246,479,399  	249,320,237  	251,852,794  	253,519,196  	252,870,418  	247,425,454  	248,486,701  	261,856,876  	265,456,784  	268,461,072  	271,199,133  	273,417,115  	274,102,391  	271,182,719  	262,452,981  	279,204,808  	284,336,839  	287,580,304  	290,468,060  	293,015,836  	294,610,219  	293,659,745  	287,442,497  	288,376,365  	302,817,111  	306,526,249  	309,578,580  	1,642,765,554
+Interest earned on reserves ($)                  	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State tax benefit (liability) ($)                	0             	-6,640,769   	-2,942,535   	-3,253,693   	-3,547,235   	-3,824,500   	-4,046,733   	-4,112,816   	-3,849,410   	-4,048,033   	-5,115,243   	-5,505,887   	-5,862,602   	-6,208,881   	-6,527,412   	-6,747,798   	-6,725,492   	-6,306,678   	-7,682,340   	-8,255,986   	-8,709,439   	-13,108,711  	-17,497,573  	-17,875,797  	-18,090,812  	-17,952,920  	-18,332,255  	-19,674,654  	-20,284,407  	-20,867,789  	-114,581,301
+State ITC total income ($)                       	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State PTC income ($)                             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Federal taxable IBI income ($)                   	0
+Federal taxable CBI income ($)                   	0
+Federal taxable PBI income ($)                   	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
 minus:
-Debt interest payment ($)                        	           	           	            	            	0             	151,163,966  	149,829,576  	148,388,435  	146,832,002  	145,151,055  	143,335,633  	141,374,976  	139,257,467  	136,970,558  	134,500,695  	131,833,244  	128,952,396  	125,841,081  	122,480,860  	118,851,822  	114,932,461  	110,699,550  	106,128,007  	101,190,741  	95,858,493   	90,099,665   	83,880,132   	77,163,035   	69,908,571   	62,073,749   	53,612,142   	44,473,607   	34,603,988   	23,944,800   	12,432,877
-Total federal tax depreciation ($)               	           	           	            	            	0             	60,372,873   	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	60,372,873   	0            	0            	0            	0            	0            	0            	0            	0            	0
+Debt interest payment ($)                        	0             	89,405,110   	88,192,144   	86,911,253   	85,558,631   	84,130,262   	82,621,905   	81,029,080   	79,347,056   	77,570,840   	75,695,155   	73,714,432   	71,622,788   	69,414,012   	67,081,545   	64,618,459   	62,017,441   	59,270,766   	56,370,277   	53,307,361   	50,072,921   	46,657,353   	43,050,512   	39,241,689   	35,219,572   	30,972,216   	26,487,008   	21,750,629   	16,749,012   	11,467,305   	5,889,822
+Total federal tax depreciation ($)               	0             	56,543,410   	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	56,543,410   	0            	0            	0            	0            	0            	0            	0            	0            	0
 equals:
-Federal taxable income ($)                       	           	           	            	            	0             	68,272,794   	14,125,825   	18,380,210   	22,474,803   	26,571,701   	30,732,163   	34,992,102   	39,344,722   	43,600,551   	46,228,232   	46,157,991   	55,281,000   	61,629,165   	67,610,692   	73,658,966   	79,890,291   	86,362,688   	93,116,719   	100,112,845  	106,848,730  	167,917,434  	232,772,162  	244,896,956  	254,876,347  	265,045,139  	275,664,764  	286,851,164  	298,687,418  	311,224,046  	1,680,287,176
+Federal taxable income ($)                       	0             	88,227,353   	39,093,684   	43,227,632   	47,127,550   	50,811,211   	53,763,737   	54,641,701   	51,142,167   	53,781,008   	67,959,658   	73,149,644   	77,888,861   	82,489,419   	86,721,337   	89,649,313   	89,352,965   	83,788,717   	102,065,370  	109,686,671  	115,711,122  	174,158,587  	232,467,751  	237,492,733  	240,349,361  	238,517,361  	243,557,102  	261,391,828  	269,492,830  	277,243,486  	1,522,294,430
 
-Federal income tax rate (frac)                   	           	           	            	            	0.0           	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21
-Federal tax benefit (liability) ($)              	           	           	            	            	0             	-14,337,287  	-2,966,423   	-3,859,844   	-4,719,709   	-5,580,057   	-6,453,754   	-7,348,341   	-8,262,392   	-9,156,116   	-9,707,929   	-9,693,178   	-11,609,010  	-12,942,125  	-14,198,245  	-15,468,383  	-16,776,961  	-18,136,165  	-19,554,511  	-21,023,697  	-22,438,233  	-35,262,661  	-48,882,154  	-51,428,361  	-53,524,033  	-55,659,479  	-57,889,600  	-60,238,744  	-62,724,358  	-65,357,050  	-352,860,307
+Federal income tax rate (frac)                   	0.0           	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21
+Federal tax benefit (liability) ($)              	0             	-18,527,744  	-8,209,674   	-9,077,803   	-9,896,786   	-10,670,354  	-11,290,385  	-11,474,757  	-10,739,855  	-11,294,012  	-14,271,528  	-15,361,425  	-16,356,661  	-17,322,778  	-18,211,481  	-18,826,356  	-18,764,123  	-17,595,630  	-21,433,728  	-23,034,201  	-24,299,336  	-36,573,303  	-48,818,228  	-49,873,474  	-50,473,366  	-50,088,646  	-51,146,991  	-54,892,284  	-56,593,494  	-58,221,132  	-319,681,830
 
 CASH INCENTIVES
-Federal IBI income ($)                           	           	           	            	            	0
-State IBI income ($)                             	           	           	            	            	0
-Utility IBI income ($)                           	           	           	            	            	0
-Other IBI income ($)                             	           	           	            	            	0
-Total IBI income ($)                             	           	           	            	            	0
-
-Federal CBI income ($)                           	           	           	            	            	0
-State CBI income ($)                             	           	           	            	            	0
-Utility CBI income ($)                           	           	           	            	            	0
-Other CBI income ($)                             	           	           	            	            	0
-Total CBI income ($)                             	           	           	            	            	0
-
-Federal PBI income ($)                           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State PBI income ($)                             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Utility PBI income ($)                           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Other PBI income ($)                             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Total PBI income ($)                             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Federal IBI income ($)                           	0
+State IBI income ($)                             	0
+Utility IBI income ($)                           	0
+Other IBI income ($)                             	0
+Total IBI income ($)                             	0
+
+Federal CBI income ($)                           	0
+State CBI income ($)                             	0
+Utility CBI income ($)                           	0
+Other CBI income ($)                             	0
+Total CBI income ($)                             	0
+
+Federal PBI income ($)                           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State PBI income ($)                             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Utility PBI income ($)                           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Other PBI income ($)                             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Total PBI income ($)                             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
 
 TAX CREDITS
-Federal PTC income ($)                           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State PTC income ($)                             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Federal PTC income ($)                           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State PTC income ($)                             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
 
-Federal ITC amount income ($)                    	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Federal ITC percent income ($)                   	           	           	            	            	0             	852,322,920  	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Federal ITC total income ($)                     	           	           	            	            	0             	852,322,920  	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Federal ITC amount income ($)                    	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Federal ITC percent income ($)                   	0             	798,259,913  	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Federal ITC total income ($)                     	0             	798,259,913  	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
 
-State ITC amount income ($)                      	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State ITC percent income ($)                     	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State ITC total income ($)                       	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State ITC amount income ($)                      	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State ITC percent income ($)                     	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State ITC total income ($)                       	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
 
 DEBT REPAYMENT
-Debt balance ($)                                 	           	           	            	            	1,889,549,569 	1,872,869,696	1,854,855,433	1,835,400,029	1,814,388,193	1,791,695,410	1,767,187,205	1,740,718,342	1,712,131,971	1,681,258,691	1,647,915,547	1,611,904,953	1,573,013,510	1,531,010,753	1,485,647,775	1,436,655,758	1,383,744,380	1,326,600,092	1,264,884,261	1,198,231,164	1,126,245,818	1,048,501,645	964,537,939  	873,857,135  	775,921,868  	670,151,778  	555,920,082  	432,549,850  	299,310,000  	155,410,962  	0
-Debt interest payment ($)                        	           	           	            	            	0             	151,163,966  	149,829,576  	148,388,435  	146,832,002  	145,151,055  	143,335,633  	141,374,976  	139,257,467  	136,970,558  	134,500,695  	131,833,244  	128,952,396  	125,841,081  	122,480,860  	118,851,822  	114,932,461  	110,699,550  	106,128,007  	101,190,741  	95,858,493   	90,099,665   	83,880,132   	77,163,035   	69,908,571   	62,073,749   	53,612,142   	44,473,607   	34,603,988   	23,944,800   	12,432,877
-Debt principal payment ($)                       	           	           	            	            	0             	16,679,873   	18,014,263   	19,455,404   	21,011,836   	22,692,783   	24,508,206   	26,468,862   	28,586,371   	30,873,281   	33,343,143   	36,010,595   	38,891,442   	42,002,758   	45,362,978   	48,992,016   	52,911,378   	57,144,288   	61,715,831   	66,653,098   	71,985,345   	77,744,173   	83,963,707   	90,680,803   	97,935,268   	105,770,089  	114,231,696  	123,370,232  	133,239,850  	143,899,038  	155,410,962
-Debt total payment ($)                           	           	           	            	            	0             	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838
+Debt balance ($)                                 	1,596,519,826 	1,574,859,723	1,551,986,655	1,527,832,695	1,502,326,113	1,475,391,163	1,446,947,855	1,416,911,722	1,385,193,566	1,351,699,193	1,316,329,135	1,278,978,354	1,239,535,929	1,197,884,729	1,153,901,061	1,107,454,308	1,058,406,536	1,006,612,089	951,917,154  	894,159,302  	833,167,010  	768,759,150  	700,744,449  	628,920,926  	553,075,285  	472,982,288  	388,404,084  	299,089,500  	204,773,299  	105,175,391  	0
+Debt interest payment ($)                        	0             	89,405,110   	88,192,144   	86,911,253   	85,558,631   	84,130,262   	82,621,905   	81,029,080   	79,347,056   	77,570,840   	75,695,155   	73,714,432   	71,622,788   	69,414,012   	67,081,545   	64,618,459   	62,017,441   	59,270,766   	56,370,277   	53,307,361   	50,072,921   	46,657,353   	43,050,512   	39,241,689   	35,219,572   	30,972,216   	26,487,008   	21,750,629   	16,749,012   	11,467,305   	5,889,822
+Debt principal payment ($)                       	0             	21,660,102   	22,873,068   	24,153,960   	25,506,582   	26,934,950   	28,443,308   	30,036,133   	31,718,156   	33,494,373   	35,370,058   	37,350,781   	39,442,425   	41,651,201   	43,983,668   	46,446,753   	49,047,771   	51,794,447   	54,694,936   	57,757,852   	60,992,292   	64,407,860   	68,014,700   	71,823,524   	75,845,641   	80,092,997   	84,578,205   	89,314,584   	94,316,201   	99,597,908   	105,175,391
+Debt total payment ($)                           	0             	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213
 
 DSCR (DEBT FRACTION)
-EBITDA ($)                                       	           	           	            	            	0             	283,064,124  	285,374,511  	288,390,557  	291,123,902  	293,735,148  	296,278,512  	298,780,862  	301,223,458  	303,395,247  	303,678,325  	300,937,284  	307,614,330  	311,153,790  	314,060,229  	316,767,780  	319,376,783  	321,924,803  	324,429,248  	326,821,606  	328,546,336  	326,394,419  	327,748,295  	333,733,969  	336,934,602  	339,753,308  	342,417,552  	344,998,660  	347,529,517  	350,004,566  	1,772,817,556
+EBITDA ($)                                       	0             	240,816,642  	243,315,185  	246,479,399  	249,320,237  	251,852,794  	253,519,196  	252,870,418  	247,425,454  	248,486,701  	261,856,876  	265,456,784  	268,461,072  	271,199,133  	273,417,115  	274,102,391  	271,182,719  	262,452,981  	279,204,808  	284,336,839  	287,580,304  	290,468,060  	293,015,836  	294,610,219  	293,659,745  	287,442,497  	288,376,365  	302,817,111  	306,526,249  	309,578,580  	1,642,765,554
 minus:
-Reserves major equipment 1 funding ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 2 funding ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 3 funding ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves receivables funding ($)                 	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves major equipment 1 funding ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves major equipment 2 funding ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves major equipment 3 funding ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves receivables funding ($)                 	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
 equals:
-Cash available for debt service (CAFDS) ($)      	           	           	            	            	0             	283,064,124  	285,374,511  	288,390,557  	291,123,902  	293,735,148  	296,278,512  	298,780,862  	301,223,458  	303,395,247  	303,678,325  	300,937,284  	307,614,330  	311,153,790  	314,060,229  	316,767,780  	319,376,783  	321,924,803  	324,429,248  	326,821,606  	328,546,336  	326,394,419  	327,748,295  	333,733,969  	336,934,602  	339,753,308  	342,417,552  	344,998,660  	347,529,517  	350,004,566  	1,772,817,556
-Debt total payment ($)                           	           	           	            	            	0             	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838
-DSCR (pre-tax)                                   	           	           	            	            	0.0           	1.69         	1.70         	1.72         	1.73         	1.75         	1.77         	1.78         	1.79         	1.81         	1.81         	1.79         	1.83         	1.85         	1.87         	1.89         	1.90         	1.92         	1.93         	1.95         	1.96         	1.94         	1.95         	1.99         	2.01         	2.02         	2.04         	2.06         	2.07         	2.09         	10.56
+Cash available for debt service (CAFDS) ($)      	0             	240,816,642  	243,315,185  	246,479,399  	249,320,237  	251,852,794  	253,519,196  	252,870,418  	247,425,454  	248,486,701  	261,856,876  	265,456,784  	268,461,072  	271,199,133  	273,417,115  	274,102,391  	271,182,719  	262,452,981  	279,204,808  	284,336,839  	287,580,304  	290,468,060  	293,015,836  	294,610,219  	293,659,745  	287,442,497  	288,376,365  	302,817,111  	306,526,249  	309,578,580  	1,642,765,554
+Debt total payment ($)                           	0             	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213
+DSCR (pre-tax)                                   	0.0           	2.17         	2.19         	2.22         	2.24         	2.27         	2.28         	2.28         	2.23         	2.24         	2.36         	2.39         	2.42         	2.44         	2.46         	2.47         	2.44         	2.36         	2.51         	2.56         	2.59         	2.62         	2.64         	2.65         	2.64         	2.59         	2.60         	2.73         	2.76         	2.79         	14.79
 
 RESERVES
-Reserves working capital funding ($)             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves working capital disbursement ($)        	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves working capital balance ($)             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-Reserves debt service funding ($)                	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves debt service disbursement ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves debt service balance ($)                	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-Reserves receivables funding ($)                 	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves receivables disbursement ($)            	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves receivables balance ($)                 	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-Reserves major equipment 1 funding ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 1 disbursement ($)      	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 1 balance ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-Reserves major equipment 2 funding ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 2 disbursement ($)      	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 2 balance ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-Reserves major equipment 3 funding ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 3 disbursement ($)      	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 3 balance ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-Reserves total reserves balance ($)              	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Interest on reserves (%/year)                    	           	           	            	            	1.75
-Interest earned on reserves ($)                  	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
+Reserves working capital funding ($)             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves working capital disbursement ($)        	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves working capital balance ($)             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+
+Reserves debt service funding ($)                	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves debt service disbursement ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves debt service balance ($)                	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+
+Reserves receivables funding ($)                 	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves receivables disbursement ($)            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves receivables balance ($)                 	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+
+Reserves major equipment 1 funding ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves major equipment 1 disbursement ($)      	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves major equipment 1 balance ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+
+Reserves major equipment 2 funding ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves major equipment 2 disbursement ($)      	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves major equipment 2 balance ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+
+Reserves major equipment 3 funding ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves major equipment 3 disbursement ($)      	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves major equipment 3 balance ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+
+Reserves total reserves balance ($)              	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Interest on reserves (%/year)                    	1.75
+Interest earned on reserves ($)                  	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
diff --git a/tests/examples/Fervo_Project_Cape-4.txt b/tests/examples/Fervo_Project_Cape-4.txt
index e49aefb8..10088272 100644
--- a/tests/examples/Fervo_Project_Cape-4.txt
+++ b/tests/examples/Fervo_Project_Cape-4.txt
@@ -1,106 +1,86 @@
-# Case Study: 500 MWe EGS Project Modeled on Fervo Cape Station Phase II
+# [Deprecated] Case Study: 500 MWe EGS Project Modeled on Fervo Cape Station
+# 500 MWe EGS Case Study Modeled on Fervo Cape Station after Fervo's April 2025 upsizing announcement:
+#   https://fervoenergy.com/fervo-energy-announces-31-mw-power-purchase-agreement-with-shell-energy/
 # See documentation: https://softwareengineerprogrammer.github.io/GEOPHIRES/Fervo_Project_Cape-4.html
 
 # *** ECONOMIC/FINANCIAL PARAMETERS ***
 # *************************************
-Economic Model, 5, -- The SAM Single Owner PPA economic model is used to calculate financial results including LCOE, NPV, IRR, and pro-forma cash flow analysis. See [GEOPHIRES documentation of SAM Economic Models](https://softwareengineerprogrammer.github.io/GEOPHIRES/SAM-Economic-Models.html) for details on how System Advisor Model financial models are integrated into GEOPHIRES.
+Economic Model, 5, -- SAM Single Owner PPA
 
-Starting Electricity Sale Price, 0.095, -- Aligns with Geysers - Sacramento pricing in [2024b ATB](https://atb.nrel.gov/electricity/2024/geothermal) (NREL, 2025). See Sensitivity Analysis for effect of different prices on results.
-Electricity Escalation Rate Per Year, 0.00057, -- Calibrated to reach 10¢/kWh at project year 11
-Ending Electricity Sale Price, 1, -- Note that this value does not directly determine price at the end of the project life, but rather as a cap as the maximum price to which the starting price can escalate.
+Starting Electricity Sale Price, 0.095, -- Upper end of ranges given in https://atb.nrel.gov/electricity/2024/geothermal
+Electricity Escalation Rate Per Year, 0.00057, -- calibrated to reach 10 cents/kWh at project year 11
+Ending Electricity Sale Price, 0.15, -- Note that this value does not directly determine price at the end of the project life, but rather as a cap as the maximum price to which the starting price can escalate.
 Electricity Escalation Start Year, 1
 
-Discount Rate, 0.12, -- Typical discount rates for high-risk projects may be 12–15%
-Fraction of Investment in Bonds, .65, -- Approximate debt required to cover CAPEX after $1 billion sponsor equity per [Matson, 2024](https://www.linkedin.com/pulse/fervo-energy-technology-day-2024-entering-geothermal-decade-matson-n4stc/). Note that this source says that Fervo ultimately wants to target “15% sponsor equity, 15% bridge loan, and 70% construction to term loans”, but this case study does not attempt to model that capital structure precisely.
-Inflated Bond Interest Rate, .08, -- Higher than typical debt annual interest rate
-Inflated Bond Interest Rate During Construction, 0.1, -- Higher interest rate during construction to account for increased risk of default.
+Discount Rate, 0.12
+Fraction of Investment in Bonds, .6, -- Based on fraction of CAPEX with $1 billion in sponsor equity per https://www.linkedin.com/pulse/fervo-energy-technology-day-2024-entering-geothermal-decade-matson-n4stc/
+Inflated Bond Interest Rate, .056
 
-Inflation Rate, .027, -- US inflation as of December 2025
-Construction Years, 5, -- Ground broken in 2023 (Fervo Energy, 2023). Expected to reach full scale production in 2028 (Fervo Energy, 2025). See [GEOPHIRES documentation](SAM-EM_Multiple-Construction-Years.html) for details on how construction years affect CAPEX, IRR, and other calculations.
-Construction CAPEX Schedule, 0.014,0.027,0.137,0.274,0.548
+Inflation Rate, .023, -- US inflation as of April 2025
+Construction Years, 1, -- Calibrated to a 2-6 year construction time for a 1 GW plant (Yusifov & Enriquez, 2025)
 
-Investment Tax Credit Rate, 0.3, -- Geothermal Drilling and Completions Apprenticeship Program ensures compliance with ITC labor requirements (Southern Utah University, 2024).
-Combined Income Tax Rate, .2555, -- Federal Corporate Income Tax Rate of 21% plus Utah Corporate Franchise and Income Tax Rate of 4.55%. (Note: This input uses a simple summation of statutory rates; the effective combined rate calculated in the model may differ due to standard federal-state tax interactions.)
-Property Tax Rate, 0.0022, -- Utah Inland Port Authority (UIPA) tax differential incentive
+Combined Income Tax Rate, .28
+Investment Tax Credit Rate, 0.3
+Property Tax Rate, 0
 
-Capital Cost for Power Plant for Electricity Generation, 1900, -- [US DOE, 2021](https://betterbuildingssolutioncenter.energy.gov/sites/default/files/attachments/Waste_Heat_to_Power_Fact_Sheet.pdf). Pricing information not publicly available for Turboden or Baker Hughes Gen 2 ORC units (Turboden, 2025; Jacobs, 2025).
-Exploration Capital Cost, 30, -- Equivalent to 2024b ATB NF-EGS conservative scenario exploration assumption of 5 full-size wells (NREL, 2025), plus $1M for geophysical and field work, plus 15% contingency, plus 12% indirect costs.
+Capital Cost for Power Plant for Electricity Generation, 1900, -- https://betterbuildingssolutioncenter.energy.gov/sites/default/files/attachments/Waste_Heat_to_Power_Fact_Sheet.pdf
+Exploration Capital Cost, 30, -- Estimate significantly higher exploration costs than default correlation in consideration of potential risks associated with second/third/fourth-of-a-kind EGS projects
 
-Well Drilling Cost Correlation, 3, -- 2025 NREL Geothermal Drilling Cost Curve Update (Akindipe and Witter, 2025).
-Well Drilling and Completion Capital Cost Adjustment Factor, 0.9, -- 2024b Geothermal ATB ([NREL, 2025](https://atb.nrel.gov/electricity/2024b/geothermal)). Note: Fervo has claimed lower drilling costs equivalent to an adjustment factor of 0.8 (Latimer, 2025); the case study conservatively uses the higher ATB-aligned value.
+Well Drilling Cost Correlation, 3, -- VERTICAL_LARGE (2025 NREL Geothermal Drilling Cost Curve Update)
+Well Drilling and Completion Capital Cost Adjustment Factor, 0.8, -- Adjust correlation-calculated value of $4.72M/well to $3.96M/well per Tim Latimer on 2025-02-12 Volts podcast: less than $4M/well
 
-Reservoir Stimulation Capital Cost per Injection Well, 4, -- The baseline stimulation cost is calibrated from costs of high-intensity U.S. shale wells (Baytex Energy, 2024; Quantum Proppant Technologies, 2020), which are the closest technological analogue for multi-stage EGS (Gradl, 2018). Costs are also driven by the requirement for high-strength ceramic proppant rather than standard sand, which would crush or chemically degrade (diagenesis) over a 30-year lifecycle at 200℃ (Ko et al., 2023; Shiozawa & McClure, 2014) and the premium for ultra-high-temperature (HT) downhole tools. Note that all-in costs per well are higher than the baseline cost because they include additional indirect costs and contingency.
-Reservoir Stimulation Capital Cost per Production Well, 4, -- See Reservoir Stimulation Capital Cost per Injection Well
+Reservoir Stimulation Capital Cost per Injection Well, 4, -- Baseline stimulation cost of $4.0M, calibrated from high-intensity U.S. shale well analogue (~$39k/frac stage for 102 stages). This is a pre-contingency value and excludes EGS-specific cost premiums such as ceramic proppant and HPHT hardware.
+Reservoir Stimulation Capital Cost per Production Well, 4, -- Baseline stimulation cost of $4.0M, calibrated from high-intensity U.S. shale well analogue (~$39k/frac stage for 102 stages). This is a pre-contingency value and excludes EGS-specific cost premiums such as ceramic proppant and HPHT hardware.
+Reservoir Stimulation Indirect Capital Cost Percentage, 0, -- Baseline stimulation cost includes indirect costs
 
-Field Gathering System Capital Cost Adjustment Factor, 0.54, -- Gathering costs represent 2% of facilities CAPEX per [Matson, 2024](https://www.linkedin.com/pulse/fervo-energy-technology-day-2024-entering-geothermal-decade-matson-n4stc/).
+Field Gathering System Capital Cost Adjustment Factor, 0.54, -- Gathering costs represent 2% of facilities CAPEX per https://www.linkedin.com/pulse/fervo-energy-technology-day-2024-entering-geothermal-decade-matson-n4stc/
 
 # *** SURFACE & SUBSURFACE TECHNICAL PARAMETERS ***
 # *************************************************
 End-Use Option, 1, -- Electricity
 Power Plant Type, 2, -- Supercritical ORC
-Plant Lifetime, 30, -- 30-year well life per [Geothermal Mythbusting: Water Use and Impacts](https://fervoenergy.com/geothermal-mythbusting-water-use-and-impacts/) (Fervo Energy, 2025).
+Plant Lifetime, 30, -- Per https://fervoenergy.com/geothermal-mythbusting-water-use-and-impacts/
 
-Reservoir Model, 1
+Reservoir Model, 1, -- Multiple Parallel Fractures
+Reservoir Depth, 8500 feet, -- https://pangea.stanford.edu/ERE/db/GeoConf/papers/SGW/2024/Fercho.pdf
 
-Surface Temperature, 13, -- Surface temperature near Milford, UT (38.4987670, -112.9163432) ([Project InnerSpace, 2025](https://geomap.projectinnerspace.org/test/)).
+Gradient 1, 74, -- temperature at 8500 ft: 200 degC (https://pangea.stanford.edu/ERE/db/GeoConf/papers/SGW/2024/Fercho.pdf); 228.89 degC @ 9824 ft (https://doi.org/10.31223/X5VH8C)
+Number of Segments, 1
 
-Number of Segments, 3
-Gradient 1, 74, -- Sedimentary overburden. 200℃ at 8500 ft depth (Fercho et al. 2024); 228.89℃ at 9824 ft (Norbeck et al. 2024).
-Thickness 1, 2.5
-Gradient 2, 41, -- Crystalline reservoir
-Thickness 2, 0.5
-Gradient 3, 39.1, -- Sugarloaf appraisal
-
-Reservoir Depth, 2.68, -- Extrapolated from surface temperature, gradient, and average production temperature of shallower and deeper producers in Singh et al., 2025.
-
-Reservoir Density, 2800, -- phyllite + quartzite + diorite + granodiorite ([Norbeck et al., 2023](https://doi.org/10.31223/X52X0B))
+Reservoir Density, 2800, -- per https://doi.org/10.31223/X52X0B: phyllite + quartzite + diorite + granodiorite
 Reservoir Heat Capacity, 790
 Reservoir Thermal Conductivity, 3.05
 Reservoir Porosity, 0.0118
+Reservoir Impedance, 0.001565
 
 Reservoir Volume Option, 1, -- FRAC_NUM_SEP: Reservoir volume calculated with fracture separation and number of fractures as input
+Number of Fractures, 12036, -- 102 fractures per well
+Fracture Separation, 18, -- Per https://eartharxiv.org/repository/view/7665/, lateral length is 4700 ft = 1432 m. Dividing 1432 by 80 = ~18 m fracture spacing.
+Fracture Shape, 3, -- Square
+Fracture Height, 165.3, -- Based on total fracture surface area of 30 million ft^2 per well https://pangea.stanford.edu/ERE/pdf/IGAstandard/SGW/2025/Fercho.pdf
+Number of Doublets, 59
+
+Production Flow Rate per Well, 107, -- Maximum flow rate achieved at Cape Station per https://www.businesswire.com/news/home/20240910997008/en/Fervo-Energys-Record-Breaking-Production-Results-Showcase-Rapid-Scale-Up-of-Enhanced-Geothermal
+Production Well Diameter, 9.625, -- Next standard size up from 7", implied by announcement of "increasing casing diameter"
+Injection Well Diameter, 9.625
+Ramey Production Wellbore Model, 1
+Injection Temperature, 53.6, -- GEOPHIRES model-calculated reinjection temperature
+Injection Wellbore Temperature Gain, 3
+Ambient Temperature, 10 degC
+Surface Temperature, 10 degC
 
-Number of Fractures per Stimulated Well, 150, -- The model assumes an Extreme Limited Entry stimulation design (Fervo Energy, 2023) utilizing 12 stages with 15 clusters per stage (derived from Singh et al., 2025) and 81–85% stimulation success rate per 2024b ATB Moderate Scenario (NREL, 2025).
-Fracture Separation, 9.14, -- 30 foot cluster spacing per [Singh et al., 2025](https://www.resfrac.com/wp-content/uploads/2025/06/Singh-2025-Fervo-Project-Cape.pdf)
-
-Fracture Shape, 4, -- Bench design and fracture geometry Singh et al., 2025 are given in rectangular dimensions.
-Fracture Width, 304.8, -- Matches intra-bench well spacing of 500 ft (corresponding to fracture length of 1000 ft) (Singh. et al., 2025)
-Fracture Height, 135, -- Actual fracture geometry is irregular and heterogeneous; this height complies with the minimum height required by the implemented bench design (200 ft; 60.96 meters) and yields an effective fracture surface area consistent with simulation results in Singh. et al., 2025.
-
-Water Loss Fraction, 0.01, -- "Long-term modeling, calibrated to early field data, predicts circulation recapture rates exceeding 99%" ([Geothermal Mythbusting: Water Use and Impacts](https://fervoenergy.com/geothermal-mythbusting-water-use-and-impacts/); Fervo Energy, 2025). Modeling in Singh et al., 2025 predicts fluid loss of 0.36% to 0.49%.
-Water Cost Adjustment Factor, 2, -- Local scarcity may increase procurement costs
-
-Ambient Temperature, 11.17, -- Average annual temperature of Milford, Utah ([NCEI](https://www.ncei.noaa.gov/access/us-climate-normals/#dataset=normals-annualseasonal&timeframe=30&station=USC00425654)). Note that this value affects heat to power conversion efficiency. The effects of hourly and seasonal ambient temperature fluctuations on efficiency and power generation are not modeled in this version of the case study.
+Maximum Drawdown, 0.0153, -- Drawdown value that prevents minimum net electricity generation from going below 500 MWe
+Water Loss Fraction, 0.15, -- Estimated to be between 10 and 20%
 
 Utilization Factor, .9
-Plant Outlet Pressure, 2000 psi, -- McClure, 2024; Singh et al., 2025.
+Plant Outlet Pressure, 1000 psi, -- https://doi.org/10.31223/X5VH8C
+Production Wellhead Pressure, 325 psi, -- https://doi.org/10.31223/X5VH8C
 Circulation Pump Efficiency, 0.80
 
-# *** Well Bores Parameters ***
-
-Number of Production Wells, 56, -- Number of production wells required to produce net generation greater than 500 MW (PPA minimum) and total generation less than 600 MW (Gen 2 ORCs gross capacity).
-Number of Injection Wells per Production Well, 0.666, -- 5-well benches with 3:2 production:injection ratio (Singh et al., 2025)
-
-# Well Geometry Configuration, 4, -- L
-Number of Multilateral Sections, 0, -- This parameter is set to 0 because, for this case study, the cost of horizontal drilling is included within the 'vertical drilling cost.' This approach allows us to more directly convey the overall well drilling and completion cost.
-Nonvertical Length per Multilateral Section, 4700 feet, -- [Singh et al., 2025](https://www.resfrac.com/wp-content/uploads/2025/06/Singh-2025-Fervo-Project-Cape.pdf).
-# Multilaterals Cased, True
-
-Production Flow Rate per Well, 106, -- Cape Station pilot testing reported a sustained flow rate of 95–100 kg/s and maximum flow rate of 107 kg/s (Fervo Energy, 2024). Modeling by Singh et al. suggests initial flow rates of 120–130 kg/sec (Singh et al., 2025). The ATB Advanced Scenario models sustained flow rates of 110 kg/s (NREL, 2024).
-Production Well Diameter, 8.535, -- Inner diameter of 9⅝ inch casing size, the next standard casing size up from 7 inches, implied by announcement of “increasing casing diameter” (Fervo Energy, 2025).
-Injection Well Diameter, 8.535, -- See Production Well Diameter
-
-Production Wellhead Pressure, 300 psi, -- [Singh et al., 2025](https://www.resfrac.com/wp-content/uploads/2025/06/Singh-2025-Fervo-Project-Cape.pdf)
-
-Productivity Index, 1.247, -- 50% of ATB Conservative Scenario (NREL, 2025) per analyses that suggest lower productivity (Xing et al., 2025; Yearsley and Kombrink, 2024).
-Injectivity Index, 1.5075, -- See Productivity Index
-
-Injection Temperature, 53.6, -- Calibrated with GEOPHIRES model-calculated reinjection temperature (Beckers and McCabe, 2019). Close to upper bound of Project Red injection temperatures (75–125℉; 23.89–51.67℃) (Norbeck and Latimer, 2023).
-Ramey Production Wellbore Model, True, -- Ramey's model estimates the geofluid temperature drop in production wells
-Injection Wellbore Temperature Gain, 3
-
-
-Maximum Drawdown, 0.003, -- This value represents the drop in production temperature compared to the initial temperature that is allowed before the wellfield is redrilled. It is tuned to keep minimum net electricity generation over the project lifetime ≥500 MWe.
+Well Geometry Configuration, 4, -- L
+Number of Multilateral Sections, 0, -- This parameter is set to 0 because, for this case study, the cost of horizontal drilling (which would otherwise account for approximately 118 multilateral sections) is included within the 'vertical drilling cost.' This approach allows us to more directly convey the overall well drilling and completion cost, which is under $4 million.
+Nonvertical Length per Multilateral Section, 4700 feet, -- Deployment of Enhanced Geothermal System Technology Leads to Rapid Cost Reductions and Performance Improvements. p. 3. https://doi.org/10.31223/X5VH8C
+Multilaterals Cased, True
 
 # *** SIMULATION PARAMETERS ***
 # *****************************
diff --git a/tests/examples/Fervo_Project_Cape-4_v2025-08-11 b/tests/examples/Fervo_Project_Cape-4_v2025-08-11
deleted file mode 100644
index 6f181b04..00000000
--- a/tests/examples/Fervo_Project_Cape-4_v2025-08-11
+++ /dev/null
@@ -1,88 +0,0 @@
-# [v2025-08-11] Case Study: 500 MWe EGS Project Modeled on Fervo Cape Station
-# 500 MWe EGS Case Study Modeled on Fervo Cape Station after Fervo's April 2025 upsizing announcement:
-#   https://fervoenergy.com/fervo-energy-announces-31-mw-power-purchase-agreement-with-shell-energy/
-# See documentation: https://softwareengineerprogrammer.github.io/GEOPHIRES/Fervo_Project_Cape-4.html
-
-# *** ECONOMIC/FINANCIAL PARAMETERS ***
-# *************************************
-Economic Model, 5, -- SAM Single Owner PPA
-
-Starting Electricity Sale Price, 0.095, -- Upper end of ranges given in https://atb.nrel.gov/electricity/2024/geothermal
-Electricity Escalation Rate Per Year, 0.00057, -- calibrated to reach 10 cents/kWh at project year 11
-Ending Electricity Sale Price, 0.15, -- Note that this value does not directly determine price at the end of the project life, but rather as a cap as the maximum price to which the starting price can escalate.
-Electricity Escalation Start Year, 1
-
-Discount Rate, 0.12
-Fraction of Investment in Bonds, .6, -- Based on fraction of CAPEX with $1 billion in sponsor equity per https://www.linkedin.com/pulse/fervo-energy-technology-day-2024-entering-geothermal-decade-matson-n4stc/
-Inflated Bond Interest Rate, .056
-
-Inflation Rate, .023, -- US inflation as of April 2025
-Construction Years, 1, -- Calibrated to a 2-6 year construction time for a 1 GW plant (Yusifov & Enriquez, 2025)
-
-Combined Income Tax Rate, .28
-Investment Tax Credit Rate, 0.3
-Property Tax Rate, 0
-
-Capital Cost for Power Plant for Electricity Generation, 1900, -- https://betterbuildingssolutioncenter.energy.gov/sites/default/files/attachments/Waste_Heat_to_Power_Fact_Sheet.pdf
-Exploration Capital Cost, 30, -- Estimate significantly higher exploration costs than default correlation in consideration of potential risks associated with second/third/fourth-of-a-kind EGS projects
-
-Well Drilling Cost Correlation, 3, -- VERTICAL_LARGE (2025 NREL Geothermal Drilling Cost Curve Update)
-Well Drilling and Completion Capital Cost Adjustment Factor, 0.8, -- Adjust correlation-calculated value of $4.72M/well to $3.96M/well per Tim Latimer on 2025-02-12 Volts podcast: less than $4M/well
-
-Reservoir Stimulation Capital Cost per Injection Well, 4, -- Baseline stimulation cost of $4.0M, calibrated from high-intensity U.S. shale well analogue (~$39k/frac stage for 102 stages). This is a pre-contingency value and excludes EGS-specific cost premiums such as ceramic proppant and HPHT hardware.
-Reservoir Stimulation Capital Cost per Production Well, 4, -- Baseline stimulation cost of $4.0M, calibrated from high-intensity U.S. shale well analogue (~$39k/frac stage for 102 stages). This is a pre-contingency value and excludes EGS-specific cost premiums such as ceramic proppant and HPHT hardware.
-Reservoir Stimulation Indirect Capital Cost Percentage, 0, -- Baseline stimulation cost includes indirect costs
-
-Field Gathering System Capital Cost Adjustment Factor, 0.54, -- Gathering costs represent 2% of facilities CAPEX per https://www.linkedin.com/pulse/fervo-energy-technology-day-2024-entering-geothermal-decade-matson-n4stc/
-
-# *** SURFACE & SUBSURFACE TECHNICAL PARAMETERS ***
-# *************************************************
-End-Use Option, 1, -- Electricity
-Power Plant Type, 2, -- Supercritical ORC
-Plant Lifetime, 30, -- Per https://fervoenergy.com/geothermal-mythbusting-water-use-and-impacts/
-
-Reservoir Model, 1, -- Multiple Parallel Fractures
-Reservoir Depth, 8500 feet, -- https://pangea.stanford.edu/ERE/db/GeoConf/papers/SGW/2024/Fercho.pdf
-
-Gradient 1, 74, -- temperature at 8500 ft: 200 degC (https://pangea.stanford.edu/ERE/db/GeoConf/papers/SGW/2024/Fercho.pdf); 228.89 degC @ 9824 ft (https://doi.org/10.31223/X5VH8C)
-Number of Segments, 1
-
-Reservoir Density, 2800, -- per https://doi.org/10.31223/X52X0B: phyllite + quartzite + diorite + granodiorite
-Reservoir Heat Capacity, 790
-Reservoir Thermal Conductivity, 3.05
-Reservoir Porosity, 0.0118
-Reservoir Impedance, 0.001565
-
-Reservoir Volume Option, 1, -- FRAC_NUM_SEP: Reservoir volume calculated with fracture separation and number of fractures as input
-Number of Fractures, 12036, -- 102 fractures per well
-Fracture Separation, 18, -- Per https://eartharxiv.org/repository/view/7665/, lateral length is 4700 ft = 1432 m. Dividing 1432 by 80 = ~18 m fracture spacing.
-Fracture Shape, 3, -- Square
-Fracture Height, 165.3, -- Based on total fracture surface area of 30 million ft^2 per well https://pangea.stanford.edu/ERE/pdf/IGAstandard/SGW/2025/Fercho.pdf
-Number of Doublets, 59
-
-Production Flow Rate per Well, 107, -- Maximum flow rate achieved at Cape Station per https://www.businesswire.com/news/home/20240910997008/en/Fervo-Energys-Record-Breaking-Production-Results-Showcase-Rapid-Scale-Up-of-Enhanced-Geothermal
-Production Well Diameter, 9.625, -- Next standard size up from 7", implied by announcement of "increasing casing diameter"
-Injection Well Diameter, 9.625
-Ramey Production Wellbore Model, 1
-Injection Temperature, 53.6, -- GEOPHIRES model-calculated reinjection temperature
-Injection Wellbore Temperature Gain, 3
-Ambient Temperature, 10 degC
-Surface Temperature, 10 degC
-
-Maximum Drawdown, 0.0153, -- Drawdown value that prevents minimum net electricity generation from going below 500 MWe
-Water Loss Fraction, 0.15, -- Estimated to be between 10 and 20%
-
-Utilization Factor, .9
-Plant Outlet Pressure, 1000 psi, -- https://doi.org/10.31223/X5VH8C
-Production Wellhead Pressure, 325 psi, -- https://doi.org/10.31223/X5VH8C
-Circulation Pump Efficiency, 0.80
-
-Well Geometry Configuration, 4, -- L
-Number of Multilateral Sections, 0, -- This parameter is set to 0 because, for this case study, the cost of horizontal drilling (which would otherwise account for approximately 118 multilateral sections) is included within the 'vertical drilling cost.' This approach allows us to more directly convey the overall well drilling and completion cost, which is under $4 million.
-Nonvertical Length per Multilateral Section, 4700 feet, -- Deployment of Enhanced Geothermal System Technology Leads to Rapid Cost Reductions and Performance Improvements. p. 3. https://doi.org/10.31223/X5VH8C
-Multilaterals Cased, True
-
-# *** SIMULATION PARAMETERS ***
-# *****************************
-Maximum Temperature, 500
-Time steps per year, 12
diff --git a/tests/examples/Fervo_Project_Cape-4_v2025-08-11.out b/tests/examples/Fervo_Project_Cape-4_v2025-08-11.out
deleted file mode 100644
index e85f5511..00000000
--- a/tests/examples/Fervo_Project_Cape-4_v2025-08-11.out
+++ /dev/null
@@ -1,450 +0,0 @@
-                               *****************
-                               ***CASE REPORT***
-                               *****************
-
-Simulation Metadata
-----------------------
- GEOPHIRES Version: 3.10.22
- Simulation Date: 2025-12-15
- Simulation Time:  09:15
- Calculation Time:      1.777 sec
-
-                           ***SUMMARY OF RESULTS***
-
-      End-Use Option: Electricity
-      Average Net Electricity Production:                   532.53 MW
-      Electricity breakeven price:                            8.11 cents/kWh
-      Total CAPEX:                                         2660.87 MUSD
-      Number of production wells:                            59
-      Number of injection wells:                             59
-      Flowrate per production well:                         107.0 kg/sec
-      Well depth:                                             2.6 kilometer
-      Geothermal gradient:                                     74 degC/km
-
-
-                           ***ECONOMIC PARAMETERS***
-
-      Economic Model = SAM Single Owner PPA
-      Real Discount Rate:                                   12.00 %
-      Nominal Discount Rate:                                14.58 %
-      WACC:                                                  8.30 %
-      Project lifetime:                                      30 yr
-      Capacity factor:                                       90.0 %
-      Project NPV:                                         483.35 MUSD
-      After-tax IRR:                                        27.55 %
-      Project VIR=PI=PIR:                                    1.45
-      Project MOIC:                                          4.20
-      Project Payback Period:                                       2.33 yr
-      Estimated Jobs Created:                                 1300
-
-                          ***ENGINEERING PARAMETERS***
-
-      Number of Production Wells:                            59
-      Number of Injection Wells:                             59
-      Well depth:                                             2.6 kilometer
-      Water loss rate:                                       15.0 %
-      Pump efficiency:                                       80.0 %
-      Injection temperature:                                 56.6 degC
-      Production Wellbore heat transmission calculated with Ramey's model
-      Average production well temperature drop:               0.6 degC
-      Flowrate per production well:                         107.0 kg/sec
-      Injection well casing ID:                               9.625 in
-      Production well casing ID:                              9.625 in
-      Number of times redrilling:                             3
-      Power plant type:                                       Supercritical ORC
-
-
-                         ***RESOURCE CHARACTERISTICS***
-
-      Maximum reservoir temperature:                        500.0 degC
-      Number of segments:                                     1
-      Geothermal gradient:                                        74 degC/km
-
-
-                           ***RESERVOIR PARAMETERS***
-
-      Reservoir Model = Multiple Parallel Fractures Model (Gringarten)
-      Bottom-hole temperature:                              201.72 degC
-      Fracture model = Square
-      Well separation: fracture height:                     165.30 meter
-      Fracture area:                                      27324.09 m**2
-      Reservoir volume calculated with fracture separation and number of fractures as input
-      Number of fractures:                                    12036
-      Fracture separation:                                   18.00 meter
-      Reservoir volume:                              5919217617 m**3
-      Reservoir impedance:                                  0.0016 GPa.s/m**3
-      Reservoir density:                                   2800.00 kg/m**3
-      Reservoir thermal conductivity:                         3.05 W/m/K
-      Reservoir heat capacity:                              790.00 J/kg/K
-
-
-                           ***RESERVOIR SIMULATION RESULTS***
-
-      Maximum Production Temperature:                       199.6 degC
-      Average Production Temperature:                       199.0 degC
-      Minimum Production Temperature:                       195.4 degC
-      Initial Production Temperature:                       198.2 degC
-      Average Reservoir Heat Extraction:                   3761.51 MW
-      Production Wellbore Heat Transmission Model = Ramey Model
-      Average Production Well Temperature Drop:               0.6 degC
-      Total Average Pressure Drop:                         8521.8 kPa
-      Average Injection Well Pressure Drop:                 600.9 kPa
-      Average Reservoir Pressure Drop:                    10344.9 kPa
-      Average Production Well Pressure Drop:                504.2 kPa
-      Average Buoyancy Pressure Drop:                     -2928.2 kPa
-
-
-                          ***CAPITAL COSTS (M$)***
-
-         Drilling and completion costs:                     467.75 MUSD
-         Drilling and completion costs per well:              3.96 MUSD
-         Stimulation costs:                                 542.80 MUSD
-         Surface power plant costs:                        1504.05 MUSD
-         Field gathering system costs:                       56.44 MUSD
-         Total surface equipment costs:                    1560.49 MUSD
-         Exploration costs:                                  30.00 MUSD
-         Overnight Capital Cost:                           2601.04 MUSD
-         Inflation costs during construction:                59.82 MUSD
-      Total CAPEX:                                         2660.87 MUSD
-
-
-                ***OPERATING AND MAINTENANCE COSTS (M$/yr)***
-
-         Wellfield maintenance costs:                         6.20 MUSD/yr
-         Power plant maintenance costs:                      25.43 MUSD/yr
-         Water costs:                                        24.86 MUSD/yr
-         Redrilling costs:                                  101.05 MUSD/yr
-      Total operating and maintenance costs:                157.54 MUSD/yr
-
-
-                           ***SURFACE EQUIPMENT SIMULATION RESULTS***
-
-      Initial geofluid availability:                          0.19 MW/(kg/s)
-      Maximum Total Electricity Generation:                 614.60 MW
-      Average Total Electricity Generation:                 610.21 MW
-      Minimum Total Electricity Generation:                 583.15 MW
-      Initial Total Electricity Generation:                 604.35 MW
-      Maximum Net Electricity Generation:                   537.14 MW
-      Average Net Electricity Generation:                   532.53 MW
-      Minimum Net Electricity Generation:                   504.44 MW
-      Initial Net Electricity Generation:                   526.63 MW
-      Average Annual Total Electricity Generation:         4810.97 GWh
-      Average Annual Net Electricity Generation:           4198.60 GWh
-      Initial pumping power/net installed power:             14.76 %
-      Average Pumping Power:                                 77.67 MW
-      Heat to Power Conversion Efficiency:                   14.16 %
-
-                            ************************************************************
-                            *  HEATING, COOLING AND/OR ELECTRICITY PRODUCTION PROFILE  *
-                            ************************************************************
-  YEAR       THERMAL               GEOFLUID               PUMP               NET               FIRST LAW
-             DRAWDOWN             TEMPERATURE             POWER             POWER              EFFICIENCY
-                                     (degC)               (MW)              (MW)                  (%)
-   1           1.0000                198.22              77.7286          526.6263               14.0769
-   2           1.0051                199.24              77.6662          534.3539               14.1818
-   3           1.0061                199.42              77.6547          535.7721               14.2009
-   4           1.0065                199.52              77.6489          536.5044               14.2108
-   5           1.0068                199.57              77.6474          536.9145               14.2163
-   6           1.0067                199.55              77.6626          536.7091               14.2133
-   7           1.0054                199.29              77.7347          534.6638               14.1850
-   8           1.0012                198.47              77.9449          528.2545               14.0960
-   9           0.9919                196.61              78.4108          513.7990               13.8924
-  10           1.0040                199.02              77.6265          532.7400               14.1607
-  11           1.0057                199.35              77.6184          535.2509               14.1944
-  12           1.0063                199.48              77.6077          536.2282               14.2076
-  13           1.0067                199.55              77.5951          536.8041               14.2155
-  14           1.0068                199.58              77.5874          537.0016               14.2182
-  15           1.0063                199.46              77.6101          536.1193               14.2061
-  16           1.0038                198.97              77.7249          532.3053               14.1535
-  17           0.9974                197.70              78.0349          522.3915               14.0153
-  18           1.0000                198.22              77.5160          526.8389               14.0826
-  19           1.0051                199.24              77.5030          534.5170               14.1861
-  20           1.0061                199.42              77.4920          535.9348               14.2052
-  21           1.0065                199.52              77.4831          536.6702               14.2152
-  22           1.0068                199.57              77.4784          537.0835               14.2208
-  23           1.0067                199.55              77.4911          536.8806               14.2179
-  24           1.0054                199.29              77.5620          534.8365               14.1896
-  25           1.0012                198.47              77.7729          528.4265               14.1006
-  26           0.9919                196.61              78.2420          513.9678               13.8970
-  27           1.0040                199.02              77.4599          532.9067               14.1651
-  28           1.0057                199.35              77.4589          535.4103               14.1987
-  29           1.0063                199.48              77.4584          536.3775               14.2116
-  30           1.0067                199.55              77.4587          536.9405               14.2191
-
-
-                              *******************************************************************
-                              *  ANNUAL HEATING, COOLING AND/OR ELECTRICITY PRODUCTION PROFILE  *
-                              *******************************************************************
-  YEAR             ELECTRICITY                   HEAT                RESERVOIR            PERCENTAGE OF
-                    PROVIDED                   EXTRACTED            HEAT CONTENT        TOTAL HEAT MINED
-                   (GWh/year)                  (GWh/year)            (10^15 J)                 (%)
-   1                4192.9                     29636.9               1793.40                   5.62
-   2                4219.2                     29728.1               1686.38                  11.25
-   3                4227.2                     29755.6               1579.26                  16.89
-   4                4231.6                     29771.1               1472.08                  22.53
-   5                4232.9                     29775.6               1364.89                  28.17
-   6                4225.2                     29749.9               1257.79                  33.80
-   7                4194.0                     29644.4               1151.07                  39.42
-   8                4114.4                     29374.5               1045.32                  44.99
-   9                4101.4                     29325.8                939.75                  50.54
-  10                4212.2                     29702.5                832.82                  56.17
-  11                4224.2                     29744.1                725.74                  61.80
-  12                4230.1                     29764.4                618.59                  67.44
-  13                4233.3                     29775.3                511.40                  73.09
-  14                4231.4                     29768.8                404.23                  78.73
-  15                4214.5                     29711.6                297.27                  84.36
-  16                4162.9                     29536.5                190.94                  89.95
-  17                4055.6                     29171.2                 85.92                  95.48
-  18                4194.3                     29636.9                -20.77                 101.09
-  19                4220.5                     29728.1               -127.79                 106.73
-  20                4228.5                     29755.6               -234.91                 112.36
-  21                4233.0                     29771.1               -342.09                 118.00
-  22                4234.2                     29775.6               -449.28                 123.65
-  23                4226.6                     29749.9               -556.38                 129.28
-  24                4195.3                     29644.4               -663.10                 134.90
-  25                4115.7                     29374.5               -768.85                 140.46
-  26                4102.7                     29325.8               -874.42                 146.02
-  27                4213.5                     29702.5               -981.35                 151.65
-  28                4225.4                     29744.1              -1088.43                 157.28
-  29                4231.2                     29764.4              -1195.58                 162.92
-  30                4234.3                     29775.2              -1302.77                 168.56
-
-                            ***************************
-                            *  SAM CASH FLOW PROFILE  *
-                            ***************************
--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
-                                                 	Year 0        	Year 1       	Year 2       	Year 3       	Year 4       	Year 5       	Year 6       	Year 7       	Year 8       	Year 9       	Year 10      	Year 11      	Year 12      	Year 13      	Year 14      	Year 15      	Year 16      	Year 17      	Year 18      	Year 19      	Year 20      	Year 21      	Year 22      	Year 23      	Year 24      	Year 25      	Year 26      	Year 27      	Year 28      	Year 29      	Year 30
-CONSTRUCTION
-Capital expenditure schedule [construction] (%)  	100.0
-Overnight capital expenditure [construction] ($) 	-2,601,042,401
-plus:
-Inflation cost [construction] ($)                	-59,823,975
-equals:
-Nominal capital expenditure [construction] ($)   	-2,660,866,376
-
-Issuance of equity [construction] ($)            	1,064,346,550
-Issuance of debt [construction] ($)              	1,596,519,826
-Debt balance [construction] ($)                  	1,596,519,826
-Debt interest payment [construction] ($)         	0
-
-Installed cost [construction] ($)                	-2,660,866,376
-After-tax net cash flow [construction] ($)       	-1,064,346,550
-
-ENERGY
-Electricity to grid (kWh)                        	0.0           	4,193,273,525	4,219,573,970	4,227,516,388	4,232,001,035	4,233,245,126	4,225,570,913	4,194,325,606	4,114,710,394	4,101,737,992	4,212,547,398	4,224,519,385	4,230,441,060	4,233,667,186	4,231,750,368	4,214,888,525	4,163,207,043	4,055,985,743	4,194,671,056	4,220,853,770	4,228,811,003	4,233,321,393	4,234,588,146	4,226,928,684	4,195,686,141	4,116,056,232	4,103,061,353	4,213,834,812	4,225,738,401	4,231,569,184	4,234,649,495
-Electricity from grid (kWh)                      	0.0           	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0
-Electricity to grid net (kWh)                    	0.0           	4,193,273,525	4,219,573,970	4,227,516,388	4,232,001,035	4,233,245,126	4,225,570,913	4,194,325,606	4,114,710,394	4,101,737,992	4,212,547,398	4,224,519,385	4,230,441,060	4,233,667,186	4,231,750,368	4,214,888,525	4,163,207,043	4,055,985,743	4,194,671,056	4,220,853,770	4,228,811,003	4,233,321,393	4,234,588,146	4,226,928,684	4,195,686,141	4,116,056,232	4,103,061,353	4,213,834,812	4,225,738,401	4,231,569,184	4,234,649,495
-
-REVENUE
-PPA price (cents/kWh)                            	0.0           	9.50         	9.50         	9.56         	9.61         	9.67         	9.73         	9.79         	9.84         	9.90         	9.96         	10.01        	10.07        	10.13        	10.18        	10.24        	10.30        	10.36        	10.41        	10.47        	10.53        	10.58        	10.64        	10.70        	10.75        	10.81        	10.87        	10.93        	10.98        	11.04        	11.10
-PPA revenue ($)                                  	0             	398,360,985  	400,859,527  	404,023,741  	406,864,580  	409,397,136  	411,063,538  	410,414,761  	404,969,797  	406,031,044  	419,401,219  	423,001,126  	426,005,415  	428,743,476  	430,961,457  	431,646,734  	428,727,061  	419,997,324  	436,749,150  	441,881,181  	445,124,646  	448,012,403  	450,560,179  	452,154,561  	451,204,088  	444,986,839  	445,920,708  	460,361,453  	464,070,591  	467,122,922  	469,876,708
-Curtailment payment revenue ($)                  	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Capacity payment revenue ($)                     	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Salvage value ($)                                	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	1,330,433,188
-Total revenue ($)                                	0             	398,360,985  	400,859,527  	404,023,741  	406,864,580  	409,397,136  	411,063,538  	410,414,761  	404,969,797  	406,031,044  	419,401,219  	423,001,126  	426,005,415  	428,743,476  	430,961,457  	431,646,734  	428,727,061  	419,997,324  	436,749,150  	441,881,181  	445,124,646  	448,012,403  	450,560,179  	452,154,561  	451,204,088  	444,986,839  	445,920,708  	460,361,453  	464,070,591  	467,122,922  	1,800,309,896
-
-Property tax net assessed value ($)              	0             	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376	2,660,866,376
-
-OPERATING EXPENSES
-O&M fixed expense ($)                            	0             	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343
-O&M production-based expense ($)                 	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-O&M capacity-based expense ($)                   	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Fuel expense ($)                                 	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Electricity purchase ($)                         	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Property tax expense ($)                         	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Insurance expense ($)                            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Total operating expenses ($)                     	0             	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343  	157,544,343
-
-EBITDA ($)                                       	0             	240,816,642  	243,315,185  	246,479,399  	249,320,237  	251,852,794  	253,519,196  	252,870,418  	247,425,454  	248,486,701  	261,856,876  	265,456,784  	268,461,072  	271,199,133  	273,417,115  	274,102,391  	271,182,719  	262,452,981  	279,204,808  	284,336,839  	287,580,304  	290,468,060  	293,015,836  	294,610,219  	293,659,745  	287,442,497  	288,376,365  	302,817,111  	306,526,249  	309,578,580  	1,642,765,554
-
-OPERATING ACTIVITIES
-EBITDA ($)                                       	0             	240,816,642  	243,315,185  	246,479,399  	249,320,237  	251,852,794  	253,519,196  	252,870,418  	247,425,454  	248,486,701  	261,856,876  	265,456,784  	268,461,072  	271,199,133  	273,417,115  	274,102,391  	271,182,719  	262,452,981  	279,204,808  	284,336,839  	287,580,304  	290,468,060  	293,015,836  	294,610,219  	293,659,745  	287,442,497  	288,376,365  	302,817,111  	306,526,249  	309,578,580  	1,642,765,554
-Interest earned on reserves ($)                  	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-plus PBI if not available for debt service:
-Federal PBI income ($)                           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State PBI income ($)                             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Utility PBI income ($)                           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Other PBI income ($)                             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Debt interest payment ($)                        	0             	89,405,110   	88,192,144   	86,911,253   	85,558,631   	84,130,262   	82,621,905   	81,029,080   	79,347,056   	77,570,840   	75,695,155   	73,714,432   	71,622,788   	69,414,012   	67,081,545   	64,618,459   	62,017,441   	59,270,766   	56,370,277   	53,307,361   	50,072,921   	46,657,353   	43,050,512   	39,241,689   	35,219,572   	30,972,216   	26,487,008   	21,750,629   	16,749,012   	11,467,305   	5,889,822
-Cash flow from operating activities ($)          	0             	151,411,532  	155,123,040  	159,568,146  	163,761,606  	167,722,531  	170,897,291  	171,841,338  	168,078,398  	170,915,862  	186,161,722  	191,742,352  	196,838,284  	201,785,121  	206,335,570  	209,483,932  	209,165,277  	203,182,215  	222,834,531  	231,029,478  	237,507,383  	243,810,708  	249,965,324  	255,368,530  	258,440,173  	256,470,281  	261,889,357  	281,066,482  	289,777,237  	298,111,275  	1,636,875,732
-
-INVESTING ACTIVITIES
-Total installed cost ($)                         	-2,660,866,376
-Debt closing costs ($)                           	0
-Debt up-front fee ($)                            	0
-minus:
-Total IBI income ($)                             	0
-Total CBI income ($)                             	0
-equals:
-Purchase of property ($)                         	-2,660,866,376
-plus:
-Reserve (increase)/decrease debt service ($)     	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve (increase)/decrease working capital ($)  	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve (increase)/decrease receivables ($)      	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve (increase)/decrease major equipment 1 ($)	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve (increase)/decrease major equipment 2 ($)	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve (increase)/decrease major equipment 3 ($)	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve capital spending major equipment 1 ($)   	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve capital spending major equipment 2 ($)   	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve capital spending major equipment 3 ($)   	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-equals:
-Cash flow from investing activities ($)          	-2,660,866,376	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-FINANCING ACTIVITIES
-Issuance of equity ($)                           	1,064,346,550
-Size of debt ($)                                 	1,596,519,826
-minus:
-Debt principal payment ($)                       	0             	21,660,102   	22,873,068   	24,153,960   	25,506,582   	26,934,950   	28,443,308   	30,036,133   	31,718,156   	33,494,373   	35,370,058   	37,350,781   	39,442,425   	41,651,201   	43,983,668   	46,446,753   	49,047,771   	51,794,447   	54,694,936   	57,757,852   	60,992,292   	64,407,860   	68,014,700   	71,823,524   	75,845,641   	80,092,997   	84,578,205   	89,314,584   	94,316,201   	99,597,908   	105,175,391
-equals:
-Cash flow from financing activities ($)          	2,660,866,376 	-21,660,102  	-22,873,068  	-24,153,960  	-25,506,582  	-26,934,950  	-28,443,308  	-30,036,133  	-31,718,156  	-33,494,373  	-35,370,058  	-37,350,781  	-39,442,425  	-41,651,201  	-43,983,668  	-46,446,753  	-49,047,771  	-51,794,447  	-54,694,936  	-57,757,852  	-60,992,292  	-64,407,860  	-68,014,700  	-71,823,524  	-75,845,641  	-80,092,997  	-84,578,205  	-89,314,584  	-94,316,201  	-99,597,908  	-105,175,391
-
-PROJECT RETURNS
-Pre-tax Cash Flow:
-Cash flow from operating activities ($)          	0             	151,411,532  	155,123,040  	159,568,146  	163,761,606  	167,722,531  	170,897,291  	171,841,338  	168,078,398  	170,915,862  	186,161,722  	191,742,352  	196,838,284  	201,785,121  	206,335,570  	209,483,932  	209,165,277  	203,182,215  	222,834,531  	231,029,478  	237,507,383  	243,810,708  	249,965,324  	255,368,530  	258,440,173  	256,470,281  	261,889,357  	281,066,482  	289,777,237  	298,111,275  	1,636,875,732
-Cash flow from investing activities ($)          	-2,660,866,376	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Cash flow from financing activities ($)          	2,660,866,376 	-21,660,102  	-22,873,068  	-24,153,960  	-25,506,582  	-26,934,950  	-28,443,308  	-30,036,133  	-31,718,156  	-33,494,373  	-35,370,058  	-37,350,781  	-39,442,425  	-41,651,201  	-43,983,668  	-46,446,753  	-49,047,771  	-51,794,447  	-54,694,936  	-57,757,852  	-60,992,292  	-64,407,860  	-68,014,700  	-71,823,524  	-75,845,641  	-80,092,997  	-84,578,205  	-89,314,584  	-94,316,201  	-99,597,908  	-105,175,391
-Total pre-tax cash flow ($)                      	0             	129,751,430  	132,249,972  	135,414,186  	138,255,024  	140,787,581  	142,453,983  	141,805,205  	136,360,242  	137,421,489  	150,791,664  	154,391,571  	157,395,859  	160,133,921  	162,351,902  	163,037,179  	160,117,506  	151,387,768  	168,139,595  	173,271,626  	176,515,091  	179,402,848  	181,950,624  	183,545,006  	182,594,532  	176,377,284  	177,311,153  	191,751,898  	195,461,036  	198,513,367  	1,531,700,341
-
-Pre-tax Returns:
-Issuance of equity ($)                           	1,064,346,550
-Total pre-tax cash flow ($)                      	0             	129,751,430  	132,249,972  	135,414,186  	138,255,024  	140,787,581  	142,453,983  	141,805,205  	136,360,242  	137,421,489  	150,791,664  	154,391,571  	157,395,859  	160,133,921  	162,351,902  	163,037,179  	160,117,506  	151,387,768  	168,139,595  	173,271,626  	176,515,091  	179,402,848  	181,950,624  	183,545,006  	182,594,532  	176,377,284  	177,311,153  	191,751,898  	195,461,036  	198,513,367  	1,531,700,341
-Total pre-tax returns ($)                        	-1,064,346,550	129,751,430  	132,249,972  	135,414,186  	138,255,024  	140,787,581  	142,453,983  	141,805,205  	136,360,242  	137,421,489  	150,791,664  	154,391,571  	157,395,859  	160,133,921  	162,351,902  	163,037,179  	160,117,506  	151,387,768  	168,139,595  	173,271,626  	176,515,091  	179,402,848  	181,950,624  	183,545,006  	182,594,532  	176,377,284  	177,311,153  	191,751,898  	195,461,036  	198,513,367  	1,531,700,341
-
-After-tax Returns:
-Total pre-tax returns ($)                        	-1,064,346,550	129,751,430  	132,249,972  	135,414,186  	138,255,024  	140,787,581  	142,453,983  	141,805,205  	136,360,242  	137,421,489  	150,791,664  	154,391,571  	157,395,859  	160,133,921  	162,351,902  	163,037,179  	160,117,506  	151,387,768  	168,139,595  	173,271,626  	176,515,091  	179,402,848  	181,950,624  	183,545,006  	182,594,532  	176,377,284  	177,311,153  	191,751,898  	195,461,036  	198,513,367  	1,531,700,341
-Federal ITC total income ($)                     	0             	798,259,913  	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Federal PTC income ($)                           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Federal tax benefit (liability) ($)              	0             	-18,527,744  	-8,209,674   	-9,077,803   	-9,896,786   	-10,670,354  	-11,290,385  	-11,474,757  	-10,739,855  	-11,294,012  	-14,271,528  	-15,361,425  	-16,356,661  	-17,322,778  	-18,211,481  	-18,826,356  	-18,764,123  	-17,595,630  	-21,433,728  	-23,034,201  	-24,299,336  	-36,573,303  	-48,818,228  	-49,873,474  	-50,473,366  	-50,088,646  	-51,146,991  	-54,892,284  	-56,593,494  	-58,221,132  	-319,681,830
-State ITC total income ($)                       	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State PTC income ($)                             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State tax benefit (liability) ($)                	0             	-6,640,769   	-2,942,535   	-3,253,693   	-3,547,235   	-3,824,500   	-4,046,733   	-4,112,816   	-3,849,410   	-4,048,033   	-5,115,243   	-5,505,887   	-5,862,602   	-6,208,881   	-6,527,412   	-6,747,798   	-6,725,492   	-6,306,678   	-7,682,340   	-8,255,986   	-8,709,439   	-13,108,711  	-17,497,573  	-17,875,797  	-18,090,812  	-17,952,920  	-18,332,255  	-19,674,654  	-20,284,407  	-20,867,789  	-114,581,301
-Total after-tax returns ($)                      	-1,064,346,550	902,842,830  	121,097,763  	123,082,690  	124,811,004  	126,292,727  	127,116,866  	126,217,632  	121,770,976  	122,079,444  	131,404,893  	133,524,258  	135,176,596  	136,602,262  	137,613,009  	137,463,025  	134,627,892  	127,485,460  	139,023,528  	141,981,439  	143,506,316  	129,720,834  	115,634,823  	115,795,735  	114,030,354  	108,335,718  	107,831,906  	117,184,960  	118,583,135  	119,424,446  	1,097,437,209
-
-After-tax net cash flow ($)                      	-1,064,346,550	902,842,830  	121,097,763  	123,082,690  	124,811,004  	126,292,727  	127,116,866  	126,217,632  	121,770,976  	122,079,444  	131,404,893  	133,524,258  	135,176,596  	136,602,262  	137,613,009  	137,463,025  	134,627,892  	127,485,460  	139,023,528  	141,981,439  	143,506,316  	129,720,834  	115,634,823  	115,795,735  	114,030,354  	108,335,718  	107,831,906  	117,184,960  	118,583,135  	119,424,446  	1,097,437,209
-After-tax cumulative IRR (%)                     	NaN           	-15.17       	-3.40        	5.89         	12.37        	16.79        	19.80        	21.87        	23.28        	24.29        	25.09        	25.68        	26.13        	26.46        	26.72        	26.91        	27.06        	27.16        	27.25        	27.32        	27.37        	27.41        	27.44        	27.46        	27.47        	27.49        	27.49        	27.50        	27.51        	27.51        	27.55
-After-tax cumulative NPV ($)                     	-1,064,346,550	-276,360,558 	-184,114,290 	-102,283,638 	-29,860,348  	34,099,889   	90,287,587   	138,980,351  	179,981,359  	215,856,998  	249,560,495  	279,450,773  	305,861,334  	329,155,135  	349,636,000  	367,491,872  	382,754,754  	395,369,209  	407,375,324  	418,077,007  	427,517,570  	434,965,626  	440,760,290  	445,824,812  	450,177,652  	453,787,012  	456,922,551  	459,896,566  	462,523,206  	464,831,958  	483,348,931
-
-AFTER-TAX LCOE AND PPA PRICE
-Annual costs ($)                                 	-1,064,346,550	504,481,845  	-279,761,764 	-280,941,051 	-282,053,576 	-283,104,409 	-283,946,673 	-284,197,129 	-283,198,821 	-283,951,600 	-287,996,326 	-289,476,868 	-290,828,818 	-292,141,214 	-293,348,448 	-294,183,709 	-294,099,170 	-292,511,863 	-297,725,623 	-299,899,742 	-301,618,330 	-318,291,569 	-334,925,356 	-336,358,826 	-337,173,733 	-336,651,121 	-338,088,802 	-343,176,493 	-345,487,456 	-347,698,476 	627,560,501
-PPA revenue ($)                                  	0             	398,360,985  	400,859,527  	404,023,741  	406,864,580  	409,397,136  	411,063,538  	410,414,761  	404,969,797  	406,031,044  	419,401,219  	423,001,126  	426,005,415  	428,743,476  	430,961,457  	431,646,734  	428,727,061  	419,997,324  	436,749,150  	441,881,181  	445,124,646  	448,012,403  	450,560,179  	452,154,561  	451,204,088  	444,986,839  	445,920,708  	460,361,453  	464,070,591  	467,122,922  	469,876,708
-Electricity to grid (kWh)                        	0.0           	4,193,273,525	4,219,573,970	4,227,516,388	4,232,001,035	4,233,245,126	4,225,570,913	4,194,325,606	4,114,710,394	4,101,737,992	4,212,547,398	4,224,519,385	4,230,441,060	4,233,667,186	4,231,750,368	4,214,888,525	4,163,207,043	4,055,985,743	4,194,671,056	4,220,853,770	4,228,811,003	4,233,321,393	4,234,588,146	4,226,928,684	4,195,686,141	4,116,056,232	4,103,061,353	4,213,834,812	4,225,738,401	4,231,569,184	4,234,649,495
-
-Present value of annual costs ($)                	2,298,728,919
-Present value of annual energy nominal (kWh)     	28,355,365,264
-LCOE Levelized cost of energy nominal (cents/kWh)	8.11
-
-Present value of PPA revenue ($)                 	2,782,077,849
-Present value of annual energy nominal (kWh)     	28,355,365,264
-LPPA Levelized PPA price nominal (cents/kWh)     	9.81
-
-PROJECT STATE INCOME TAXES
-EBITDA ($)                                       	0             	240,816,642  	243,315,185  	246,479,399  	249,320,237  	251,852,794  	253,519,196  	252,870,418  	247,425,454  	248,486,701  	261,856,876  	265,456,784  	268,461,072  	271,199,133  	273,417,115  	274,102,391  	271,182,719  	262,452,981  	279,204,808  	284,336,839  	287,580,304  	290,468,060  	293,015,836  	294,610,219  	293,659,745  	287,442,497  	288,376,365  	302,817,111  	306,526,249  	309,578,580  	1,642,765,554
-State taxable PBI income ($)                     	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Interest earned on reserves ($)                  	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State taxable IBI income ($)                     	0
-State taxable CBI income ($)                     	0
-minus:
-Debt interest payment ($)                        	0             	89,405,110   	88,192,144   	86,911,253   	85,558,631   	84,130,262   	82,621,905   	81,029,080   	79,347,056   	77,570,840   	75,695,155   	73,714,432   	71,622,788   	69,414,012   	67,081,545   	64,618,459   	62,017,441   	59,270,766   	56,370,277   	53,307,361   	50,072,921   	46,657,353   	43,050,512   	39,241,689   	35,219,572   	30,972,216   	26,487,008   	21,750,629   	16,749,012   	11,467,305   	5,889,822
-Total state tax depreciation ($)                 	0             	56,543,410   	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	56,543,410   	0            	0            	0            	0            	0            	0            	0            	0            	0
-equals:
-State taxable income ($)                         	0             	94,868,122   	42,036,219   	46,481,325   	50,674,785   	54,635,710   	57,810,470   	58,754,517   	54,991,577   	57,829,041   	73,074,901   	78,655,531   	83,751,463   	88,698,300   	93,248,749   	96,397,111   	96,078,457   	90,095,394   	109,747,710  	117,942,657  	124,420,562  	187,267,297  	249,965,324  	255,368,530  	258,440,173  	256,470,281  	261,889,357  	281,066,482  	289,777,237  	298,111,275  	1,636,875,732
-
-State income tax rate (frac)                     	0.0           	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07         	0.07
-State tax benefit (liability) ($)                	0             	-6,640,769   	-2,942,535   	-3,253,693   	-3,547,235   	-3,824,500   	-4,046,733   	-4,112,816   	-3,849,410   	-4,048,033   	-5,115,243   	-5,505,887   	-5,862,602   	-6,208,881   	-6,527,412   	-6,747,798   	-6,725,492   	-6,306,678   	-7,682,340   	-8,255,986   	-8,709,439   	-13,108,711  	-17,497,573  	-17,875,797  	-18,090,812  	-17,952,920  	-18,332,255  	-19,674,654  	-20,284,407  	-20,867,789  	-114,581,301
-
-PROJECT FEDERAL INCOME TAXES
-EBITDA ($)                                       	0             	240,816,642  	243,315,185  	246,479,399  	249,320,237  	251,852,794  	253,519,196  	252,870,418  	247,425,454  	248,486,701  	261,856,876  	265,456,784  	268,461,072  	271,199,133  	273,417,115  	274,102,391  	271,182,719  	262,452,981  	279,204,808  	284,336,839  	287,580,304  	290,468,060  	293,015,836  	294,610,219  	293,659,745  	287,442,497  	288,376,365  	302,817,111  	306,526,249  	309,578,580  	1,642,765,554
-Interest earned on reserves ($)                  	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State tax benefit (liability) ($)                	0             	-6,640,769   	-2,942,535   	-3,253,693   	-3,547,235   	-3,824,500   	-4,046,733   	-4,112,816   	-3,849,410   	-4,048,033   	-5,115,243   	-5,505,887   	-5,862,602   	-6,208,881   	-6,527,412   	-6,747,798   	-6,725,492   	-6,306,678   	-7,682,340   	-8,255,986   	-8,709,439   	-13,108,711  	-17,497,573  	-17,875,797  	-18,090,812  	-17,952,920  	-18,332,255  	-19,674,654  	-20,284,407  	-20,867,789  	-114,581,301
-State ITC total income ($)                       	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State PTC income ($)                             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Federal taxable IBI income ($)                   	0
-Federal taxable CBI income ($)                   	0
-Federal taxable PBI income ($)                   	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-minus:
-Debt interest payment ($)                        	0             	89,405,110   	88,192,144   	86,911,253   	85,558,631   	84,130,262   	82,621,905   	81,029,080   	79,347,056   	77,570,840   	75,695,155   	73,714,432   	71,622,788   	69,414,012   	67,081,545   	64,618,459   	62,017,441   	59,270,766   	56,370,277   	53,307,361   	50,072,921   	46,657,353   	43,050,512   	39,241,689   	35,219,572   	30,972,216   	26,487,008   	21,750,629   	16,749,012   	11,467,305   	5,889,822
-Total federal tax depreciation ($)               	0             	56,543,410   	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	113,086,821  	56,543,410   	0            	0            	0            	0            	0            	0            	0            	0            	0
-equals:
-Federal taxable income ($)                       	0             	88,227,353   	39,093,684   	43,227,632   	47,127,550   	50,811,211   	53,763,737   	54,641,701   	51,142,167   	53,781,008   	67,959,658   	73,149,644   	77,888,861   	82,489,419   	86,721,337   	89,649,313   	89,352,965   	83,788,717   	102,065,370  	109,686,671  	115,711,122  	174,158,587  	232,467,751  	237,492,733  	240,349,361  	238,517,361  	243,557,102  	261,391,828  	269,492,830  	277,243,486  	1,522,294,430
-
-Federal income tax rate (frac)                   	0.0           	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21
-Federal tax benefit (liability) ($)              	0             	-18,527,744  	-8,209,674   	-9,077,803   	-9,896,786   	-10,670,354  	-11,290,385  	-11,474,757  	-10,739,855  	-11,294,012  	-14,271,528  	-15,361,425  	-16,356,661  	-17,322,778  	-18,211,481  	-18,826,356  	-18,764,123  	-17,595,630  	-21,433,728  	-23,034,201  	-24,299,336  	-36,573,303  	-48,818,228  	-49,873,474  	-50,473,366  	-50,088,646  	-51,146,991  	-54,892,284  	-56,593,494  	-58,221,132  	-319,681,830
-
-CASH INCENTIVES
-Federal IBI income ($)                           	0
-State IBI income ($)                             	0
-Utility IBI income ($)                           	0
-Other IBI income ($)                             	0
-Total IBI income ($)                             	0
-
-Federal CBI income ($)                           	0
-State CBI income ($)                             	0
-Utility CBI income ($)                           	0
-Other CBI income ($)                             	0
-Total CBI income ($)                             	0
-
-Federal PBI income ($)                           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State PBI income ($)                             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Utility PBI income ($)                           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Other PBI income ($)                             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Total PBI income ($)                             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-TAX CREDITS
-Federal PTC income ($)                           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State PTC income ($)                             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-Federal ITC amount income ($)                    	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Federal ITC percent income ($)                   	0             	798,259,913  	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Federal ITC total income ($)                     	0             	798,259,913  	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-State ITC amount income ($)                      	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State ITC percent income ($)                     	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State ITC total income ($)                       	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-DEBT REPAYMENT
-Debt balance ($)                                 	1,596,519,826 	1,574,859,723	1,551,986,655	1,527,832,695	1,502,326,113	1,475,391,163	1,446,947,855	1,416,911,722	1,385,193,566	1,351,699,193	1,316,329,135	1,278,978,354	1,239,535,929	1,197,884,729	1,153,901,061	1,107,454,308	1,058,406,536	1,006,612,089	951,917,154  	894,159,302  	833,167,010  	768,759,150  	700,744,449  	628,920,926  	553,075,285  	472,982,288  	388,404,084  	299,089,500  	204,773,299  	105,175,391  	0
-Debt interest payment ($)                        	0             	89,405,110   	88,192,144   	86,911,253   	85,558,631   	84,130,262   	82,621,905   	81,029,080   	79,347,056   	77,570,840   	75,695,155   	73,714,432   	71,622,788   	69,414,012   	67,081,545   	64,618,459   	62,017,441   	59,270,766   	56,370,277   	53,307,361   	50,072,921   	46,657,353   	43,050,512   	39,241,689   	35,219,572   	30,972,216   	26,487,008   	21,750,629   	16,749,012   	11,467,305   	5,889,822
-Debt principal payment ($)                       	0             	21,660,102   	22,873,068   	24,153,960   	25,506,582   	26,934,950   	28,443,308   	30,036,133   	31,718,156   	33,494,373   	35,370,058   	37,350,781   	39,442,425   	41,651,201   	43,983,668   	46,446,753   	49,047,771   	51,794,447   	54,694,936   	57,757,852   	60,992,292   	64,407,860   	68,014,700   	71,823,524   	75,845,641   	80,092,997   	84,578,205   	89,314,584   	94,316,201   	99,597,908   	105,175,391
-Debt total payment ($)                           	0             	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213
-
-DSCR (DEBT FRACTION)
-EBITDA ($)                                       	0             	240,816,642  	243,315,185  	246,479,399  	249,320,237  	251,852,794  	253,519,196  	252,870,418  	247,425,454  	248,486,701  	261,856,876  	265,456,784  	268,461,072  	271,199,133  	273,417,115  	274,102,391  	271,182,719  	262,452,981  	279,204,808  	284,336,839  	287,580,304  	290,468,060  	293,015,836  	294,610,219  	293,659,745  	287,442,497  	288,376,365  	302,817,111  	306,526,249  	309,578,580  	1,642,765,554
-minus:
-Reserves major equipment 1 funding ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 2 funding ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 3 funding ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves receivables funding ($)                 	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-equals:
-Cash available for debt service (CAFDS) ($)      	0             	240,816,642  	243,315,185  	246,479,399  	249,320,237  	251,852,794  	253,519,196  	252,870,418  	247,425,454  	248,486,701  	261,856,876  	265,456,784  	268,461,072  	271,199,133  	273,417,115  	274,102,391  	271,182,719  	262,452,981  	279,204,808  	284,336,839  	287,580,304  	290,468,060  	293,015,836  	294,610,219  	293,659,745  	287,442,497  	288,376,365  	302,817,111  	306,526,249  	309,578,580  	1,642,765,554
-Debt total payment ($)                           	0             	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213  	111,065,213
-DSCR (pre-tax)                                   	0.0           	2.17         	2.19         	2.22         	2.24         	2.27         	2.28         	2.28         	2.23         	2.24         	2.36         	2.39         	2.42         	2.44         	2.46         	2.47         	2.44         	2.36         	2.51         	2.56         	2.59         	2.62         	2.64         	2.65         	2.64         	2.59         	2.60         	2.73         	2.76         	2.79         	14.79
-
-RESERVES
-Reserves working capital funding ($)             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves working capital disbursement ($)        	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves working capital balance ($)             	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-Reserves debt service funding ($)                	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves debt service disbursement ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves debt service balance ($)                	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-Reserves receivables funding ($)                 	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves receivables disbursement ($)            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves receivables balance ($)                 	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-Reserves major equipment 1 funding ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 1 disbursement ($)      	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 1 balance ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-Reserves major equipment 2 funding ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 2 disbursement ($)      	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 2 balance ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-Reserves major equipment 3 funding ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 3 disbursement ($)      	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 3 balance ($)           	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-Reserves total reserves balance ($)              	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Interest on reserves (%/year)                    	1.75
-Interest earned on reserves ($)                  	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
diff --git a/tests/examples/Fervo_Project_Cape-5.out b/tests/examples/Fervo_Project_Cape-5.out
index af2bad3e..3c98a921 100644
--- a/tests/examples/Fervo_Project_Cape-5.out
+++ b/tests/examples/Fervo_Project_Cape-5.out
@@ -5,21 +5,25 @@
 Simulation Metadata
 ----------------------
  GEOPHIRES Version: 3.10.25
- Simulation Date: 2026-01-12
- Simulation Time:  16:07
- Calculation Time:      1.943 sec
+ Simulation Date: 2026-01-13
+ Simulation Time:  11:08
+ Calculation Time:      1.794 sec
 
                            ***SUMMARY OF RESULTS***
 
       End-Use Option: Electricity
-      Average Net Electricity Production:                   132.98 MW
-      Electricity breakeven price:                            7.48 cents/kWh
-      Total CAPEX:                                          683.48 MUSD
-      Number of production wells:                            13
-      Number of injection wells:                              9
-      Flowrate per production well:                         110.0 kg/sec
+      Average Net Electricity Production:                   514.30 MW
+      Electricity breakeven price:                            7.65 cents/kWh
+      Total CAPEX:                                         2841.08 MUSD
+      Number of production wells:                            56
+      Number of injection wells:                             38
+      Flowrate per production well:                         106.0 kg/sec
       Well depth:                                             2.7 kilometer
-      Geothermal gradient:                                     74 degC/km
+      Segment 1   Geothermal gradient:                            74 degC/km
+      Segment 1   Thickness:                         2.5 kilometer
+      Segment 2   Geothermal gradient:                            41 degC/km
+      Segment 2   Thickness:                         0.5 kilometer
+      Segment 3   Geothermal gradient:                          39.1 degC/km
 
 
                            ***ECONOMIC PARAMETERS***
@@ -27,27 +31,27 @@ Simulation Metadata
       Economic Model = SAM Single Owner PPA
       Real Discount Rate:                                   12.00 %
       Nominal Discount Rate:                                15.02 %
-      WACC:                                                  9.13 %
+      WACC:                                                  9.04 %
       Project lifetime:                                      30 yr
       Capacity factor:                                       90.0 %
-      Project NPV:                                         114.56 MUSD
-      After-tax IRR:                                        32.09 %
-      Project VIR=PI=PIR:                                    1.62
-      Project MOIC:                                          5.14
-      Project Payback Period:                                       3.09 yr
-      Estimated Jobs Created:                                 326
+      Project NPV:                                         269.51 MUSD
+      After-tax IRR:                                        25.43 %
+      Project VIR=PI=PIR:                                    1.45
+      Project MOIC:                                          4.71
+      Project Payback Period:                                       5.01 yr
+      Estimated Jobs Created:                                 1262
 
                           ***ENGINEERING PARAMETERS***
 
-      Number of Production Wells:                            13
-      Number of Injection Wells:                              9
+      Number of Production Wells:                            56
+      Number of Injection Wells:                             38
       Well depth:                                             2.7 kilometer
       Water loss rate:                                        1.0 %
       Pump efficiency:                                       80.0 %
       Injection temperature:                                 56.6 degC
       Production Wellbore heat transmission calculated with Ramey's model
-      Average production well temperature drop:               0.5 degC
-      Flowrate per production well:                         110.0 kg/sec
+      Average production well temperature drop:               0.6 degC
+      Flowrate per production well:                         106.0 kg/sec
       Injection well casing ID:                               8.535 in
       Production well casing ID:                              8.535 in
       Number of times redrilling:                             2
@@ -57,25 +61,29 @@ Simulation Metadata
                          ***RESOURCE CHARACTERISTICS***
 
       Maximum reservoir temperature:                        500.0 degC
-      Number of segments:                                     1
-      Geothermal gradient:                                        74 degC/km
+      Number of segments:                                     3
+      Segment 1   Geothermal gradient:                            74 degC/km
+      Segment 1   Thickness:                         2.5 kilometer
+      Segment 2   Geothermal gradient:                            41 degC/km
+      Segment 2   Thickness:                         0.5 kilometer
+      Segment 3   Geothermal gradient:                          39.1 degC/km
 
 
                            ***RESERVOIR PARAMETERS***
 
       Reservoir Model = Multiple Parallel Fractures Model (Gringarten)
-      Bottom-hole temperature:                              211.32 degC
+      Bottom-hole temperature:                              205.38 degC
       Fracture model = Rectangular
       Well separation: fracture height:                     135.00 meter
       Fracture width:                                                 304.80 meter
       Fracture area:                                      41148.00 m**2
       Reservoir volume calculated with fracture separation and number of fractures as input
-      Number of fractures:                                    3300
+      Number of fractures:                                    14100
       Fracture separation:                                    9.14 meter
-      Reservoir volume:                              1240729883 m**3
-      Reservoir hydrostatic pressure:                         25257.02 kPa
+      Reservoir volume:                              5302531259 m**3
+      Reservoir hydrostatic pressure:                         25324.54 kPa
       Plant outlet pressure:                              13789.51 kPa
-      Production wellhead pressure:                        2303.22 kPa
+      Production wellhead pressure:                        2082.43 kPa
       Productivity Index:                                     1.25 kg/sec/bar
       Injectivity Index:                                      1.51 kg/sec/bar
       Reservoir density:                                   2800.00 kg/m**3
@@ -85,57 +93,57 @@ Simulation Metadata
 
                            ***RESERVOIR SIMULATION RESULTS***
 
-      Maximum Production Temperature:                       209.3 degC
-      Average Production Temperature:                       209.0 degC
-      Minimum Production Temperature:                       207.4 degC
-      Initial Production Temperature:                       207.8 degC
-      Average Reservoir Heat Extraction:                    912.82 MW
+      Maximum Production Temperature:                       203.3 degC
+      Average Production Temperature:                       203.1 degC
+      Minimum Production Temperature:                       201.4 degC
+      Initial Production Temperature:                       201.9 degC
+      Average Reservoir Heat Extraction:                   3638.13 MW
       Production Wellbore Heat Transmission Model = Ramey Model
-      Average Production Well Temperature Drop:               0.5 degC
-      Average Injection Well Pump Pressure Drop:          -2115.1 kPa
-      Average Production Well Pump Pressure Drop:          9781.2 kPa
+      Average Production Well Temperature Drop:               0.6 degC
+      Average Injection Well Pump Pressure Drop:          -2292.0 kPa
+      Average Production Well Pump Pressure Drop:          9265.1 kPa
 
 
                           ***CAPITAL COSTS (M$)***
 
-         Drilling and completion costs:                     102.27 MUSD
+         Drilling and completion costs:                     436.98 MUSD
          Drilling and completion costs per well:              4.65 MUSD
-         Stimulation costs:                                 106.26 MUSD
-         Surface power plant costs:                         375.72 MUSD
-         Field gathering system costs:                       11.22 MUSD
-         Total surface equipment costs:                     386.94 MUSD
+         Stimulation costs:                                 454.02 MUSD
+         Surface power plant costs:                        1455.02 MUSD
+         Field gathering system costs:                       46.68 MUSD
+         Total surface equipment costs:                    1501.71 MUSD
          Exploration costs:                                  30.00 MUSD
-         Overnight Capital Cost:                            625.47 MUSD
-         Interest during construction:                       10.16 MUSD
-         Inflation costs during construction:                47.85 MUSD
-      Total CAPEX:                                          683.48 MUSD
+         Overnight Capital Cost:                           2422.71 MUSD
+         Interest during construction:                      122.43 MUSD
+         Inflation costs during construction:               295.94 MUSD
+      Total CAPEX:                                         2841.08 MUSD
 
 
                 ***OPERATING AND MAINTENANCE COSTS (M$/yr)***
 
-         Wellfield maintenance costs:                         1.87 MUSD/yr
-         Power plant maintenance costs:                       7.83 MUSD/yr
-         Water costs:                                         0.75 MUSD/yr
-         Redrilling costs:                                   13.90 MUSD/yr
-      Total operating and maintenance costs:                 24.35 MUSD/yr
+         Wellfield maintenance costs:                         5.79 MUSD/yr
+         Power plant maintenance costs:                      24.68 MUSD/yr
+         Water costs:                                         3.12 MUSD/yr
+         Redrilling costs:                                   59.40 MUSD/yr
+      Total operating and maintenance costs:                 92.98 MUSD/yr
 
 
                            ***SURFACE EQUIPMENT SIMULATION RESULTS***
 
-      Initial geofluid availability:                          0.20 MW/(kg/s)
-      Maximum Total Electricity Generation:                 153.53 MW
-      Average Total Electricity Generation:                 153.08 MW
-      Minimum Total Electricity Generation:                 150.24 MW
-      Initial Total Electricity Generation:                 151.01 MW
-      Maximum Net Electricity Generation:                   133.45 MW
-      Average Net Electricity Generation:                   132.98 MW
-      Minimum Net Electricity Generation:                   130.07 MW
-      Initial Net Electricity Generation:                   130.89 MW
-      Average Annual Total Electricity Generation:         1206.88 GWh
-      Average Annual Net Electricity Generation:           1048.43 GWh
-      Initial pumping power/net installed power:             15.37 %
-      Average Pumping Power:                                 20.10 MW
-      Heat to Power Conversion Efficiency:                   14.57 %
+      Initial geofluid availability:                          0.19 MW/(kg/s)
+      Maximum Total Electricity Generation:                 594.57 MW
+      Average Total Electricity Generation:                 592.72 MW
+      Minimum Total Electricity Generation:                 580.64 MW
+      Initial Total Electricity Generation:                 584.15 MW
+      Maximum Net Electricity Generation:                   516.20 MW
+      Average Net Electricity Generation:                   514.30 MW
+      Minimum Net Electricity Generation:                   501.90 MW
+      Initial Net Electricity Generation:                   505.64 MW
+      Average Annual Total Electricity Generation:         4673.14 GWh
+      Average Annual Net Electricity Generation:           4054.82 GWh
+      Initial pumping power/net installed power:             15.53 %
+      Average Pumping Power:                                 78.43 MW
+      Heat to Power Conversion Efficiency:                   14.14 %
 
                             ************************************************************
                             *  HEATING, COOLING AND/OR ELECTRICITY PRODUCTION PROFILE  *
@@ -143,36 +151,36 @@ Simulation Metadata
   YEAR       THERMAL               GEOFLUID               PUMP               NET               FIRST LAW
              DRAWDOWN             TEMPERATURE             POWER             POWER              EFFICIENCY
                                      (degC)               (MW)              (MW)                  (%)
-   1           1.0000                207.82              20.1186          130.8935               14.4519
-   2           1.0048                208.81              20.1107          132.6198               14.5475
-   3           1.0056                208.99              20.1092          132.9406               14.5652
-   4           1.0061                209.09              20.1085          133.1075               14.5743
-   5           1.0064                209.15              20.1080          133.2179               14.5804
-   6           1.0066                209.20              20.1076          133.2994               14.5849
-   7           1.0068                209.23              20.1073          133.3633               14.5884
-   8           1.0069                209.26              20.1071          133.4126               14.5911
-   9           1.0069                209.26              20.1079          133.4045               14.5906
-  10           1.0058                209.02              20.1162          132.9797               14.5669
-  11           0.9990                207.61              20.1623          130.4797               14.4265
-  12           1.0045                208.76              20.1053          132.5327               14.5430
-  13           1.0055                208.97              20.1034          132.9090               14.5637
-  14           1.0060                209.07              20.1001          133.0934               14.5740
-  15           1.0064                209.14              20.0958          133.2143               14.5809
-  16           1.0066                209.19              20.0913          133.3036               14.5860
-  17           1.0068                209.23              20.0876          133.3732               14.5900
-  18           1.0069                209.26              20.0850          133.4286               14.5931
-  19           1.0069                209.26              20.0841          133.4390               14.5938
-  20           1.0062                209.10              20.0895          133.1496               14.5777
-  21           1.0009                208.00              20.1258          131.1990               14.4684
-  22           1.0042                208.69              20.0823          132.4371               14.5390
-  23           1.0054                208.95              20.0822          132.8882               14.5638
-  24           1.0060                209.06              20.0822          133.0869               14.5746
-  25           1.0063                209.13              20.0823          133.2111               14.5814
-  26           1.0066                209.18              20.0823          133.3000               14.5863
-  27           1.0067                209.22              20.0823          133.3684               14.5900
-  28           1.0069                209.25              20.0823          133.4241               14.5930
-  29           1.0070                209.27              20.0828          133.4454               14.5942
-  30           1.0064                209.16              20.0871          133.2548               14.5835
+   1           1.0000                201.86              78.5157          505.6387               14.0135
+   2           1.0049                202.85              78.4819          512.7406               14.1138
+   3           1.0058                203.04              78.4756          514.0612               14.1323
+   4           1.0063                203.13              78.4723          514.7483               14.1419
+   5           1.0066                203.19              78.4702          515.2028               14.1483
+   6           1.0069                203.24              78.4686          515.5383               14.1530
+   7           1.0070                203.28              78.4673          515.8007               14.1566
+   8           1.0072                203.31              78.4663          516.0162               14.1596
+   9           1.0072                203.32              78.4674          516.0947               14.1607
+  10           1.0068                203.22              78.4835          515.3694               14.1504
+  11           1.0029                202.44              78.5926          509.7332               14.0702
+  12           1.0035                202.57              78.4606          510.7748               14.0866
+  13           1.0054                202.95              78.4543          513.4533               14.1241
+  14           1.0061                203.08              78.4428          514.4202               14.1377
+  15           1.0065                203.16              78.4264          515.0019               14.1461
+  16           1.0067                203.22              78.4077          515.4152               14.1521
+  17           1.0069                203.26              78.3905          515.7322               14.1567
+  18           1.0071                203.29              78.3773          515.9873               14.1605
+  19           1.0072                203.32              78.3693          516.1714               14.1631
+  20           1.0072                203.31              78.3693          516.1027               14.1622
+  21           1.0059                203.04              78.4072          514.1694               14.1347
+  22           0.9987                201.59              78.6103          503.6640               13.9843
+  23           1.0047                202.80              78.3611          512.4807               14.1118
+  24           1.0057                203.01              78.3611          514.0213               14.1333
+  25           1.0062                203.12              78.3611          514.7665               14.1437
+  26           1.0066                203.19              78.3612          515.2464               14.1504
+  27           1.0068                203.23              78.3613          515.5957               14.1552
+  28           1.0070                203.27              78.3614          515.8665               14.1590
+  29           1.0072                203.30              78.3615          516.0907               14.1621
+  30           1.0072                203.32              78.3630          516.2033               14.1636
 
 
                               *******************************************************************
@@ -181,273 +189,273 @@ Simulation Metadata
   YEAR             ELECTRICITY                   HEAT                RESERVOIR            PERCENTAGE OF
                     PROVIDED                   EXTRACTED            HEAT CONTENT        TOTAL HEAT MINED
                    (GWh/year)                  (GWh/year)            (10^15 J)                 (%)
-   1                1041.1                      7172.0                398.81                   6.08
-   2                1047.0                      7192.2                372.92                  12.18
-   3                1048.8                      7198.4                347.00                  18.28
-   4                1049.9                      7202.0                321.08                  24.39
-   5                1050.6                      7204.6                295.14                  30.49
-   6                1051.2                      7206.5                269.20                  36.60
-   7                1051.6                      7208.1                243.25                  42.72
-   8                1051.9                      7208.8                217.29                  48.83
-   9                1050.7                      7204.8                191.36                  54.94
-  10                1040.9                      7171.8                165.54                  61.02
-  11                1038.3                      7162.3                139.75                  67.09
-  12                1046.6                      7190.7                113.87                  73.18
-  13                1048.6                      7197.6                 87.96                  79.29
-  14                1049.8                      7201.5                 62.03                  85.39
-  15                1050.6                      7204.2                 36.10                  91.50
-  16                1051.2                      7206.2                 10.15                  97.61
-  17                1051.7                      7207.9                -15.80                 103.72
-  18                1052.0                      7208.8                -41.75                 109.83
-  19                1051.3                      7206.4                -67.69                 115.94
-  20                1044.0                      7181.6                -93.54                 122.03
-  21                1036.3                      7155.1               -119.30                 128.10
-  22                1046.2                      7188.8               -145.18                 134.19
-  23                1048.5                      7196.8               -171.09                 140.29
-  24                1049.8                      7201.0               -197.01                 146.40
-  25                1050.6                      7203.8               -222.95                 152.50
-  26                1051.2                      7205.9               -248.89                 158.61
-  27                1051.7                      7207.6               -274.84                 164.72
-  28                1052.0                      7208.8               -300.79                 170.84
-  29                1051.6                      7207.5               -326.73                 176.95
-  30                1046.8                      7191.3               -352.62                 183.04
+   1                4024.1                     28577.9               1642.19                   5.90
+   2                4048.4                     28662.4               1539.01                  11.81
+   3                4055.8                     28688.1               1435.73                  17.73
+   4                4060.2                     28703.3               1332.40                  23.65
+   5                4063.2                     28714.0               1229.03                  29.57
+   6                4065.6                     28722.1               1125.63                  35.50
+   7                4067.5                     28728.6               1022.20                  41.42
+   8                4068.7                     28733.0                918.76                  47.35
+   9                4067.2                     28728.0                815.34                  53.28
+  10                4046.8                     28658.1                712.17                  59.19
+  11                3996.4                     28483.4                609.63                  65.07
+  12                4040.1                     28632.9                506.56                  70.97
+  13                4052.3                     28675.2                403.32                  76.89
+  14                4058.1                     28695.2                300.02                  82.81
+  15                4062.0                     28708.2                196.67                  88.73
+  16                4064.8                     28717.6                 93.29                  94.65
+  17                4067.1                     28725.0                -10.12                 100.58
+  18                4068.9                     28730.9               -113.55                 106.51
+  19                4069.5                     28733.2               -216.99                 112.43
+  20                4063.9                     28713.9               -320.36                 118.36
+  21                4021.7                     28569.4               -423.21                 124.25
+  22                4012.9                     28536.1               -525.94                 130.14
+  23                4047.4                     28655.9               -629.10                 136.05
+  24                4055.7                     28684.9               -732.37                 141.97
+  25                4060.4                     28701.2               -835.69                 147.89
+  26                4063.6                     28712.4               -939.06                 153.81
+  27                4066.1                     28720.9              -1042.45                 159.74
+  28                4068.0                     28727.6              -1145.87                 165.66
+  29                4069.4                     28732.6              -1249.31                 171.59
+  30                4069.0                     28731.3              -1352.74                 177.52
 
                             ***************************
                             *  SAM CASH FLOW PROFILE  *
                             ***************************
--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
-                                                 	Year -2    	Year -1     	Year 0       	Year 1       	Year 2       	Year 3       	Year 4       	Year 5       	Year 6       	Year 7       	Year 8       	Year 9       	Year 10      	Year 11      	Year 12      	Year 13      	Year 14      	Year 15      	Year 16      	Year 17      	Year 18      	Year 19      	Year 20      	Year 21      	Year 22      	Year 23      	Year 24      	Year 25      	Year 26      	Year 27      	Year 28      	Year 29      	Year 30
+---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
+                                                 	Year -4    	Year -3    	Year -2     	Year -1     	Year 0        	Year 1       	Year 2       	Year 3       	Year 4       	Year 5       	Year 6       	Year 7       	Year 8       	Year 9       	Year 10      	Year 11      	Year 12      	Year 13      	Year 14      	Year 15      	Year 16      	Year 17      	Year 18      	Year 19      	Year 20      	Year 21      	Year 22      	Year 23      	Year 24      	Year 25      	Year 26      	Year 27      	Year 28      	Year 29      	Year 30
 CONSTRUCTION
-Capital expenditure schedule [construction] (%)  	2.0        	19.60       	78.40
-Overnight capital expenditure [construction] ($) 	-12,527,358	-122,589,149	-490,356,594
+Capital expenditure schedule [construction] (%)  	1.40       	2.70       	13.70       	27.40       	54.80
+Overnight capital expenditure [construction] ($) 	-33,917,947	-65,413,184	-331,911,340	-663,822,680	-1,327,645,359
 plus:
-Inflation cost [construction] ($)                	-338,239   	-6,709,182  	-40,800,946
+Inflation cost [construction] ($)                	-915,785   	-3,579,998 	-27,617,242 	-74,649,027 	-189,175,525
 equals:
-Nominal capital expenditure [construction] ($)   	-12,865,597	-129,298,330	-531,157,540
+Nominal capital expenditure [construction] ($)   	-34,833,732	-68,993,182	-359,528,581	-738,471,706	-1,516,820,885
 
-Issuance of equity [construction] ($)            	4,502,959  	45,254,416  	185,905,139
-Issuance of debt [construction] ($)              	8,362,638  	84,043,915  	345,252,401
-Debt balance [construction] ($)                  	8,362,638  	93,242,816  	447,819,499
-Debt interest payment [construction] ($)         	0          	836,264     	9,324,282
+Issuance of equity [construction] ($)            	12,191,806 	24,147,614 	125,835,003 	258,465,097 	530,887,310
+Issuance of debt [construction] ($)              	22,641,926 	44,845,568 	233,693,578 	480,006,609 	985,933,575
+Debt balance [construction] ($)                  	22,641,926 	69,751,686 	310,420,433 	821,469,085 	1,889,549,569
+Debt interest payment [construction] ($)         	0          	2,264,193  	6,975,169   	31,042,043  	82,146,909
 
-Installed cost [construction] ($)                	-12,865,597	-130,134,594	-540,481,822
-After-tax net cash flow [construction] ($)       	-4,502,959 	-45,254,416 	-185,905,139
+Installed cost [construction] ($)                	-34,833,732	-71,257,374	-366,503,750	-769,513,750	-1,598,967,793
+After-tax net cash flow [construction] ($)       	-12,191,806	-24,147,614	-125,835,003	-258,465,097	-530,887,310
 
 ENERGY
-Electricity to grid (kWh)                        	           	            	0.0          	1,041,133,640	1,047,043,678	1,048,844,340	1,049,909,207	1,050,654,854	1,051,222,041	1,051,676,696	1,051,895,181	1,050,703,198	1,040,912,672	1,038,306,236	1,046,631,996	1,048,671,657	1,049,841,192	1,050,658,143	1,051,279,286	1,051,775,081	1,052,074,256	1,051,357,025	1,044,017,101	1,036,339,547	1,046,267,081	1,048,576,804	1,049,807,000	1,050,632,717	1,051,247,058	1,051,734,366	1,052,068,187	1,051,675,211	1,046,872,184
-Electricity from grid (kWh)                      	           	            	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0
-Electricity to grid net (kWh)                    	           	            	0.0          	1,041,133,640	1,047,043,678	1,048,844,340	1,049,909,207	1,050,654,854	1,051,222,041	1,051,676,696	1,051,895,181	1,050,703,198	1,040,912,672	1,038,306,236	1,046,631,996	1,048,671,657	1,049,841,192	1,050,658,143	1,051,279,286	1,051,775,081	1,052,074,256	1,051,357,025	1,044,017,101	1,036,339,547	1,046,267,081	1,048,576,804	1,049,807,000	1,050,632,717	1,051,247,058	1,051,734,366	1,052,068,187	1,051,675,211	1,046,872,184
+Electricity to grid (kWh)                        	           	           	            	            	0.0           	4,024,187,776	4,048,507,637	4,055,919,971	4,060,303,898	4,063,373,616	4,065,709,569	4,067,599,147	4,068,859,708	4,067,370,054	4,046,926,872	3,996,514,514	4,040,199,049	4,052,409,446	4,058,267,321	4,062,117,901	4,064,968,907	4,067,199,592	4,068,987,346	4,069,684,976	4,064,032,399	4,021,809,819	4,012,988,812	4,047,561,777	4,055,870,532	4,060,558,901	4,063,776,840	4,066,200,226	4,068,140,886	4,069,555,940	4,069,151,686
+Electricity from grid (kWh)                      	           	           	            	            	0.0           	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0          	0.0
+Electricity to grid net (kWh)                    	           	           	            	            	0.0           	4,024,187,776	4,048,507,637	4,055,919,971	4,060,303,898	4,063,373,616	4,065,709,569	4,067,599,147	4,068,859,708	4,067,370,054	4,046,926,872	3,996,514,514	4,040,199,049	4,052,409,446	4,058,267,321	4,062,117,901	4,064,968,907	4,067,199,592	4,068,987,346	4,069,684,976	4,064,032,399	4,021,809,819	4,012,988,812	4,047,561,777	4,055,870,532	4,060,558,901	4,063,776,840	4,066,200,226	4,068,140,886	4,069,555,940	4,069,151,686
 
 REVENUE
-PPA price (cents/kWh)                            	           	            	0.0          	9.50         	9.50         	9.56         	9.61         	9.67         	9.73         	9.79         	9.84         	9.90         	9.96         	10.01        	10.07        	10.13        	10.18        	10.24        	10.30        	10.36        	10.41        	10.47        	10.53        	10.58        	10.64        	10.70        	10.75        	10.81        	10.87        	10.93        	10.98        	11.04        	11.10
-PPA revenue ($)                                  	           	            	0            	98,907,696   	99,469,149   	100,238,054  	100,938,271  	101,608,831  	102,262,880  	102,906,565  	103,527,524  	104,009,110  	103,633,266  	103,965,603  	105,395,842  	106,198,979  	106,915,827  	107,597,900  	108,260,741  	108,911,310  	109,541,972  	110,066,567  	109,893,240  	109,675,814  	111,322,817  	112,166,261  	112,896,245  	113,583,903  	114,249,530  	114,901,980  	115,538,128  	116,094,427  	116,160,938
-Curtailment payment revenue ($)                  	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Capacity payment revenue ($)                     	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Salvage value ($)                                	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	341,741,006
-Total revenue ($)                                	           	            	0            	98,907,696   	99,469,149   	100,238,054  	100,938,271  	101,608,831  	102,262,880  	102,906,565  	103,527,524  	104,009,110  	103,633,266  	103,965,603  	105,395,842  	106,198,979  	106,915,827  	107,597,900  	108,260,741  	108,911,310  	109,541,972  	110,066,567  	109,893,240  	109,675,814  	111,322,817  	112,166,261  	112,896,245  	113,583,903  	114,249,530  	114,901,980  	115,538,128  	116,094,427  	457,901,944
+PPA price (cents/kWh)                            	           	           	            	            	0.0           	9.50         	9.50         	9.56         	9.61         	9.67         	9.73         	9.79         	9.84         	9.90         	9.96         	10.01        	10.07        	10.13        	10.18        	10.24        	10.30        	10.36        	10.41        	10.47        	10.53        	10.58        	10.64        	10.70        	10.75        	10.81        	10.87        	10.93        	10.98        	11.04        	11.10
+PPA revenue ($)                                  	           	           	            	            	0             	382,297,839  	384,608,226  	387,624,272  	390,357,617  	392,968,862  	395,512,227  	398,014,577  	400,457,172  	402,628,962  	402,912,039  	400,170,998  	406,848,044  	410,387,505  	413,293,944  	416,001,494  	418,610,498  	421,158,518  	423,662,962  	426,055,320  	427,780,050  	425,628,133  	426,982,010  	432,967,683  	436,168,317  	438,987,023  	441,651,267  	444,232,375  	446,763,232  	449,238,280  	451,513,071
+Curtailment payment revenue ($)                  	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Capacity payment revenue ($)                     	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Salvage value ($)                                	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	1,420,538,199
+Total revenue ($)                                	           	           	            	            	0             	382,297,839  	384,608,226  	387,624,272  	390,357,617  	392,968,862  	395,512,227  	398,014,577  	400,457,172  	402,628,962  	402,912,039  	400,170,998  	406,848,044  	410,387,505  	413,293,944  	416,001,494  	418,610,498  	421,158,518  	423,662,962  	426,055,320  	427,780,050  	425,628,133  	426,982,010  	432,967,683  	436,168,317  	438,987,023  	441,651,267  	444,232,375  	446,763,232  	449,238,280  	1,872,051,270
 
-Property tax net assessed value ($)              	           	            	0            	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013  	683,482,013
+Property tax net assessed value ($)              	           	           	            	            	0             	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399	2,841,076,399
 
 OPERATING EXPENSES
-O&M fixed expense ($)                            	           	            	0            	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809   	24,350,809
-O&M production-based expense ($)                 	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-O&M capacity-based expense ($)                   	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Fuel expense ($)                                 	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Electricity purchase ($)                         	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Property tax expense ($)                         	           	            	0            	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660    	1,503,660
-Insurance expense ($)                            	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Total operating expenses ($)                     	           	            	0            	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469   	25,854,469
+O&M fixed expense ($)                            	           	           	            	            	0             	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346   	92,983,346
+O&M production-based expense ($)                 	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+O&M capacity-based expense ($)                   	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Fuel expense ($)                                 	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Electricity purchase ($)                         	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Property tax expense ($)                         	           	           	            	            	0             	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368    	6,250,368
+Insurance expense ($)                            	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Total operating expenses ($)                     	           	           	            	            	0             	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715   	99,233,715
 
-EBITDA ($)                                       	           	            	0            	73,053,227   	73,614,680   	74,383,584   	75,083,802   	75,754,362   	76,408,411   	77,052,095   	77,673,055   	78,154,640   	77,778,796   	78,111,134   	79,541,373   	80,344,510   	81,061,358   	81,743,431   	82,406,272   	83,056,840   	83,687,502   	84,212,098   	84,038,771   	83,821,345   	85,468,348   	86,311,792   	87,041,776   	87,729,434   	88,395,061   	89,047,510   	89,683,659   	90,239,957   	432,047,475
+EBITDA ($)                                       	           	           	            	            	0             	283,064,124  	285,374,511  	288,390,557  	291,123,902  	293,735,148  	296,278,512  	298,780,862  	301,223,458  	303,395,247  	303,678,325  	300,937,284  	307,614,330  	311,153,790  	314,060,229  	316,767,780  	319,376,783  	321,924,803  	324,429,248  	326,821,606  	328,546,336  	326,394,419  	327,748,295  	333,733,969  	336,934,602  	339,753,308  	342,417,552  	344,998,660  	347,529,517  	350,004,566  	1,772,817,556
 
 OPERATING ACTIVITIES
-EBITDA ($)                                       	           	            	0            	73,053,227   	73,614,680   	74,383,584   	75,083,802   	75,754,362   	76,408,411   	77,052,095   	77,673,055   	78,154,640   	77,778,796   	78,111,134   	79,541,373   	80,344,510   	81,061,358   	81,743,431   	82,406,272   	83,056,840   	83,687,502   	84,212,098   	84,038,771   	83,821,345   	85,468,348   	86,311,792   	87,041,776   	87,729,434   	88,395,061   	89,047,510   	89,683,659   	90,239,957   	432,047,475
-Interest earned on reserves ($)                  	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+EBITDA ($)                                       	           	           	            	            	0             	283,064,124  	285,374,511  	288,390,557  	291,123,902  	293,735,148  	296,278,512  	298,780,862  	301,223,458  	303,395,247  	303,678,325  	300,937,284  	307,614,330  	311,153,790  	314,060,229  	316,767,780  	319,376,783  	321,924,803  	324,429,248  	326,821,606  	328,546,336  	326,394,419  	327,748,295  	333,733,969  	336,934,602  	339,753,308  	342,417,552  	344,998,660  	347,529,517  	350,004,566  	1,772,817,556
+Interest earned on reserves ($)                  	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
 plus PBI if not available for debt service:
-Federal PBI income ($)                           	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State PBI income ($)                             	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Utility PBI income ($)                           	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Other PBI income ($)                             	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Debt interest payment ($)                        	           	            	0            	35,825,560   	35,509,312   	35,167,765   	34,798,893   	34,400,512   	33,970,261   	33,505,589   	33,003,743   	32,461,750   	31,876,398   	31,244,217   	30,561,462   	29,824,087   	29,027,721   	28,167,646   	27,238,765   	26,235,574   	25,152,127   	23,982,005   	22,718,273   	21,353,442   	19,879,425   	18,287,486   	16,568,193   	14,711,355   	12,705,971   	10,540,157   	8,201,077    	5,674,870    	2,946,567
-Cash flow from operating activities ($)          	           	            	0            	37,227,667   	38,105,368   	39,215,820   	40,284,909   	41,353,850   	42,438,150   	43,546,507   	44,669,311   	45,692,890   	45,902,399   	46,866,917   	48,979,911   	50,520,423   	52,033,637   	53,575,785   	55,167,507   	56,821,267   	58,535,375   	60,230,093   	61,320,498   	62,467,903   	65,588,923   	68,024,305   	70,473,583   	73,018,078   	75,689,090   	78,507,354   	81,482,583   	84,565,087   	429,100,908
+Federal PBI income ($)                           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State PBI income ($)                             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Utility PBI income ($)                           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Other PBI income ($)                             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Debt interest payment ($)                        	           	           	            	            	0             	151,163,966  	149,829,576  	148,388,435  	146,832,002  	145,151,055  	143,335,633  	141,374,976  	139,257,467  	136,970,558  	134,500,695  	131,833,244  	128,952,396  	125,841,081  	122,480,860  	118,851,822  	114,932,461  	110,699,550  	106,128,007  	101,190,741  	95,858,493   	90,099,665   	83,880,132   	77,163,035   	69,908,571   	62,073,749   	53,612,142   	44,473,607   	34,603,988   	23,944,800   	12,432,877
+Cash flow from operating activities ($)          	           	           	            	            	0             	131,900,159  	135,544,935  	140,002,122  	144,291,900  	148,584,092  	152,942,880  	157,405,886  	161,965,990  	166,424,689  	169,177,630  	169,104,040  	178,661,933  	185,312,709  	191,579,369  	197,915,958  	204,444,323  	211,225,253  	218,301,241  	225,630,865  	232,687,843  	236,294,753  	243,868,163  	256,570,934  	267,026,032  	277,679,559  	288,805,410  	300,525,054  	312,925,529  	326,059,766  	1,760,384,679
 
 INVESTING ACTIVITIES
-Total installed cost ($)                         	           	            	-683,482,013
-Debt closing costs ($)                           	           	            	0
-Debt up-front fee ($)                            	           	            	0
+Total installed cost ($)                         	           	           	            	            	-2,841,076,399
+Debt closing costs ($)                           	           	           	            	            	0
+Debt up-front fee ($)                            	           	           	            	            	0
 minus:
-Total IBI income ($)                             	           	            	0
-Total CBI income ($)                             	           	            	0
+Total IBI income ($)                             	           	           	            	            	0
+Total CBI income ($)                             	           	           	            	            	0
 equals:
-Purchase of property ($)                         	           	            	-683,482,013
+Purchase of property ($)                         	           	           	            	            	-2,841,076,399
 plus:
-Reserve (increase)/decrease debt service ($)     	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve (increase)/decrease working capital ($)  	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve (increase)/decrease receivables ($)      	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve (increase)/decrease major equipment 1 ($)	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve (increase)/decrease major equipment 2 ($)	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve (increase)/decrease major equipment 3 ($)	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve capital spending major equipment 1 ($)   	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve capital spending major equipment 2 ($)   	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserve capital spending major equipment 3 ($)   	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserve (increase)/decrease debt service ($)     	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserve (increase)/decrease working capital ($)  	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserve (increase)/decrease receivables ($)      	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserve (increase)/decrease major equipment 1 ($)	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserve (increase)/decrease major equipment 2 ($)	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserve (increase)/decrease major equipment 3 ($)	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserve capital spending major equipment 1 ($)   	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserve capital spending major equipment 2 ($)   	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserve capital spending major equipment 3 ($)   	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
 equals:
-Cash flow from investing activities ($)          	           	            	-683,482,013 	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Cash flow from investing activities ($)          	           	           	            	            	-2,841,076,399	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
 
 FINANCING ACTIVITIES
-Issuance of equity ($)                           	           	            	235,662,514
-Size of debt ($)                                 	           	            	447,819,499
+Issuance of equity ($)                           	           	           	            	            	951,526,830
+Size of debt ($)                                 	           	           	            	            	1,889,549,569
 minus:
-Debt principal payment ($)                       	           	            	0            	3,953,097    	4,269,345    	4,610,892    	4,979,763    	5,378,145    	5,808,396    	6,273,068    	6,774,913    	7,316,906    	7,902,259    	8,534,439    	9,217,195    	9,954,570    	10,750,936   	11,611,011   	12,539,892   	13,543,083   	14,626,530   	15,796,652   	17,060,384   	18,425,215   	19,899,232   	21,491,170   	23,210,464   	25,067,301   	27,072,685   	29,238,500   	31,577,580   	34,103,787   	36,832,090
+Debt principal payment ($)                       	           	           	            	            	0             	16,679,873   	18,014,263   	19,455,404   	21,011,836   	22,692,783   	24,508,206   	26,468,862   	28,586,371   	30,873,281   	33,343,143   	36,010,595   	38,891,442   	42,002,758   	45,362,978   	48,992,016   	52,911,378   	57,144,288   	61,715,831   	66,653,098   	71,985,345   	77,744,173   	83,963,707   	90,680,803   	97,935,268   	105,770,089  	114,231,696  	123,370,232  	133,239,850  	143,899,038  	155,410,962
 equals:
-Cash flow from financing activities ($)          	           	            	683,482,013  	-3,953,097   	-4,269,345   	-4,610,892   	-4,979,763   	-5,378,145   	-5,808,396   	-6,273,068   	-6,774,913   	-7,316,906   	-7,902,259   	-8,534,439   	-9,217,195   	-9,954,570   	-10,750,936  	-11,611,011  	-12,539,892  	-13,543,083  	-14,626,530  	-15,796,652  	-17,060,384  	-18,425,215  	-19,899,232  	-21,491,170  	-23,210,464  	-25,067,301  	-27,072,685  	-29,238,500  	-31,577,580  	-34,103,787  	-36,832,090
+Cash flow from financing activities ($)          	           	           	            	            	2,841,076,399 	-16,679,873  	-18,014,263  	-19,455,404  	-21,011,836  	-22,692,783  	-24,508,206  	-26,468,862  	-28,586,371  	-30,873,281  	-33,343,143  	-36,010,595  	-38,891,442  	-42,002,758  	-45,362,978  	-48,992,016  	-52,911,378  	-57,144,288  	-61,715,831  	-66,653,098  	-71,985,345  	-77,744,173  	-83,963,707  	-90,680,803  	-97,935,268  	-105,770,089 	-114,231,696 	-123,370,232 	-133,239,850 	-143,899,038 	-155,410,962
 
 PROJECT RETURNS
 Pre-tax Cash Flow:
-Cash flow from operating activities ($)          	           	            	0            	37,227,667   	38,105,368   	39,215,820   	40,284,909   	41,353,850   	42,438,150   	43,546,507   	44,669,311   	45,692,890   	45,902,399   	46,866,917   	48,979,911   	50,520,423   	52,033,637   	53,575,785   	55,167,507   	56,821,267   	58,535,375   	60,230,093   	61,320,498   	62,467,903   	65,588,923   	68,024,305   	70,473,583   	73,018,078   	75,689,090   	78,507,354   	81,482,583   	84,565,087   	429,100,908
-Cash flow from investing activities ($)          	           	            	-683,482,013 	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Cash flow from financing activities ($)          	           	            	683,482,013  	-3,953,097   	-4,269,345   	-4,610,892   	-4,979,763   	-5,378,145   	-5,808,396   	-6,273,068   	-6,774,913   	-7,316,906   	-7,902,259   	-8,534,439   	-9,217,195   	-9,954,570   	-10,750,936  	-11,611,011  	-12,539,892  	-13,543,083  	-14,626,530  	-15,796,652  	-17,060,384  	-18,425,215  	-19,899,232  	-21,491,170  	-23,210,464  	-25,067,301  	-27,072,685  	-29,238,500  	-31,577,580  	-34,103,787  	-36,832,090
-Total pre-tax cash flow ($)                      	           	            	0            	33,274,570   	33,836,023   	34,604,928   	35,305,145   	35,975,705   	36,629,754   	37,273,439   	37,894,398   	38,375,984   	38,000,140   	38,332,478   	39,762,716   	40,565,853   	41,282,701   	41,964,775   	42,627,615   	43,278,184   	43,908,846   	44,433,441   	44,260,114   	44,042,688   	45,689,692   	46,533,135   	47,263,119   	47,950,777   	48,616,404   	49,268,854   	49,905,002   	50,461,301   	392,268,818
+Cash flow from operating activities ($)          	           	           	            	            	0             	131,900,159  	135,544,935  	140,002,122  	144,291,900  	148,584,092  	152,942,880  	157,405,886  	161,965,990  	166,424,689  	169,177,630  	169,104,040  	178,661,933  	185,312,709  	191,579,369  	197,915,958  	204,444,323  	211,225,253  	218,301,241  	225,630,865  	232,687,843  	236,294,753  	243,868,163  	256,570,934  	267,026,032  	277,679,559  	288,805,410  	300,525,054  	312,925,529  	326,059,766  	1,760,384,679
+Cash flow from investing activities ($)          	           	           	            	            	-2,841,076,399	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Cash flow from financing activities ($)          	           	           	            	            	2,841,076,399 	-16,679,873  	-18,014,263  	-19,455,404  	-21,011,836  	-22,692,783  	-24,508,206  	-26,468,862  	-28,586,371  	-30,873,281  	-33,343,143  	-36,010,595  	-38,891,442  	-42,002,758  	-45,362,978  	-48,992,016  	-52,911,378  	-57,144,288  	-61,715,831  	-66,653,098  	-71,985,345  	-77,744,173  	-83,963,707  	-90,680,803  	-97,935,268  	-105,770,089 	-114,231,696 	-123,370,232 	-133,239,850 	-143,899,038 	-155,410,962
+Total pre-tax cash flow ($)                      	           	           	            	            	0             	115,220,286  	117,530,673  	120,546,719  	123,280,064  	125,891,309  	128,434,674  	130,937,024  	133,379,619  	135,551,409  	135,834,486  	133,093,445  	139,770,491  	143,309,952  	146,216,391  	148,923,941  	151,532,945  	154,080,965  	156,585,409  	158,977,767  	160,702,497  	158,550,580  	159,904,457  	165,890,130  	169,090,764  	171,909,470  	174,573,714  	177,154,822  	179,685,679  	182,160,727  	1,604,973,717
 
 Pre-tax Returns:
-Issuance of equity ($)                           	           	            	235,662,514
-Total pre-tax cash flow ($)                      	           	            	0            	33,274,570   	33,836,023   	34,604,928   	35,305,145   	35,975,705   	36,629,754   	37,273,439   	37,894,398   	38,375,984   	38,000,140   	38,332,478   	39,762,716   	40,565,853   	41,282,701   	41,964,775   	42,627,615   	43,278,184   	43,908,846   	44,433,441   	44,260,114   	44,042,688   	45,689,692   	46,533,135   	47,263,119   	47,950,777   	48,616,404   	49,268,854   	49,905,002   	50,461,301   	392,268,818
-Total pre-tax returns ($)                        	           	            	-235,662,514 	33,274,570   	33,836,023   	34,604,928   	35,305,145   	35,975,705   	36,629,754   	37,273,439   	37,894,398   	38,375,984   	38,000,140   	38,332,478   	39,762,716   	40,565,853   	41,282,701   	41,964,775   	42,627,615   	43,278,184   	43,908,846   	44,433,441   	44,260,114   	44,042,688   	45,689,692   	46,533,135   	47,263,119   	47,950,777   	48,616,404   	49,268,854   	49,905,002   	50,461,301   	392,268,818
+Issuance of equity ($)                           	           	           	            	            	951,526,830
+Total pre-tax cash flow ($)                      	           	           	            	            	0             	115,220,286  	117,530,673  	120,546,719  	123,280,064  	125,891,309  	128,434,674  	130,937,024  	133,379,619  	135,551,409  	135,834,486  	133,093,445  	139,770,491  	143,309,952  	146,216,391  	148,923,941  	151,532,945  	154,080,965  	156,585,409  	158,977,767  	160,702,497  	158,550,580  	159,904,457  	165,890,130  	169,090,764  	171,909,470  	174,573,714  	177,154,822  	179,685,679  	182,160,727  	1,604,973,717
+Total pre-tax returns ($)                        	           	           	            	            	-951,526,830  	115,220,286  	117,530,673  	120,546,719  	123,280,064  	125,891,309  	128,434,674  	130,937,024  	133,379,619  	135,551,409  	135,834,486  	133,093,445  	139,770,491  	143,309,952  	146,216,391  	148,923,941  	151,532,945  	154,080,965  	156,585,409  	158,977,767  	160,702,497  	158,550,580  	159,904,457  	165,890,130  	169,090,764  	171,909,470  	174,573,714  	177,154,822  	179,685,679  	182,160,727  	1,604,973,717
 
 After-tax Returns:
-Total pre-tax returns ($)                        	           	            	-235,662,514 	33,274,570   	33,836,023   	34,604,928   	35,305,145   	35,975,705   	36,629,754   	37,273,439   	37,894,398   	38,375,984   	38,000,140   	38,332,478   	39,762,716   	40,565,853   	41,282,701   	41,964,775   	42,627,615   	43,278,184   	43,908,846   	44,433,441   	44,260,114   	44,042,688   	45,689,692   	46,533,135   	47,263,119   	47,950,777   	48,616,404   	49,268,854   	49,905,002   	50,461,301   	392,268,818
-Federal ITC total income ($)                     	           	            	0            	205,044,604  	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Federal PTC income ($)                           	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Federal tax benefit (liability) ($)              	           	            	0            	-4,550,838   	-1,815,507   	-2,038,092   	-2,252,385   	-2,466,649   	-2,683,992   	-2,906,156   	-3,131,217   	-3,336,388   	-3,378,383   	-3,571,716   	-3,995,255   	-4,304,043   	-4,607,359   	-4,916,475   	-5,235,527   	-5,567,015   	-5,910,600   	-6,250,298   	-6,468,864   	-9,610,117   	-13,146,972  	-13,635,132  	-14,126,077  	-14,636,109  	-15,171,500  	-15,736,407  	-16,332,776  	-16,950,649  	-86,011,131
-State ITC total income ($)                       	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State PTC income ($)                             	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State tax benefit (liability) ($)                	           	            	0            	-1,033,017   	-412,111     	-462,636     	-511,280     	-559,917     	-609,253     	-659,683     	-710,770     	-757,343     	-766,876     	-810,761     	-906,903     	-976,996     	-1,045,847   	-1,116,015   	-1,188,438   	-1,263,684   	-1,341,676   	-1,418,786   	-1,468,399   	-2,181,448   	-2,984,296   	-3,095,106   	-3,206,548   	-3,322,323   	-3,443,854   	-3,572,085   	-3,707,458   	-3,847,711   	-19,524,091
-Total after-tax returns ($)                      	           	            	-235,662,514 	232,735,319  	31,608,406   	32,104,200   	32,541,480   	32,949,139   	33,336,510   	33,707,600   	34,052,411   	34,282,253   	33,854,881   	33,950,000   	34,860,559   	35,284,814   	35,629,495   	35,932,285   	36,203,649   	36,447,484   	36,656,570   	36,764,358   	36,322,851   	32,251,123   	29,558,424   	29,802,897   	29,930,494   	29,992,346   	30,001,051   	29,960,362   	29,864,769   	29,662,940   	286,733,595
-
-After-tax net cash flow ($)                      	-4,502,959 	-45,254,416 	-185,905,139 	232,735,319  	31,608,406   	32,104,200   	32,541,480   	32,949,139   	33,336,510   	33,707,600   	34,052,411   	34,282,253   	33,854,881   	33,950,000   	34,860,559   	35,284,814   	35,629,495   	35,932,285   	36,203,649   	36,447,484   	36,656,570   	36,764,358   	36,322,851   	32,251,123   	29,558,424   	29,802,897   	29,930,494   	29,992,346   	30,001,051   	29,960,362   	29,864,769   	29,662,940   	286,733,595
-After-tax cumulative IRR (%)                     	NaN        	NaN         	NaN          	-1.01        	8.85         	16.07        	20.99        	24.31        	26.56        	28.12        	29.21        	29.99        	30.53        	30.93        	31.23        	31.44        	31.61        	31.73        	31.82        	31.89        	31.94        	31.98        	32.01        	32.03        	32.04        	32.05        	32.06        	32.06        	32.07        	32.07        	32.07        	32.08        	32.09
-After-tax cumulative NPV ($)                     	-4,502,959 	-43,846,414 	-184,358,753 	-31,427,271  	-13,370,141  	2,574,675    	16,625,652   	28,994,373   	39,873,960   	49,437,785   	57,837,474   	65,189,317   	71,501,211   	77,004,087   	81,916,511   	86,239,268   	90,034,114   	93,361,330   	96,275,802   	98,826,662   	101,057,061  	103,001,835  	104,672,286  	105,961,753  	106,989,197  	107,889,827  	108,676,174  	109,361,223  	109,956,967  	110,474,194  	110,922,428  	111,309,482  	114,562,210
+Total pre-tax returns ($)                        	           	           	            	            	-951,526,830  	115,220,286  	117,530,673  	120,546,719  	123,280,064  	125,891,309  	128,434,674  	130,937,024  	133,379,619  	135,551,409  	135,834,486  	133,093,445  	139,770,491  	143,309,952  	146,216,391  	148,923,941  	151,532,945  	154,080,965  	156,585,409  	158,977,767  	160,702,497  	158,550,580  	159,904,457  	165,890,130  	169,090,764  	171,909,470  	174,573,714  	177,154,822  	179,685,679  	182,160,727  	1,604,973,717
+Federal ITC total income ($)                     	           	           	            	            	0             	852,322,920  	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Federal PTC income ($)                           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Federal tax benefit (liability) ($)              	           	           	            	            	0             	-14,337,287  	-2,966,423   	-3,859,844   	-4,719,709   	-5,580,057   	-6,453,754   	-7,348,341   	-8,262,392   	-9,156,116   	-9,707,929   	-9,693,178   	-11,609,010  	-12,942,125  	-14,198,245  	-15,468,383  	-16,776,961  	-18,136,165  	-19,554,511  	-21,023,697  	-22,438,233  	-35,262,661  	-48,882,154  	-51,428,361  	-53,524,033  	-55,659,479  	-57,889,600  	-60,238,744  	-62,724,358  	-65,357,050  	-352,860,307
+State ITC total income ($)                       	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State PTC income ($)                             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State tax benefit (liability) ($)                	           	           	            	            	0             	-3,254,491   	-673,363     	-876,165     	-1,071,350   	-1,266,645   	-1,464,970   	-1,668,036   	-1,875,521   	-2,078,392   	-2,203,651   	-2,200,302   	-2,635,186   	-2,937,797   	-3,222,930   	-3,511,245   	-3,808,285   	-4,116,818   	-4,438,775   	-4,772,273   	-5,093,365   	-8,004,446   	-11,096,001  	-11,673,977  	-12,149,684  	-12,634,420  	-13,140,646  	-13,673,890  	-14,238,112  	-14,835,719  	-80,097,503
+Total after-tax returns ($)                      	           	           	            	            	-951,526,830  	949,951,427  	113,890,886  	115,810,709  	117,489,005  	119,044,607  	120,515,950  	121,920,646  	123,241,707  	124,316,901  	123,922,907  	121,199,965  	125,526,295  	127,430,030  	128,795,216  	129,944,314  	130,947,699  	131,827,983  	132,592,124  	133,181,797  	133,170,899  	115,283,473  	99,926,301   	102,787,792  	103,417,047  	103,615,571  	103,543,467  	103,242,187  	102,723,210  	101,967,958  	1,172,015,908
+
+After-tax net cash flow ($)                      	-12,191,806	-24,147,614	-125,835,003	-258,465,097	-530,887,310  	949,951,427  	113,890,886  	115,810,709  	117,489,005  	119,044,607  	120,515,950  	121,920,646  	123,241,707  	124,316,901  	123,922,907  	121,199,965  	125,526,295  	127,430,030  	128,795,216  	129,944,314  	130,947,699  	131,827,983  	132,592,124  	133,181,797  	133,170,899  	115,283,473  	99,926,301   	102,787,792  	103,417,047  	103,615,571  	103,543,467  	103,242,187  	102,723,210  	101,967,958  	1,172,015,908
+After-tax cumulative IRR (%)                     	NaN        	NaN        	NaN         	NaN         	NaN           	-0.10        	6.42         	11.46        	15.14        	17.79        	19.71        	21.11        	22.14        	22.91        	23.49        	23.91        	24.24        	24.50        	24.70        	24.86        	24.99        	25.08        	25.16        	25.22        	25.27        	25.30        	25.32        	25.34        	25.35        	25.37        	25.38        	25.38        	25.39        	25.39        	25.43
+After-tax cumulative NPV ($)                     	-12,191,806	-33,185,350	-128,294,989	-298,133,629	-601,416,917  	-129,615,688 	-80,439,125  	-36,965,139  	1,378,162    	35,154,575   	64,882,176   	91,028,108   	114,005,255  	134,155,490  	151,618,258  	166,466,515  	179,836,141  	191,635,757  	202,004,052  	211,098,501  	219,066,120  	226,039,604  	232,137,380  	237,462,264  	242,091,253  	245,575,071  	248,200,375  	250,548,131  	252,601,727  	254,390,518  	255,944,581  	257,291,727  	258,457,027  	259,462,671  	269,511,736
 
 AFTER-TAX LCOE AND PPA PRICE
-Annual costs ($)                                 	           	            	-235,662,514 	133,827,623  	-67,860,744  	-68,133,854  	-68,396,791  	-68,659,692  	-68,926,370  	-69,198,965  	-69,475,113  	-69,726,857  	-69,778,385  	-70,015,603  	-70,535,283  	-70,914,165  	-71,286,332  	-71,665,616  	-72,057,092  	-72,463,826  	-72,885,402  	-73,302,209  	-73,570,389  	-77,424,691  	-81,764,394  	-82,363,364  	-82,965,751  	-83,591,557  	-84,248,479  	-84,941,617  	-85,673,360  	-86,431,486  	170,572,658
-PPA revenue ($)                                  	           	            	0            	98,907,696   	99,469,149   	100,238,054  	100,938,271  	101,608,831  	102,262,880  	102,906,565  	103,527,524  	104,009,110  	103,633,266  	103,965,603  	105,395,842  	106,198,979  	106,915,827  	107,597,900  	108,260,741  	108,911,310  	109,541,972  	110,066,567  	109,893,240  	109,675,814  	111,322,817  	112,166,261  	112,896,245  	113,583,903  	114,249,530  	114,901,980  	115,538,128  	116,094,427  	116,160,938
-Electricity to grid (kWh)                        	           	            	0.0          	1,041,133,640	1,047,043,678	1,048,844,340	1,049,909,207	1,050,654,854	1,051,222,041	1,051,676,696	1,051,895,181	1,050,703,198	1,040,912,672	1,038,306,236	1,046,631,996	1,048,671,657	1,049,841,192	1,050,658,143	1,051,279,286	1,051,775,081	1,052,074,256	1,051,357,025	1,044,017,101	1,036,339,547	1,046,267,081	1,048,576,804	1,049,807,000	1,050,632,717	1,051,247,058	1,051,734,366	1,052,068,187	1,051,675,211	1,046,872,184
+Annual costs ($)                                 	           	           	            	            	-951,526,830  	567,653,588  	-270,717,339 	-271,813,562 	-272,868,612 	-273,924,255 	-274,996,277 	-276,093,931 	-277,215,466 	-278,312,061 	-278,989,132 	-278,971,033 	-281,321,750 	-282,957,475 	-284,498,728 	-286,057,181 	-287,662,799 	-289,330,535 	-291,070,839 	-292,873,523 	-294,609,152 	-310,344,660 	-327,055,708 	-330,179,891 	-332,751,270 	-335,371,452 	-338,107,800 	-340,990,187 	-344,040,022 	-347,270,322 	720,502,837
+PPA revenue ($)                                  	           	           	            	            	0             	382,297,839  	384,608,226  	387,624,272  	390,357,617  	392,968,862  	395,512,227  	398,014,577  	400,457,172  	402,628,962  	402,912,039  	400,170,998  	406,848,044  	410,387,505  	413,293,944  	416,001,494  	418,610,498  	421,158,518  	423,662,962  	426,055,320  	427,780,050  	425,628,133  	426,982,010  	432,967,683  	436,168,317  	438,987,023  	441,651,267  	444,232,375  	446,763,232  	449,238,280  	451,513,071
+Electricity to grid (kWh)                        	           	           	            	            	0.0           	4,024,187,776	4,048,507,637	4,055,919,971	4,060,303,898	4,063,373,616	4,065,709,569	4,067,599,147	4,068,859,708	4,067,370,054	4,046,926,872	3,996,514,514	4,040,199,049	4,052,409,446	4,058,267,321	4,062,117,901	4,064,968,907	4,067,199,592	4,068,987,346	4,069,684,976	4,064,032,399	4,021,809,819	4,012,988,812	4,047,561,777	4,055,870,532	4,060,558,901	4,063,776,840	4,066,200,226	4,068,140,886	4,069,555,940	4,069,151,686
 
-Present value of annual costs ($)                	           	            	513,647,749
-Present value of annual energy nominal (kWh)     	           	            	6,869,291,348
-LCOE Levelized cost of energy nominal (cents/kWh)	           	            	7.48
+Present value of annual costs ($)                	           	           	            	            	2,031,413,982
+Present value of annual energy nominal (kWh)     	           	           	            	            	26,564,482,989
+LCOE Levelized cost of energy nominal (cents/kWh)	           	           	            	            	7.65
 
-Present value of PPA revenue ($)                 	           	            	673,473,230
-Present value of annual energy nominal (kWh)     	           	            	6,869,291,348
-LPPA Levelized PPA price nominal (cents/kWh)     	           	            	9.80
+Present value of PPA revenue ($)                 	           	           	            	            	2,604,418,799
+Present value of annual energy nominal (kWh)     	           	           	            	            	26,564,482,989
+LPPA Levelized PPA price nominal (cents/kWh)     	           	           	            	            	9.80
 
 PROJECT STATE INCOME TAXES
-EBITDA ($)                                       	           	            	0            	73,053,227   	73,614,680   	74,383,584   	75,083,802   	75,754,362   	76,408,411   	77,052,095   	77,673,055   	78,154,640   	77,778,796   	78,111,134   	79,541,373   	80,344,510   	81,061,358   	81,743,431   	82,406,272   	83,056,840   	83,687,502   	84,212,098   	84,038,771   	83,821,345   	85,468,348   	86,311,792   	87,041,776   	87,729,434   	88,395,061   	89,047,510   	89,683,659   	90,239,957   	432,047,475
-State taxable PBI income ($)                     	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Interest earned on reserves ($)                  	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State taxable IBI income ($)                     	           	            	0
-State taxable CBI income ($)                     	           	            	0
+EBITDA ($)                                       	           	           	            	            	0             	283,064,124  	285,374,511  	288,390,557  	291,123,902  	293,735,148  	296,278,512  	298,780,862  	301,223,458  	303,395,247  	303,678,325  	300,937,284  	307,614,330  	311,153,790  	314,060,229  	316,767,780  	319,376,783  	321,924,803  	324,429,248  	326,821,606  	328,546,336  	326,394,419  	327,748,295  	333,733,969  	336,934,602  	339,753,308  	342,417,552  	344,998,660  	347,529,517  	350,004,566  	1,772,817,556
+State taxable PBI income ($)                     	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Interest earned on reserves ($)                  	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State taxable IBI income ($)                     	           	           	            	            	0
+State taxable CBI income ($)                     	           	           	            	            	0
 minus:
-Debt interest payment ($)                        	           	            	0            	35,825,560   	35,509,312   	35,167,765   	34,798,893   	34,400,512   	33,970,261   	33,505,589   	33,003,743   	32,461,750   	31,876,398   	31,244,217   	30,561,462   	29,824,087   	29,027,721   	28,167,646   	27,238,765   	26,235,574   	25,152,127   	23,982,005   	22,718,273   	21,353,442   	19,879,425   	18,287,486   	16,568,193   	14,711,355   	12,705,971   	10,540,157   	8,201,077    	5,674,870    	2,946,567
-Total state tax depreciation ($)                 	           	            	0            	14,523,993   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	14,523,993   	0            	0            	0            	0            	0            	0            	0            	0            	0
+Debt interest payment ($)                        	           	           	            	            	0             	151,163,966  	149,829,576  	148,388,435  	146,832,002  	145,151,055  	143,335,633  	141,374,976  	139,257,467  	136,970,558  	134,500,695  	131,833,244  	128,952,396  	125,841,081  	122,480,860  	118,851,822  	114,932,461  	110,699,550  	106,128,007  	101,190,741  	95,858,493   	90,099,665   	83,880,132   	77,163,035   	69,908,571   	62,073,749   	53,612,142   	44,473,607   	34,603,988   	23,944,800   	12,432,877
+Total state tax depreciation ($)                 	           	           	            	            	0             	60,372,873   	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	60,372,873   	0            	0            	0            	0            	0            	0            	0            	0            	0
 equals:
-State taxable income ($)                         	           	            	0            	22,703,674   	9,057,382    	10,167,834   	11,236,923   	12,305,864   	13,390,165   	14,498,521   	15,621,325   	16,644,904   	16,854,413   	17,818,932   	19,931,925   	21,472,437   	22,985,651   	24,527,800   	26,119,521   	27,773,281   	29,487,390   	31,182,107   	32,272,513   	47,943,910   	65,588,923   	68,024,305   	70,473,583   	73,018,078   	75,689,090   	78,507,354   	81,482,583   	84,565,087   	429,100,908
+State taxable income ($)                         	           	           	            	            	0             	71,527,285   	14,799,188   	19,256,375   	23,546,153   	27,838,345   	32,197,133   	36,660,139   	41,220,244   	45,678,942   	48,431,883   	48,358,293   	57,916,186   	64,566,962   	70,833,622   	77,170,211   	83,698,576   	90,479,506   	97,555,494   	104,885,118  	111,942,096  	175,921,880  	243,868,163  	256,570,934  	267,026,032  	277,679,559  	288,805,410  	300,525,054  	312,925,529  	326,059,766  	1,760,384,679
 
-State income tax rate (frac)                     	           	            	0.0          	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05
-State tax benefit (liability) ($)                	           	            	0            	-1,033,017   	-412,111     	-462,636     	-511,280     	-559,917     	-609,253     	-659,683     	-710,770     	-757,343     	-766,876     	-810,761     	-906,903     	-976,996     	-1,045,847   	-1,116,015   	-1,188,438   	-1,263,684   	-1,341,676   	-1,418,786   	-1,468,399   	-2,181,448   	-2,984,296   	-3,095,106   	-3,206,548   	-3,322,323   	-3,443,854   	-3,572,085   	-3,707,458   	-3,847,711   	-19,524,091
+State income tax rate (frac)                     	           	           	            	            	0.0           	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05         	0.05
+State tax benefit (liability) ($)                	           	           	            	            	0             	-3,254,491   	-673,363     	-876,165     	-1,071,350   	-1,266,645   	-1,464,970   	-1,668,036   	-1,875,521   	-2,078,392   	-2,203,651   	-2,200,302   	-2,635,186   	-2,937,797   	-3,222,930   	-3,511,245   	-3,808,285   	-4,116,818   	-4,438,775   	-4,772,273   	-5,093,365   	-8,004,446   	-11,096,001  	-11,673,977  	-12,149,684  	-12,634,420  	-13,140,646  	-13,673,890  	-14,238,112  	-14,835,719  	-80,097,503
 
 PROJECT FEDERAL INCOME TAXES
-EBITDA ($)                                       	           	            	0            	73,053,227   	73,614,680   	74,383,584   	75,083,802   	75,754,362   	76,408,411   	77,052,095   	77,673,055   	78,154,640   	77,778,796   	78,111,134   	79,541,373   	80,344,510   	81,061,358   	81,743,431   	82,406,272   	83,056,840   	83,687,502   	84,212,098   	84,038,771   	83,821,345   	85,468,348   	86,311,792   	87,041,776   	87,729,434   	88,395,061   	89,047,510   	89,683,659   	90,239,957   	432,047,475
-Interest earned on reserves ($)                  	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State tax benefit (liability) ($)                	           	            	0            	-1,033,017   	-412,111     	-462,636     	-511,280     	-559,917     	-609,253     	-659,683     	-710,770     	-757,343     	-766,876     	-810,761     	-906,903     	-976,996     	-1,045,847   	-1,116,015   	-1,188,438   	-1,263,684   	-1,341,676   	-1,418,786   	-1,468,399   	-2,181,448   	-2,984,296   	-3,095,106   	-3,206,548   	-3,322,323   	-3,443,854   	-3,572,085   	-3,707,458   	-3,847,711   	-19,524,091
-State ITC total income ($)                       	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State PTC income ($)                             	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Federal taxable IBI income ($)                   	           	            	0
-Federal taxable CBI income ($)                   	           	            	0
-Federal taxable PBI income ($)                   	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+EBITDA ($)                                       	           	           	            	            	0             	283,064,124  	285,374,511  	288,390,557  	291,123,902  	293,735,148  	296,278,512  	298,780,862  	301,223,458  	303,395,247  	303,678,325  	300,937,284  	307,614,330  	311,153,790  	314,060,229  	316,767,780  	319,376,783  	321,924,803  	324,429,248  	326,821,606  	328,546,336  	326,394,419  	327,748,295  	333,733,969  	336,934,602  	339,753,308  	342,417,552  	344,998,660  	347,529,517  	350,004,566  	1,772,817,556
+Interest earned on reserves ($)                  	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State tax benefit (liability) ($)                	           	           	            	            	0             	-3,254,491   	-673,363     	-876,165     	-1,071,350   	-1,266,645   	-1,464,970   	-1,668,036   	-1,875,521   	-2,078,392   	-2,203,651   	-2,200,302   	-2,635,186   	-2,937,797   	-3,222,930   	-3,511,245   	-3,808,285   	-4,116,818   	-4,438,775   	-4,772,273   	-5,093,365   	-8,004,446   	-11,096,001  	-11,673,977  	-12,149,684  	-12,634,420  	-13,140,646  	-13,673,890  	-14,238,112  	-14,835,719  	-80,097,503
+State ITC total income ($)                       	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State PTC income ($)                             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Federal taxable IBI income ($)                   	           	           	            	            	0
+Federal taxable CBI income ($)                   	           	           	            	            	0
+Federal taxable PBI income ($)                   	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
 minus:
-Debt interest payment ($)                        	           	            	0            	35,825,560   	35,509,312   	35,167,765   	34,798,893   	34,400,512   	33,970,261   	33,505,589   	33,003,743   	32,461,750   	31,876,398   	31,244,217   	30,561,462   	29,824,087   	29,027,721   	28,167,646   	27,238,765   	26,235,574   	25,152,127   	23,982,005   	22,718,273   	21,353,442   	19,879,425   	18,287,486   	16,568,193   	14,711,355   	12,705,971   	10,540,157   	8,201,077    	5,674,870    	2,946,567
-Total federal tax depreciation ($)               	           	            	0            	14,523,993   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	29,047,986   	14,523,993   	0            	0            	0            	0            	0            	0            	0            	0            	0
+Debt interest payment ($)                        	           	           	            	            	0             	151,163,966  	149,829,576  	148,388,435  	146,832,002  	145,151,055  	143,335,633  	141,374,976  	139,257,467  	136,970,558  	134,500,695  	131,833,244  	128,952,396  	125,841,081  	122,480,860  	118,851,822  	114,932,461  	110,699,550  	106,128,007  	101,190,741  	95,858,493   	90,099,665   	83,880,132   	77,163,035   	69,908,571   	62,073,749   	53,612,142   	44,473,607   	34,603,988   	23,944,800   	12,432,877
+Total federal tax depreciation ($)               	           	           	            	            	0             	60,372,873   	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	120,745,747  	60,372,873   	0            	0            	0            	0            	0            	0            	0            	0            	0
 equals:
-Federal taxable income ($)                       	           	            	0            	21,670,657   	8,645,272    	9,705,198    	10,725,643   	11,745,947   	12,780,912   	13,838,838   	14,910,555   	15,887,561   	16,087,537   	17,008,170   	19,025,023   	20,495,442   	21,939,804   	23,411,785   	24,931,083   	26,509,597   	28,145,713   	29,763,322   	30,804,113   	45,762,462   	62,604,627   	64,929,199   	67,267,035   	69,695,756   	72,245,236   	74,935,269   	77,775,125   	80,717,376   	409,576,816
+Federal taxable income ($)                       	           	           	            	            	0             	68,272,794   	14,125,825   	18,380,210   	22,474,803   	26,571,701   	30,732,163   	34,992,102   	39,344,722   	43,600,551   	46,228,232   	46,157,991   	55,281,000   	61,629,165   	67,610,692   	73,658,966   	79,890,291   	86,362,688   	93,116,719   	100,112,845  	106,848,730  	167,917,434  	232,772,162  	244,896,956  	254,876,347  	265,045,139  	275,664,764  	286,851,164  	298,687,418  	311,224,046  	1,680,287,176
 
-Federal income tax rate (frac)                   	           	            	0.0          	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21
-Federal tax benefit (liability) ($)              	           	            	0            	-4,550,838   	-1,815,507   	-2,038,092   	-2,252,385   	-2,466,649   	-2,683,992   	-2,906,156   	-3,131,217   	-3,336,388   	-3,378,383   	-3,571,716   	-3,995,255   	-4,304,043   	-4,607,359   	-4,916,475   	-5,235,527   	-5,567,015   	-5,910,600   	-6,250,298   	-6,468,864   	-9,610,117   	-13,146,972  	-13,635,132  	-14,126,077  	-14,636,109  	-15,171,500  	-15,736,407  	-16,332,776  	-16,950,649  	-86,011,131
+Federal income tax rate (frac)                   	           	           	            	            	0.0           	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21         	0.21
+Federal tax benefit (liability) ($)              	           	           	            	            	0             	-14,337,287  	-2,966,423   	-3,859,844   	-4,719,709   	-5,580,057   	-6,453,754   	-7,348,341   	-8,262,392   	-9,156,116   	-9,707,929   	-9,693,178   	-11,609,010  	-12,942,125  	-14,198,245  	-15,468,383  	-16,776,961  	-18,136,165  	-19,554,511  	-21,023,697  	-22,438,233  	-35,262,661  	-48,882,154  	-51,428,361  	-53,524,033  	-55,659,479  	-57,889,600  	-60,238,744  	-62,724,358  	-65,357,050  	-352,860,307
 
 CASH INCENTIVES
-Federal IBI income ($)                           	           	            	0
-State IBI income ($)                             	           	            	0
-Utility IBI income ($)                           	           	            	0
-Other IBI income ($)                             	           	            	0
-Total IBI income ($)                             	           	            	0
-
-Federal CBI income ($)                           	           	            	0
-State CBI income ($)                             	           	            	0
-Utility CBI income ($)                           	           	            	0
-Other CBI income ($)                             	           	            	0
-Total CBI income ($)                             	           	            	0
-
-Federal PBI income ($)                           	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State PBI income ($)                             	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Utility PBI income ($)                           	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Other PBI income ($)                             	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Total PBI income ($)                             	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Federal IBI income ($)                           	           	           	            	            	0
+State IBI income ($)                             	           	           	            	            	0
+Utility IBI income ($)                           	           	           	            	            	0
+Other IBI income ($)                             	           	           	            	            	0
+Total IBI income ($)                             	           	           	            	            	0
+
+Federal CBI income ($)                           	           	           	            	            	0
+State CBI income ($)                             	           	           	            	            	0
+Utility CBI income ($)                           	           	           	            	            	0
+Other CBI income ($)                             	           	           	            	            	0
+Total CBI income ($)                             	           	           	            	            	0
+
+Federal PBI income ($)                           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State PBI income ($)                             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Utility PBI income ($)                           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Other PBI income ($)                             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Total PBI income ($)                             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
 
 TAX CREDITS
-Federal PTC income ($)                           	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State PTC income ($)                             	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Federal PTC income ($)                           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State PTC income ($)                             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
 
-Federal ITC amount income ($)                    	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Federal ITC percent income ($)                   	           	            	0            	205,044,604  	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Federal ITC total income ($)                     	           	            	0            	205,044,604  	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Federal ITC amount income ($)                    	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Federal ITC percent income ($)                   	           	           	            	            	0             	852,322,920  	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Federal ITC total income ($)                     	           	           	            	            	0             	852,322,920  	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
 
-State ITC amount income ($)                      	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State ITC percent income ($)                     	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-State ITC total income ($)                       	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State ITC amount income ($)                      	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State ITC percent income ($)                     	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+State ITC total income ($)                       	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
 
 DEBT REPAYMENT
-Debt balance ($)                                 	           	            	447,819,499  	443,866,402  	439,597,058  	434,986,166  	430,006,402  	424,628,258  	418,819,862  	412,546,794  	405,771,880  	398,454,974  	390,552,715  	382,018,276  	372,801,081  	362,846,511  	352,095,575  	340,484,564  	327,944,673  	314,401,590  	299,775,061  	283,978,409  	266,918,025  	248,492,810  	228,593,578  	207,102,407  	183,891,943  	158,824,642  	131,751,957  	102,513,456  	70,935,876   	36,832,090   	0
-Debt interest payment ($)                        	           	            	0            	35,825,560   	35,509,312   	35,167,765   	34,798,893   	34,400,512   	33,970,261   	33,505,589   	33,003,743   	32,461,750   	31,876,398   	31,244,217   	30,561,462   	29,824,087   	29,027,721   	28,167,646   	27,238,765   	26,235,574   	25,152,127   	23,982,005   	22,718,273   	21,353,442   	19,879,425   	18,287,486   	16,568,193   	14,711,355   	12,705,971   	10,540,157   	8,201,077    	5,674,870    	2,946,567
-Debt principal payment ($)                       	           	            	0            	3,953,097    	4,269,345    	4,610,892    	4,979,763    	5,378,145    	5,808,396    	6,273,068    	6,774,913    	7,316,906    	7,902,259    	8,534,439    	9,217,195    	9,954,570    	10,750,936   	11,611,011   	12,539,892   	13,543,083   	14,626,530   	15,796,652   	17,060,384   	18,425,215   	19,899,232   	21,491,170   	23,210,464   	25,067,301   	27,072,685   	29,238,500   	31,577,580   	34,103,787   	36,832,090
-Debt total payment ($)                           	           	            	0            	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657
+Debt balance ($)                                 	           	           	            	            	1,889,549,569 	1,872,869,696	1,854,855,433	1,835,400,029	1,814,388,193	1,791,695,410	1,767,187,205	1,740,718,342	1,712,131,971	1,681,258,691	1,647,915,547	1,611,904,953	1,573,013,510	1,531,010,753	1,485,647,775	1,436,655,758	1,383,744,380	1,326,600,092	1,264,884,261	1,198,231,164	1,126,245,818	1,048,501,645	964,537,939  	873,857,135  	775,921,868  	670,151,778  	555,920,082  	432,549,850  	299,310,000  	155,410,962  	0
+Debt interest payment ($)                        	           	           	            	            	0             	151,163,966  	149,829,576  	148,388,435  	146,832,002  	145,151,055  	143,335,633  	141,374,976  	139,257,467  	136,970,558  	134,500,695  	131,833,244  	128,952,396  	125,841,081  	122,480,860  	118,851,822  	114,932,461  	110,699,550  	106,128,007  	101,190,741  	95,858,493   	90,099,665   	83,880,132   	77,163,035   	69,908,571   	62,073,749   	53,612,142   	44,473,607   	34,603,988   	23,944,800   	12,432,877
+Debt principal payment ($)                       	           	           	            	            	0             	16,679,873   	18,014,263   	19,455,404   	21,011,836   	22,692,783   	24,508,206   	26,468,862   	28,586,371   	30,873,281   	33,343,143   	36,010,595   	38,891,442   	42,002,758   	45,362,978   	48,992,016   	52,911,378   	57,144,288   	61,715,831   	66,653,098   	71,985,345   	77,744,173   	83,963,707   	90,680,803   	97,935,268   	105,770,089  	114,231,696  	123,370,232  	133,239,850  	143,899,038  	155,410,962
+Debt total payment ($)                           	           	           	            	            	0             	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838
 
 DSCR (DEBT FRACTION)
-EBITDA ($)                                       	           	            	0            	73,053,227   	73,614,680   	74,383,584   	75,083,802   	75,754,362   	76,408,411   	77,052,095   	77,673,055   	78,154,640   	77,778,796   	78,111,134   	79,541,373   	80,344,510   	81,061,358   	81,743,431   	82,406,272   	83,056,840   	83,687,502   	84,212,098   	84,038,771   	83,821,345   	85,468,348   	86,311,792   	87,041,776   	87,729,434   	88,395,061   	89,047,510   	89,683,659   	90,239,957   	432,047,475
+EBITDA ($)                                       	           	           	            	            	0             	283,064,124  	285,374,511  	288,390,557  	291,123,902  	293,735,148  	296,278,512  	298,780,862  	301,223,458  	303,395,247  	303,678,325  	300,937,284  	307,614,330  	311,153,790  	314,060,229  	316,767,780  	319,376,783  	321,924,803  	324,429,248  	326,821,606  	328,546,336  	326,394,419  	327,748,295  	333,733,969  	336,934,602  	339,753,308  	342,417,552  	344,998,660  	347,529,517  	350,004,566  	1,772,817,556
 minus:
-Reserves major equipment 1 funding ($)           	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 2 funding ($)           	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 3 funding ($)           	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves receivables funding ($)                 	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves major equipment 1 funding ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves major equipment 2 funding ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves major equipment 3 funding ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves receivables funding ($)                 	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
 equals:
-Cash available for debt service (CAFDS) ($)      	           	            	0            	73,053,227   	73,614,680   	74,383,584   	75,083,802   	75,754,362   	76,408,411   	77,052,095   	77,673,055   	78,154,640   	77,778,796   	78,111,134   	79,541,373   	80,344,510   	81,061,358   	81,743,431   	82,406,272   	83,056,840   	83,687,502   	84,212,098   	84,038,771   	83,821,345   	85,468,348   	86,311,792   	87,041,776   	87,729,434   	88,395,061   	89,047,510   	89,683,659   	90,239,957   	432,047,475
-Debt total payment ($)                           	           	            	0            	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657   	39,778,657
-DSCR (pre-tax)                                   	           	            	0.0          	1.84         	1.85         	1.87         	1.89         	1.90         	1.92         	1.94         	1.95         	1.96         	1.96         	1.96         	2.0          	2.02         	2.04         	2.05         	2.07         	2.09         	2.10         	2.12         	2.11         	2.11         	2.15         	2.17         	2.19         	2.21         	2.22         	2.24         	2.25         	2.27         	10.86
+Cash available for debt service (CAFDS) ($)      	           	           	            	            	0             	283,064,124  	285,374,511  	288,390,557  	291,123,902  	293,735,148  	296,278,512  	298,780,862  	301,223,458  	303,395,247  	303,678,325  	300,937,284  	307,614,330  	311,153,790  	314,060,229  	316,767,780  	319,376,783  	321,924,803  	324,429,248  	326,821,606  	328,546,336  	326,394,419  	327,748,295  	333,733,969  	336,934,602  	339,753,308  	342,417,552  	344,998,660  	347,529,517  	350,004,566  	1,772,817,556
+Debt total payment ($)                           	           	           	            	            	0             	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838  	167,843,838
+DSCR (pre-tax)                                   	           	           	            	            	0.0           	1.69         	1.70         	1.72         	1.73         	1.75         	1.77         	1.78         	1.79         	1.81         	1.81         	1.79         	1.83         	1.85         	1.87         	1.89         	1.90         	1.92         	1.93         	1.95         	1.96         	1.94         	1.95         	1.99         	2.01         	2.02         	2.04         	2.06         	2.07         	2.09         	10.56
 
 RESERVES
-Reserves working capital funding ($)             	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves working capital disbursement ($)        	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves working capital balance ($)             	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-Reserves debt service funding ($)                	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves debt service disbursement ($)           	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves debt service balance ($)                	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-Reserves receivables funding ($)                 	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves receivables disbursement ($)            	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves receivables balance ($)                 	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-Reserves major equipment 1 funding ($)           	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 1 disbursement ($)      	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 1 balance ($)           	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-Reserves major equipment 2 funding ($)           	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 2 disbursement ($)      	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 2 balance ($)           	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-Reserves major equipment 3 funding ($)           	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 3 disbursement ($)      	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Reserves major equipment 3 balance ($)           	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-
-Reserves total reserves balance ($)              	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
-Interest on reserves (%/year)                    	           	            	1.75
-Interest earned on reserves ($)                  	           	            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
+Reserves working capital funding ($)             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves working capital disbursement ($)        	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves working capital balance ($)             	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+
+Reserves debt service funding ($)                	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves debt service disbursement ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves debt service balance ($)                	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+
+Reserves receivables funding ($)                 	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves receivables disbursement ($)            	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves receivables balance ($)                 	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+
+Reserves major equipment 1 funding ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves major equipment 1 disbursement ($)      	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves major equipment 1 balance ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+
+Reserves major equipment 2 funding ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves major equipment 2 disbursement ($)      	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves major equipment 2 balance ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+
+Reserves major equipment 3 funding ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves major equipment 3 disbursement ($)      	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Reserves major equipment 3 balance ($)           	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+
+Reserves total reserves balance ($)              	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+Interest on reserves (%/year)                    	           	           	            	            	1.75
+Interest earned on reserves ($)                  	           	           	            	            	0             	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0            	0
+---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
diff --git a/tests/examples/Fervo_Project_Cape-5.txt b/tests/examples/Fervo_Project_Cape-5.txt
index a0e91af0..7910bd1b 100644
--- a/tests/examples/Fervo_Project_Cape-5.txt
+++ b/tests/examples/Fervo_Project_Cape-5.txt
@@ -1,5 +1,5 @@
-# Case Study: 100 MWe EGS Project Modeled on Fervo Cape Station Phase I
-# See documentation: https://softwareengineerprogrammer.github.io/GEOPHIRES/Fervo_Project_Cape-4.html
+# Case Study: 500 MWe EGS Project Modeled on Fervo Cape Station Phase II
+# See documentation: https://softwareengineerprogrammer.github.io/GEOPHIRES/Fervo_Project_Cape-5.html
 
 # *** ECONOMIC/FINANCIAL PARAMETERS ***
 # *************************************
@@ -16,7 +16,7 @@ Inflated Bond Interest Rate, .08, -- Higher than typical debt annual interest ra
 Inflated Bond Interest Rate During Construction, 0.1, -- Higher interest rate during construction to account for increased risk of default.
 
 Inflation Rate, .027, -- US inflation as of December 2025
-Construction Years, 3
+Construction Years, 5, -- Ground broken in 2023 (Fervo Energy, 2023). Expected to reach full scale production in 2028 (Fervo Energy, 2025). See [GEOPHIRES documentation](SAM-EM_Multiple-Construction-Years.html) for details on how construction years affect CAPEX, IRR, and other calculations.
 Construction CAPEX Schedule, 0.014,0.027,0.137,0.274,0.548
 
 Investment Tax Credit Rate, 0.3, -- Geothermal Drilling and Completions Apprenticeship Program ensures compliance with ITC labor requirements (Southern Utah University, 2024).
@@ -44,8 +44,12 @@ Reservoir Model, 1
 
 Surface Temperature, 13, -- Surface temperature near Milford, UT (38.4987670, -112.9163432) ([Project InnerSpace, 2025](https://geomap.projectinnerspace.org/test/)).
 
-Number of Segments, 1
-Gradient 1, 74, -- 200℃ at 8500 ft depth (Fercho et al. 2024); 228.89℃ at 9824 ft (Norbeck et al. 2024).
+Number of Segments, 3
+Gradient 1, 74, -- Sedimentary overburden. 200℃ at 8500 ft depth (Fercho et al. 2024); 228.89℃ at 9824 ft (Norbeck et al. 2024).
+Thickness 1, 2.5
+Gradient 2, 41, -- Crystalline reservoir
+Thickness 2, 0.5
+Gradient 3, 39.1, -- Sugarloaf appraisal
 
 Reservoir Depth, 2.68, -- Extrapolated from surface temperature, gradient, and average production temperature of shallower and deeper producers in Singh et al., 2025.
 
@@ -74,7 +78,7 @@ Circulation Pump Efficiency, 0.80
 
 # *** Well Bores Parameters ***
 
-Number of Production Wells, 13
+Number of Production Wells, 56, -- Number of production wells required to produce net generation greater than 500 MW (PPA minimum) and total generation less than 600 MW (Gen 2 ORCs gross capacity).
 Number of Injection Wells per Production Well, 0.666, -- 5-well benches with 3:2 production:injection ratio (Singh et al., 2025)
 
 # Well Geometry Configuration, 4, -- L
@@ -82,7 +86,7 @@ Number of Multilateral Sections, 0, -- This parameter is set to 0 because, for t
 Nonvertical Length per Multilateral Section, 4700 feet, -- [Singh et al., 2025](https://www.resfrac.com/wp-content/uploads/2025/06/Singh-2025-Fervo-Project-Cape.pdf).
 # Multilaterals Cased, True
 
-Production Flow Rate per Well, 110, -- Cape Station pilot testing reported a sustained flow rate of 95–100 kg/s and maximum flow rate of 107 kg/s (Fervo Energy, 2024). Modeling by Singh et al. suggests initial flow rates of 120–130 kg/sec (Singh et al., 2025). The ATB Advanced Scenario models sustained flow rates of 110 kg/s (NREL, 2024).
+Production Flow Rate per Well, 106, -- Cape Station pilot testing reported a sustained flow rate of 95–100 kg/s and maximum flow rate of 107 kg/s (Fervo Energy, 2024). Modeling by Singh et al. suggests initial flow rates of 120–130 kg/sec (Singh et al., 2025). The ATB Advanced Scenario models sustained flow rates of 110 kg/s (NREL, 2024).
 Production Well Diameter, 8.535, -- Inner diameter of 9⅝ inch casing size, the next standard casing size up from 7 inches, implied by announcement of “increasing casing diameter” (Fervo Energy, 2025).
 Injection Well Diameter, 8.535, -- See Production Well Diameter
 
@@ -96,7 +100,7 @@ Ramey Production Wellbore Model, True, -- Ramey's model estimates the geofluid t
 Injection Wellbore Temperature Gain, 3
 
 
-Maximum Drawdown, 0.003, -- This value represents the drop in production temperature compared to the initial temperature that is allowed before the wellfield is redrilled. It is tuned to keep minimum net electricity generation over the project lifetime ≥100 MWe.
+Maximum Drawdown, 0.003, -- This value represents the drop in production temperature compared to the initial temperature that is allowed before the wellfield is redrilled. It is tuned to keep minimum net electricity generation over the project lifetime ≥500 MWe.
 
 # *** SIMULATION PARAMETERS ***
 # *****************************
diff --git a/tests/examples/Fervo_Project_Cape-6.out b/tests/examples/Fervo_Project_Cape-6.out
new file mode 100644
index 00000000..61c8e4cd
--- /dev/null
+++ b/tests/examples/Fervo_Project_Cape-6.out
@@ -0,0 +1,461 @@
+                               *****************
+                               ***CASE REPORT***
+                               *****************
+
+Simulation Metadata
+----------------------
+ GEOPHIRES Version: 3.10.25
+ Simulation Date: 2026-01-13
+ Simulation Time:  11:08
+ Calculation Time:      1.773 sec
+
+                           ***SUMMARY OF RESULTS***
+
+      End-Use Option: Electricity
+      Average Net Electricity Production:                   119.40 MW
+      Electricity breakeven price:                            7.77 cents/kWh
+      Total CAPEX:                                          641.66 MUSD
+      Number of production wells:                            13
+      Number of injection wells:                              9
+      Flowrate per production well:                         106.0 kg/sec
+      Well depth:                                             2.7 kilometer
+      Segment 1   Geothermal gradient:                            74 degC/km
+      Segment 1   Thickness:                         2.5 kilometer
+      Segment 2   Geothermal gradient:                            41 degC/km
+      Segment 2   Thickness:                         0.5 kilometer
+      Segment 3   Geothermal gradient:                          39.1 degC/km
+
+
+                           ***ECONOMIC PARAMETERS***
+
+      Economic Model = SAM Single Owner PPA
+      Real Discount Rate:                                   12.00 %
+      Nominal Discount Rate:                                15.02 %
+      WACC:                                                  9.13 %
+      Project lifetime:                                      30 yr
+      Capacity factor:                                       90.0 %
+      Project NPV:                                          88.73 MUSD
+      After-tax IRR:                                        29.52 %
+      Project VIR=PI=PIR:                                    1.51
+      Project MOIC:                                          4.61
+      Project Payback Period:                                       3.25 yr
+      Estimated Jobs Created:                                 293
+
+                          ***ENGINEERING PARAMETERS***
+
+      Number of Production Wells:                            13
+      Number of Injection Wells:                              9
+      Well depth:                                             2.7 kilometer
+      Water loss rate:                                        1.0 %
+      Pump efficiency:                                       80.0 %
+      Injection temperature:                                 56.6 degC
+      Production Wellbore heat transmission calculated with Ramey's model
+      Average production well temperature drop:               0.6 degC
+      Flowrate per production well:                         106.0 kg/sec
+      Injection well casing ID:                               8.535 in
+      Production well casing ID:                              8.535 in
+      Number of times redrilling:                             2
+      Power plant type:                                       Supercritical ORC
+
+
+                         ***RESOURCE CHARACTERISTICS***
+
+      Maximum reservoir temperature:                        500.0 degC
+      Number of segments:                                     3
+      Segment 1   Geothermal gradient:                            74 degC/km
+      Segment 1   Thickness:                         2.5 kilometer
+      Segment 2   Geothermal gradient:                            41 degC/km
+      Segment 2   Thickness:                         0.5 kilometer
+      Segment 3   Geothermal gradient:                          39.1 degC/km
+
+
+                           ***RESERVOIR PARAMETERS***
+
+      Reservoir Model = Multiple Parallel Fractures Model (Gringarten)
+      Bottom-hole temperature:                              205.38 degC
+      Fracture model = Rectangular
+      Well separation: fracture height:                     135.00 meter
+      Fracture width:                                                 304.80 meter
+      Fracture area:                                      41148.00 m**2
+      Reservoir volume calculated with fracture separation and number of fractures as input
+      Number of fractures:                                    3300
+      Fracture separation:                                    9.14 meter
+      Reservoir volume:                              1240729883 m**3
+      Reservoir hydrostatic pressure:                         25324.54 kPa
+      Plant outlet pressure:                              13789.51 kPa
+      Production wellhead pressure:                        2082.43 kPa
+      Productivity Index:                                     1.25 kg/sec/bar
+      Injectivity Index:                                      1.51 kg/sec/bar
+      Reservoir density:                                   2800.00 kg/m**3
+      Reservoir thermal conductivity:                         3.05 W/m/K
+      Reservoir heat capacity:                              790.00 J/kg/K
+
+
+                           ***RESERVOIR SIMULATION RESULTS***
+
+      Maximum Production Temperature:                       203.3 degC
+      Average Production Temperature:                       203.1 degC
+      Minimum Production Temperature:                       201.4 degC
+      Initial Production Temperature:                       201.9 degC
+      Average Reservoir Heat Extraction:                    844.58 MW
+      Production Wellbore Heat Transmission Model = Ramey Model
+      Average Production Well Temperature Drop:               0.6 degC
+      Average Injection Well Pump Pressure Drop:          -2573.4 kPa
+      Average Production Well Pump Pressure Drop:          9265.1 kPa
+
+
+                          ***CAPITAL COSTS (M$)***
+
+         Drilling and completion costs:                     102.27 MUSD
+         Drilling and completion costs per well:              4.65 MUSD
+         Stimulation costs:                                 106.26 MUSD
+         Surface power plant costs:                         337.78 MUSD
+         Field gathering system costs:                       10.88 MUSD
+         Total surface equipment costs:                     348.66 MUSD
+         Exploration costs:                                  30.00 MUSD
+         Overnight Capital Cost:                            587.20 MUSD
+         Interest during construction:                        9.54 MUSD
+         Inflation costs during construction:                44.92 MUSD
+      Total CAPEX:                                          641.66 MUSD
+
+
+                ***OPERATING AND MAINTENANCE COSTS (M$/yr)***
+
+         Wellfield maintenance costs:                         1.85 MUSD/yr
+         Power plant maintenance costs:                       7.21 MUSD/yr
+         Water costs:                                         0.72 MUSD/yr
+         Redrilling costs:                                   13.90 MUSD/yr
+      Total operating and maintenance costs:                 23.68 MUSD/yr
+
+
+                           ***SURFACE EQUIPMENT SIMULATION RESULTS***
+
+      Initial geofluid availability:                          0.19 MW/(kg/s)
+      Maximum Total Electricity Generation:                 138.03 MW
+      Average Total Electricity Generation:                 137.60 MW
+      Minimum Total Electricity Generation:                 134.88 MW
+      Initial Total Electricity Generation:                 135.61 MW
+      Maximum Net Electricity Generation:                   119.84 MW
+      Average Net Electricity Generation:                   119.40 MW
+      Minimum Net Electricity Generation:                   116.61 MW
+      Initial Net Electricity Generation:                   117.38 MW
+      Average Annual Total Electricity Generation:         1084.87 GWh
+      Average Annual Net Electricity Generation:            941.34 GWh
+      Initial pumping power/net installed power:             15.53 %
+      Average Pumping Power:                                 18.21 MW
+      Heat to Power Conversion Efficiency:                   14.14 %
+
+                            ************************************************************
+                            *  HEATING, COOLING AND/OR ELECTRICITY PRODUCTION PROFILE  *
+                            ************************************************************
+  YEAR       THERMAL               GEOFLUID               PUMP               NET               FIRST LAW
+             DRAWDOWN             TEMPERATURE             POWER             POWER              EFFICIENCY
+                                     (degC)               (MW)              (MW)                  (%)
+   1           1.0000                201.86              18.2269          117.3804               14.0135
+   2           1.0049                202.85              18.2190          119.0291               14.1138
+   3           1.0058                203.04              18.2175          119.3356               14.1323
+   4           1.0063                203.13              18.2168          119.4951               14.1419
+   5           1.0066                203.19              18.2163          119.6006               14.1483
+   6           1.0069                203.24              18.2159          119.6785               14.1530
+   7           1.0070                203.28              18.2156          119.7394               14.1566
+   8           1.0072                203.31              18.2154          119.7899               14.1597
+   9           1.0073                203.32              18.2156          119.8119               14.1610
+  10           1.0069                203.25              18.2186          119.6827               14.1531
+  11           1.0036                202.59              18.2401          118.5723               14.0850
+  12           1.0031                202.49              18.2141          118.4384               14.0784
+  13           1.0053                202.93              18.2128          119.1675               14.1225
+  14           1.0060                203.07              18.2103          119.4048               14.1369
+  15           1.0064                203.15              18.2066          119.5445               14.1455
+  16           1.0067                203.21              18.2023          119.6428               14.1516
+  17           1.0069                203.25              18.1983          119.7179               14.1564
+  18           1.0071                203.29              18.1951          119.7780               14.1601
+  19           1.0072                203.32              18.1930          119.8242               14.1630
+  20           1.0072                203.32              18.1926          119.8264               14.1632
+  21           1.0063                203.14              18.1985          119.5238               14.1447
+  22           1.0008                202.03              18.2348          117.6529               14.0297
+  23           1.0043                202.73              18.1910          118.8554               14.1050
+  24           1.0056                202.99              18.1910          119.2863               14.1309
+  25           1.0062                203.10              18.1910          119.4762               14.1423
+  26           1.0065                203.18              18.1910          119.5948               14.1494
+  27           1.0068                203.23              18.1910          119.6798               14.1545
+  28           1.0070                203.27              18.1910          119.7452               14.1584
+  29           1.0071                203.30              18.1911          119.7991               14.1616
+  30           1.0073                203.32              18.1913          119.8339               14.1637
+
+
+                              *******************************************************************
+                              *  ANNUAL HEATING, COOLING AND/OR ELECTRICITY PRODUCTION PROFILE  *
+                              *******************************************************************
+  YEAR             ELECTRICITY                   HEAT                RESERVOIR            PERCENTAGE OF
+                    PROVIDED                   EXTRACTED            HEAT CONTENT        TOTAL HEAT MINED
+                   (GWh/year)                  (GWh/year)            (10^15 J)                 (%)
+   1                 934.2                      6634.2                384.44                   5.85
+   2                 939.8                      6653.8                360.49                  11.72
+   3                 941.5                      6659.7                336.51                  17.59
+   4                 942.5                      6663.3                312.53                  23.46
+   5                 943.3                      6665.7                288.53                  29.34
+   6                 943.8                      6667.6                264.53                  35.22
+   7                 944.2                      6669.2                240.52                  41.10
+   8                 944.5                      6670.2                216.50                  46.98
+   9                 944.3                      6669.5                192.49                  52.86
+  10                 940.4                      6656.1                168.53                  58.73
+  11                 928.0                      6613.2                144.73                  64.56
+  12                 937.4                      6645.4                120.80                  70.42
+  13                 940.6                      6656.2                 96.84                  76.28
+  14                 942.0                      6661.1                 72.86                  82.16
+  15                 942.9                      6664.2                 48.87                  88.03
+  16                 943.6                      6666.4                 24.87                  93.91
+  17                 944.1                      6668.2                  0.86                  99.79
+  18                 944.5                      6669.6                -23.15                 105.67
+  19                 944.8                      6670.3                -47.16                 111.55
+  20                 944.0                      6667.6                -71.16                 117.43
+  21                 936.7                      6642.9                -95.08                 123.28
+  22                 929.6                      6617.7               -118.90                 129.12
+  23                 939.1                      6650.5               -142.84                 134.98
+  24                 941.3                      6658.2               -166.81                 140.85
+  25                 942.4                      6662.3               -190.80                 146.73
+  26                 943.2                      6665.0               -214.79                 152.60
+  27                 943.8                      6667.1               -238.79                 158.48
+  28                 944.3                      6668.7               -262.80                 164.36
+  29                 944.7                      6669.9               -286.81                 170.24
+  30                 944.7                      6670.3               -310.82                 176.12
+
+                            ***************************
+                            *  SAM CASH FLOW PROFILE  *
+                            ***************************
+-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
+                                                 	Year -2    	Year -1     	Year 0       	Year 1     	Year 2     	Year 3     	Year 4     	Year 5     	Year 6     	Year 7     	Year 8     	Year 9     	Year 10    	Year 11    	Year 12    	Year 13    	Year 14    	Year 15    	Year 16    	Year 17    	Year 18    	Year 19    	Year 20    	Year 21    	Year 22    	Year 23    	Year 24    	Year 25    	Year 26      	Year 27    	Year 28    	Year 29    	Year 30
+CONSTRUCTION
+Capital expenditure schedule [construction] (%)  	2.0        	19.60       	78.40
+Overnight capital expenditure [construction] ($) 	-11,760,753	-115,087,369	-460,349,475
+plus:
+Inflation cost [construction] ($)                	-317,540   	-6,298,617  	-38,304,153
+equals:
+Nominal capital expenditure [construction] ($)   	-12,078,293	-121,385,985	-498,653,628
+
+Issuance of equity [construction] ($)            	4,227,403  	42,485,095  	174,528,770
+Issuance of debt [construction] ($)              	7,850,891  	78,900,890  	324,124,858
+Debt balance [construction] ($)                  	7,850,891  	87,536,870  	420,415,415
+Debt interest payment [construction] ($)         	0          	785,089     	8,753,687
+
+Installed cost [construction] ($)                	-12,078,293	-122,171,074	-507,407,315
+After-tax net cash flow [construction] ($)       	-4,227,403 	-42,485,095 	-174,528,770
+
+ENERGY
+Electricity to grid (kWh)                        	           	            	0.0          	934,177,911	939,823,541	941,544,246	942,561,935	943,274,526	943,816,883	944,255,737	944,561,935	944,339,482	940,411,410	928,025,245	937,450,825	940,577,117	941,997,986	942,917,994	943,594,723	944,122,248	944,550,408	944,775,520	943,979,166	936,741,095	929,595,369	939,087,974	941,294,583	942,470,027	943,259,028.0	943,846,513	944,311,277	944,677,367	944,759,334
+Electricity from grid (kWh)                      	           	            	0.0          	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0        	0.0          	0.0        	0.0        	0.0        	0.0
+Electricity to grid net (kWh)                    	           	            	0.0          	934,177,911	939,823,541	941,544,246	942,561,935	943,274,526	943,816,883	944,255,737	944,561,935	944,339,482	940,411,410	928,025,245	937,450,825	940,577,117	941,997,986	942,917,994	943,594,723	944,122,248	944,550,408	944,775,520	943,979,166	936,741,095	929,595,369	939,087,974	941,294,583	942,470,027	943,259,028.0	943,846,513	944,311,277	944,677,367	944,759,334
+
+REVENUE
+PPA price (cents/kWh)                            	           	            	0.0          	9.50       	9.50       	9.56       	9.61       	9.67       	9.73       	9.79       	9.84       	9.90       	9.96       	10.01      	10.07      	10.13      	10.18      	10.24      	10.30      	10.36      	10.41      	10.47      	10.53      	10.58      	10.64      	10.70      	10.75      	10.81      	10.87        	10.93      	10.98      	11.04      	11.10
+PPA revenue ($)                                  	           	            	0            	88,746,902 	89,283,236 	89,983,384 	90,617,904 	91,224,079 	91,814,506 	92,395,424 	92,963,786 	93,480,165 	93,627,360 	92,923,168 	94,401,298 	95,252,245 	95,933,075 	96,564,232 	97,171,385 	97,763,859 	98,346,588 	98,908,549 	99,363,247 	99,135,310 	98,908,947 	100,454,241	101,226,819	101,890,435	102,513,391  	103,115,232	103,704,264	104,282,935	104,830,496
+Curtailment payment revenue ($)                  	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Capacity payment revenue ($)                     	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Salvage value ($)                                	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	320,828,341
+Total revenue ($)                                	           	            	0            	88,746,902 	89,283,236 	89,983,384 	90,617,904 	91,224,079 	91,814,506 	92,395,424 	92,963,786 	93,480,165 	93,627,360 	92,923,168 	94,401,298 	95,252,245 	95,933,075 	96,564,232 	97,171,385 	97,763,859 	98,346,588 	98,908,549 	99,363,247 	99,135,310 	98,908,947 	100,454,241	101,226,819	101,890,435	102,513,391  	103,115,232	103,704,264	104,282,935	425,658,837
+
+Property tax net assessed value ($)              	           	            	0            	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683	641,656,683  	641,656,683	641,656,683	641,656,683	641,656,683
+
+OPERATING EXPENSES
+O&M fixed expense ($)                            	           	            	0            	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108 	23,682,108   	23,682,108 	23,682,108 	23,682,108 	23,682,108
+O&M production-based expense ($)                 	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+O&M capacity-based expense ($)                   	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Fuel expense ($)                                 	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Electricity purchase ($)                         	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Property tax expense ($)                         	           	            	0            	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645  	1,411,645    	1,411,645  	1,411,645  	1,411,645  	1,411,645
+Insurance expense ($)                            	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Total operating expenses ($)                     	           	            	0            	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753 	25,093,753   	25,093,753 	25,093,753 	25,093,753 	25,093,753
+
+EBITDA ($)                                       	           	            	0            	63,653,148 	64,189,483 	64,889,630 	65,524,151 	66,130,326 	66,720,753 	67,301,671 	67,870,032 	68,386,412 	68,533,607 	67,829,415 	69,307,545 	70,158,491 	70,839,322 	71,470,479 	72,077,631 	72,670,106 	73,252,835 	73,814,796 	74,269,494 	74,041,557 	73,815,194 	75,360,487 	76,133,066 	76,796,682 	77,419,638   	78,021,478 	78,610,511 	79,189,181 	400,565,084
+
+OPERATING ACTIVITIES
+EBITDA ($)                                       	           	            	0            	63,653,148 	64,189,483 	64,889,630 	65,524,151 	66,130,326 	66,720,753 	67,301,671 	67,870,032 	68,386,412 	68,533,607 	67,829,415 	69,307,545 	70,158,491 	70,839,322 	71,470,479 	72,077,631 	72,670,106 	73,252,835 	73,814,796 	74,269,494 	74,041,557 	73,815,194 	75,360,487 	76,133,066 	76,796,682 	77,419,638   	78,021,478 	78,610,511 	79,189,181 	400,565,084
+Interest earned on reserves ($)                  	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+plus PBI if not available for debt service:
+Federal PBI income ($)                           	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+State PBI income ($)                             	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Utility PBI income ($)                           	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Other PBI income ($)                             	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Debt interest payment ($)                        	           	            	0            	33,633,233 	33,336,338 	33,015,691 	32,669,393 	32,295,391 	31,891,468 	31,455,232 	30,984,096 	30,475,270 	29,925,738 	29,332,243 	28,691,269 	27,999,017 	27,251,384 	26,443,941 	25,571,903 	24,630,101 	23,612,956 	22,514,438 	21,328,040 	20,046,729 	18,662,914 	17,168,393 	15,554,311 	13,811,102 	11,928,436   	9,895,157  	7,699,216  	5,327,599  	2,766,254
+Cash flow from operating activities ($)          	           	            	0            	30,019,915 	30,853,145 	31,873,939 	32,854,758 	33,834,936 	34,829,285 	35,846,439 	36,885,936 	37,911,142 	38,607,869 	38,497,171 	40,616,276 	42,159,475 	43,587,937 	45,026,537 	46,505,728 	48,040,004 	49,639,880 	51,300,358 	52,941,454 	53,994,828 	55,152,280 	58,192,095 	60,578,756 	62,985,580 	65,491,202   	68,126,321 	70,911,295 	73,861,582 	397,798,830
+
+INVESTING ACTIVITIES
+Total installed cost ($)                         	           	            	-641,656,683
+Debt closing costs ($)                           	           	            	0
+Debt up-front fee ($)                            	           	            	0
+minus:
+Total IBI income ($)                             	           	            	0
+Total CBI income ($)                             	           	            	0
+equals:
+Purchase of property ($)                         	           	            	-641,656,683
+plus:
+Reserve (increase)/decrease debt service ($)     	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserve (increase)/decrease working capital ($)  	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserve (increase)/decrease receivables ($)      	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserve (increase)/decrease major equipment 1 ($)	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserve (increase)/decrease major equipment 2 ($)	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserve (increase)/decrease major equipment 3 ($)	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserve capital spending major equipment 1 ($)   	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserve capital spending major equipment 2 ($)   	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserve capital spending major equipment 3 ($)   	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+equals:
+Cash flow from investing activities ($)          	           	            	-641,656,683 	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+
+FINANCING ACTIVITIES
+Issuance of equity ($)                           	           	            	221,241,267
+Size of debt ($)                                 	           	            	420,415,415
+minus:
+Debt principal payment ($)                       	           	            	0            	3,711,189  	4,008,084  	4,328,731  	4,675,029  	5,049,032  	5,452,954  	5,889,191  	6,360,326  	6,869,152  	7,418,684  	8,012,179  	8,653,153  	9,345,405  	10,093,038 	10,900,481 	11,772,519 	12,714,321 	13,731,467 	14,829,984 	16,016,383 	17,297,693 	18,681,509 	20,176,029 	21,790,112 	23,533,321 	25,415,986   	27,449,265 	29,645,206 	32,016,823 	34,578,169
+equals:
+Cash flow from financing activities ($)          	           	            	641,656,683  	-3,711,189 	-4,008,084 	-4,328,731 	-4,675,029 	-5,049,032 	-5,452,954 	-5,889,191 	-6,360,326 	-6,869,152 	-7,418,684 	-8,012,179 	-8,653,153 	-9,345,405 	-10,093,038	-10,900,481	-11,772,519	-12,714,321	-13,731,467	-14,829,984	-16,016,383	-17,297,693	-18,681,509	-20,176,029	-21,790,112	-23,533,321	-25,415,986  	-27,449,265	-29,645,206	-32,016,823	-34,578,169
+
+PROJECT RETURNS
+Pre-tax Cash Flow:
+Cash flow from operating activities ($)          	           	            	0            	30,019,915 	30,853,145 	31,873,939 	32,854,758 	33,834,936 	34,829,285 	35,846,439 	36,885,936 	37,911,142 	38,607,869 	38,497,171 	40,616,276 	42,159,475 	43,587,937 	45,026,537 	46,505,728 	48,040,004 	49,639,880 	51,300,358 	52,941,454 	53,994,828 	55,152,280 	58,192,095 	60,578,756 	62,985,580 	65,491,202   	68,126,321 	70,911,295 	73,861,582 	397,798,830
+Cash flow from investing activities ($)          	           	            	-641,656,683 	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Cash flow from financing activities ($)          	           	            	641,656,683  	-3,711,189 	-4,008,084 	-4,328,731 	-4,675,029 	-5,049,032 	-5,452,954 	-5,889,191 	-6,360,326 	-6,869,152 	-7,418,684 	-8,012,179 	-8,653,153 	-9,345,405 	-10,093,038	-10,900,481	-11,772,519	-12,714,321	-13,731,467	-14,829,984	-16,016,383	-17,297,693	-18,681,509	-20,176,029	-21,790,112	-23,533,321	-25,415,986  	-27,449,265	-29,645,206	-32,016,823	-34,578,169
+Total pre-tax cash flow ($)                      	           	            	0            	26,308,726 	26,845,061 	27,545,208 	28,179,729 	28,785,904 	29,376,331 	29,957,248 	30,525,610 	31,041,990 	31,189,185 	30,484,992 	31,963,123 	32,814,069 	33,494,899 	34,126,056 	34,733,209 	35,325,683 	35,908,413 	36,470,374 	36,925,072 	36,697,135 	36,470,772 	38,016,065 	38,788,644 	39,452,259 	40,075,216   	40,677,056 	41,266,089 	41,844,759 	363,220,662
+
+Pre-tax Returns:
+Issuance of equity ($)                           	           	            	221,241,267
+Total pre-tax cash flow ($)                      	           	            	0            	26,308,726 	26,845,061 	27,545,208 	28,179,729 	28,785,904 	29,376,331 	29,957,248 	30,525,610 	31,041,990 	31,189,185 	30,484,992 	31,963,123 	32,814,069 	33,494,899 	34,126,056 	34,733,209 	35,325,683 	35,908,413 	36,470,374 	36,925,072 	36,697,135 	36,470,772 	38,016,065 	38,788,644 	39,452,259 	40,075,216   	40,677,056 	41,266,089 	41,844,759 	363,220,662
+Total pre-tax returns ($)                        	           	            	-221,241,267 	26,308,726 	26,845,061 	27,545,208 	28,179,729 	28,785,904 	29,376,331 	29,957,248 	30,525,610 	31,041,990 	31,189,185 	30,484,992 	31,963,123 	32,814,069 	33,494,899 	34,126,056 	34,733,209 	35,325,683 	35,908,413 	36,470,374 	36,925,072 	36,697,135 	36,470,772 	38,016,065 	38,788,644 	39,452,259 	40,075,216   	40,677,056 	41,266,089 	41,844,759 	363,220,662
+
+After-tax Returns:
+Total pre-tax returns ($)                        	           	            	-221,241,267 	26,308,726 	26,845,061 	27,545,208 	28,179,729 	28,785,904 	29,376,331 	29,957,248 	30,525,610 	31,041,990 	31,189,185 	30,484,992 	31,963,123 	32,814,069 	33,494,899 	34,126,056 	34,733,209 	35,325,683 	35,908,413 	36,470,374 	36,925,072 	36,697,135 	36,470,772 	38,016,065 	38,788,644 	39,452,259 	40,075,216   	40,677,056 	41,266,089 	41,844,759 	363,220,662
+Federal ITC total income ($)                     	           	            	0            	192,497,005	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Federal PTC income ($)                           	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Federal tax benefit (liability) ($)              	           	            	0            	-3,284,233 	-718,142   	-922,755   	-1,119,355 	-1,315,827 	-1,515,139 	-1,719,022 	-1,927,384 	-2,132,882 	-2,272,537 	-2,250,348 	-2,675,112 	-2,984,439 	-3,270,767 	-3,559,127 	-3,855,624 	-4,163,162 	-4,483,849 	-4,816,683 	-5,145,633 	-8,089,885 	-11,054,999	-11,664,314	-12,142,709	-12,625,145	-13,127,384  	-13,655,580	-14,213,815	-14,805,185	-79,736,787
+State ITC total income ($)                       	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+State PTC income ($)                             	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+State tax benefit (liability) ($)                	           	            	0            	-745,504   	-163,014   	-209,461   	-254,088   	-298,686   	-343,929   	-390,209   	-437,506   	-484,153   	-515,854   	-510,818   	-607,237   	-677,452   	-742,448   	-807,904   	-875,207   	-945,017   	-1,017,811 	-1,093,363 	-1,168,033 	-1,836,363 	-2,509,429 	-2,647,740 	-2,756,333 	-2,865,844 	-2,979,850   	-3,099,748 	-3,226,464 	-3,360,702 	-18,099,847
+Total after-tax returns ($)                      	           	            	-221,241,267 	214,775,993	25,963,905 	26,412,993 	26,806,286 	27,171,391 	27,517,263 	27,848,017 	28,160,719 	28,424,955 	28,400,793 	27,723,826 	28,680,773 	29,152,178 	29,481,685 	29,759,025 	30,002,378 	30,217,505 	30,406,754 	30,560,328 	30,611,406 	26,770,887 	22,906,344 	23,704,010 	23,889,602 	23,961,271 	23,967,982   	23,921,728 	23,825,810 	23,678,872 	265,384,028
+
+After-tax net cash flow ($)                      	-4,227,403 	-42,485,095 	-174,528,770 	214,775,993	25,963,905 	26,412,993 	26,806,286 	27,171,391 	27,517,263 	27,848,017 	28,160,719 	28,424,955 	28,400,793 	27,723,826 	28,680,773 	29,152,178 	29,481,685 	29,759,025 	30,002,378 	30,217,505 	30,406,754 	30,560,328 	30,611,406 	26,770,887 	22,906,344 	23,704,010 	23,889,602 	23,961,271 	23,967,982   	23,921,728 	23,825,810 	23,678,872 	265,384,028
+After-tax cumulative IRR (%)                     	NaN        	NaN         	NaN          	-2.39      	6.50       	13.25      	18.00      	21.29      	23.57      	25.17      	26.31      	27.14      	27.74      	28.17      	28.49      	28.74      	28.93      	29.07      	29.18      	29.26      	29.33      	29.37      	29.41      	29.44      	29.45      	29.47      	29.48      	29.48      	29.49        	29.50      	29.50      	29.50      	29.52
+After-tax cumulative NPV ($)                     	-4,227,403 	-41,163,256 	-173,077,014 	-31,946,691	-17,114,130	-3,995,898 	7,578,698  	17,778,520 	26,758,958 	34,660,249 	41,606,638 	47,702,381 	52,997,416 	57,491,106 	61,532,697 	65,104,142 	68,244,194 	70,999,785 	73,415,042 	75,529,883 	77,380,007 	78,996,598 	80,404,385 	81,474,741 	82,270,960 	82,987,285 	83,614,922 	84,162,217 	84,638,159   	85,051,138 	85,408,734 	85,717,706 	88,728,242
+
+AFTER-TAX LCOE AND PPA PRICE
+Annual costs ($)                                 	           	            	-221,241,267 	126,029,092	-63,319,331	-63,570,391	-63,811,618	-64,052,688	-64,297,243	-64,547,407	-64,803,066	-65,055,210	-65,226,567	-65,199,341	-65,720,525	-66,100,067	-66,451,390	-66,805,206	-67,169,006	-67,546,354	-67,939,835	-68,348,221	-68,751,841	-72,364,423	-76,002,603	-76,750,230	-77,337,218	-77,929,164	-78,545,409  	-79,193,504	-79,878,454	-80,604,062	160,553,533
+PPA revenue ($)                                  	           	            	0            	88,746,902 	89,283,236 	89,983,384 	90,617,904 	91,224,079 	91,814,506 	92,395,424 	92,963,786 	93,480,165 	93,627,360 	92,923,168 	94,401,298 	95,252,245 	95,933,075 	96,564,232 	97,171,385 	97,763,859 	98,346,588 	98,908,549 	99,363,247 	99,135,310 	98,908,947 	100,454,241	101,226,819	101,890,435	102,513,391  	103,115,232	103,704,264	104,282,935	104,830,496
+Electricity to grid (kWh)                        	           	            	0.0          	934,177,911	939,823,541	941,544,246	942,561,935	943,274,526	943,816,883	944,255,737	944,561,935	944,339,482	940,411,410	928,025,245	937,450,825	940,577,117	941,997,986	942,917,994	943,594,723	944,122,248	944,550,408	944,775,520	943,979,166	936,741,095	929,595,369	939,087,974	941,294,583	942,470,027	943,259,028.0	943,846,513	944,311,277	944,677,367	944,759,334
+
+Present value of annual costs ($)                	           	            	479,477,889
+Present value of annual energy nominal (kWh)     	           	            	6,166,968,014
+LCOE Levelized cost of energy nominal (cents/kWh)	           	            	7.77
+
+Present value of PPA revenue ($)                 	           	            	604,618,606
+Present value of annual energy nominal (kWh)     	           	            	6,166,968,014
+LPPA Levelized PPA price nominal (cents/kWh)     	           	            	9.80
+
+PROJECT STATE INCOME TAXES
+EBITDA ($)                                       	           	            	0            	63,653,148 	64,189,483 	64,889,630 	65,524,151 	66,130,326 	66,720,753 	67,301,671 	67,870,032 	68,386,412 	68,533,607 	67,829,415 	69,307,545 	70,158,491 	70,839,322 	71,470,479 	72,077,631 	72,670,106 	73,252,835 	73,814,796 	74,269,494 	74,041,557 	73,815,194 	75,360,487 	76,133,066 	76,796,682 	77,419,638   	78,021,478 	78,610,511 	79,189,181 	400,565,084
+State taxable PBI income ($)                     	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Interest earned on reserves ($)                  	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+State taxable IBI income ($)                     	           	            	0
+State taxable CBI income ($)                     	           	            	0
+minus:
+Debt interest payment ($)                        	           	            	0            	33,633,233 	33,336,338 	33,015,691 	32,669,393 	32,295,391 	31,891,468 	31,455,232 	30,984,096 	30,475,270 	29,925,738 	29,332,243 	28,691,269 	27,999,017 	27,251,384 	26,443,941 	25,571,903 	24,630,101 	23,612,956 	22,514,438 	21,328,040 	20,046,729 	18,662,914 	17,168,393 	15,554,311 	13,811,102 	11,928,436   	9,895,157  	7,699,216  	5,327,599  	2,766,254
+Total state tax depreciation ($)                 	           	            	0            	13,635,205 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	13,635,205 	0          	0          	0          	0          	0            	0          	0          	0          	0
+equals:
+State taxable income ($)                         	           	            	0            	16,384,711 	3,582,736  	4,603,530  	5,584,349  	6,564,527  	7,558,876  	8,576,030  	9,615,527  	10,640,733 	11,337,460 	11,226,762 	13,345,867 	14,889,066 	16,317,528 	17,756,128 	19,235,319 	20,769,595 	22,369,471 	24,029,949 	25,671,045 	40,359,623 	55,152,280 	58,192,095 	60,578,756 	62,985,580 	65,491,202   	68,126,321 	70,911,295 	73,861,582 	397,798,830
+
+State income tax rate (frac)                     	           	            	0.0          	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05       	0.05         	0.05       	0.05       	0.05       	0.05
+State tax benefit (liability) ($)                	           	            	0            	-745,504   	-163,014   	-209,461   	-254,088   	-298,686   	-343,929   	-390,209   	-437,506   	-484,153   	-515,854   	-510,818   	-607,237   	-677,452   	-742,448   	-807,904   	-875,207   	-945,017   	-1,017,811 	-1,093,363 	-1,168,033 	-1,836,363 	-2,509,429 	-2,647,740 	-2,756,333 	-2,865,844 	-2,979,850   	-3,099,748 	-3,226,464 	-3,360,702 	-18,099,847
+
+PROJECT FEDERAL INCOME TAXES
+EBITDA ($)                                       	           	            	0            	63,653,148 	64,189,483 	64,889,630 	65,524,151 	66,130,326 	66,720,753 	67,301,671 	67,870,032 	68,386,412 	68,533,607 	67,829,415 	69,307,545 	70,158,491 	70,839,322 	71,470,479 	72,077,631 	72,670,106 	73,252,835 	73,814,796 	74,269,494 	74,041,557 	73,815,194 	75,360,487 	76,133,066 	76,796,682 	77,419,638   	78,021,478 	78,610,511 	79,189,181 	400,565,084
+Interest earned on reserves ($)                  	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+State tax benefit (liability) ($)                	           	            	0            	-745,504   	-163,014   	-209,461   	-254,088   	-298,686   	-343,929   	-390,209   	-437,506   	-484,153   	-515,854   	-510,818   	-607,237   	-677,452   	-742,448   	-807,904   	-875,207   	-945,017   	-1,017,811 	-1,093,363 	-1,168,033 	-1,836,363 	-2,509,429 	-2,647,740 	-2,756,333 	-2,865,844 	-2,979,850   	-3,099,748 	-3,226,464 	-3,360,702 	-18,099,847
+State ITC total income ($)                       	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+State PTC income ($)                             	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Federal taxable IBI income ($)                   	           	            	0
+Federal taxable CBI income ($)                   	           	            	0
+Federal taxable PBI income ($)                   	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+minus:
+Debt interest payment ($)                        	           	            	0            	33,633,233 	33,336,338 	33,015,691 	32,669,393 	32,295,391 	31,891,468 	31,455,232 	30,984,096 	30,475,270 	29,925,738 	29,332,243 	28,691,269 	27,999,017 	27,251,384 	26,443,941 	25,571,903 	24,630,101 	23,612,956 	22,514,438 	21,328,040 	20,046,729 	18,662,914 	17,168,393 	15,554,311 	13,811,102 	11,928,436   	9,895,157  	7,699,216  	5,327,599  	2,766,254
+Total federal tax depreciation ($)               	           	            	0            	13,635,205 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	27,270,409 	13,635,205 	0          	0          	0          	0          	0            	0          	0          	0          	0
+equals:
+Federal taxable income ($)                       	           	            	0            	15,639,206 	3,419,722  	4,394,069  	5,330,261  	6,265,841  	7,214,947  	8,185,821  	9,178,021  	10,156,580 	10,821,605 	10,715,944 	12,738,630 	14,211,613 	15,575,081 	16,948,224 	18,360,112 	19,824,579 	21,351,660 	22,936,586 	24,503,013 	38,523,261 	52,642,852 	55,544,354 	57,822,422 	60,119,736 	62,511,352   	65,026,574 	67,684,832 	70,500,880 	379,698,984
+
+Federal income tax rate (frac)                   	           	            	0.0          	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21       	0.21         	0.21       	0.21       	0.21       	0.21
+Federal tax benefit (liability) ($)              	           	            	0            	-3,284,233 	-718,142   	-922,755   	-1,119,355 	-1,315,827 	-1,515,139 	-1,719,022 	-1,927,384 	-2,132,882 	-2,272,537 	-2,250,348 	-2,675,112 	-2,984,439 	-3,270,767 	-3,559,127 	-3,855,624 	-4,163,162 	-4,483,849 	-4,816,683 	-5,145,633 	-8,089,885 	-11,054,999	-11,664,314	-12,142,709	-12,625,145	-13,127,384  	-13,655,580	-14,213,815	-14,805,185	-79,736,787
+
+CASH INCENTIVES
+Federal IBI income ($)                           	           	            	0
+State IBI income ($)                             	           	            	0
+Utility IBI income ($)                           	           	            	0
+Other IBI income ($)                             	           	            	0
+Total IBI income ($)                             	           	            	0
+
+Federal CBI income ($)                           	           	            	0
+State CBI income ($)                             	           	            	0
+Utility CBI income ($)                           	           	            	0
+Other CBI income ($)                             	           	            	0
+Total CBI income ($)                             	           	            	0
+
+Federal PBI income ($)                           	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+State PBI income ($)                             	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Utility PBI income ($)                           	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Other PBI income ($)                             	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Total PBI income ($)                             	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+
+TAX CREDITS
+Federal PTC income ($)                           	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+State PTC income ($)                             	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+
+Federal ITC amount income ($)                    	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Federal ITC percent income ($)                   	           	            	0            	192,497,005	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Federal ITC total income ($)                     	           	            	0            	192,497,005	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+
+State ITC amount income ($)                      	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+State ITC percent income ($)                     	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+State ITC total income ($)                       	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+
+DEBT REPAYMENT
+Debt balance ($)                                 	           	            	420,415,415  	416,704,226	412,696,142	408,367,411	403,692,382	398,643,350	393,190,396	387,301,205	380,940,879	374,071,727	366,653,043	358,640,864	349,987,711	340,642,306	330,549,268	319,648,787	307,876,267	295,161,947	281,430,480	266,600,496	250,584,113	233,286,420	214,604,912	194,428,882	172,638,770	149,105,450	123,689,463  	96,240,198 	66,594,992 	34,578,169 	0
+Debt interest payment ($)                        	           	            	0            	33,633,233 	33,336,338 	33,015,691 	32,669,393 	32,295,391 	31,891,468 	31,455,232 	30,984,096 	30,475,270 	29,925,738 	29,332,243 	28,691,269 	27,999,017 	27,251,384 	26,443,941 	25,571,903 	24,630,101 	23,612,956 	22,514,438 	21,328,040 	20,046,729 	18,662,914 	17,168,393 	15,554,311 	13,811,102 	11,928,436   	9,895,157  	7,699,216  	5,327,599  	2,766,254
+Debt principal payment ($)                       	           	            	0            	3,711,189  	4,008,084  	4,328,731  	4,675,029  	5,049,032  	5,452,954  	5,889,191  	6,360,326  	6,869,152  	7,418,684  	8,012,179  	8,653,153  	9,345,405  	10,093,038 	10,900,481 	11,772,519 	12,714,321 	13,731,467 	14,829,984 	16,016,383 	17,297,693 	18,681,509 	20,176,029 	21,790,112 	23,533,321 	25,415,986   	27,449,265 	29,645,206 	32,016,823 	34,578,169
+Debt total payment ($)                           	           	            	0            	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422   	37,344,422 	37,344,422 	37,344,422 	37,344,422
+
+DSCR (DEBT FRACTION)
+EBITDA ($)                                       	           	            	0            	63,653,148 	64,189,483 	64,889,630 	65,524,151 	66,130,326 	66,720,753 	67,301,671 	67,870,032 	68,386,412 	68,533,607 	67,829,415 	69,307,545 	70,158,491 	70,839,322 	71,470,479 	72,077,631 	72,670,106 	73,252,835 	73,814,796 	74,269,494 	74,041,557 	73,815,194 	75,360,487 	76,133,066 	76,796,682 	77,419,638   	78,021,478 	78,610,511 	79,189,181 	400,565,084
+minus:
+Reserves major equipment 1 funding ($)           	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserves major equipment 2 funding ($)           	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserves major equipment 3 funding ($)           	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserves receivables funding ($)                 	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+equals:
+Cash available for debt service (CAFDS) ($)      	           	            	0            	63,653,148 	64,189,483 	64,889,630 	65,524,151 	66,130,326 	66,720,753 	67,301,671 	67,870,032 	68,386,412 	68,533,607 	67,829,415 	69,307,545 	70,158,491 	70,839,322 	71,470,479 	72,077,631 	72,670,106 	73,252,835 	73,814,796 	74,269,494 	74,041,557 	73,815,194 	75,360,487 	76,133,066 	76,796,682 	77,419,638   	78,021,478 	78,610,511 	79,189,181 	400,565,084
+Debt total payment ($)                           	           	            	0            	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422 	37,344,422   	37,344,422 	37,344,422 	37,344,422 	37,344,422
+DSCR (pre-tax)                                   	           	            	0.0          	1.70       	1.72       	1.74       	1.75       	1.77       	1.79       	1.80       	1.82       	1.83       	1.84       	1.82       	1.86       	1.88       	1.90       	1.91       	1.93       	1.95       	1.96       	1.98       	1.99       	1.98       	1.98       	2.02       	2.04       	2.06       	2.07         	2.09       	2.11       	2.12       	10.73
+
+RESERVES
+Reserves working capital funding ($)             	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserves working capital disbursement ($)        	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserves working capital balance ($)             	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+
+Reserves debt service funding ($)                	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserves debt service disbursement ($)           	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserves debt service balance ($)                	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+
+Reserves receivables funding ($)                 	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserves receivables disbursement ($)            	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserves receivables balance ($)                 	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+
+Reserves major equipment 1 funding ($)           	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserves major equipment 1 disbursement ($)      	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserves major equipment 1 balance ($)           	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+
+Reserves major equipment 2 funding ($)           	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserves major equipment 2 disbursement ($)      	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserves major equipment 2 balance ($)           	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+
+Reserves major equipment 3 funding ($)           	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserves major equipment 3 disbursement ($)      	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Reserves major equipment 3 balance ($)           	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+
+Reserves total reserves balance ($)              	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+Interest on reserves (%/year)                    	           	            	1.75
+Interest earned on reserves ($)                  	           	            	0            	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0          	0            	0          	0          	0          	0
+-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
diff --git a/tests/examples/Fervo_Project_Cape-6.txt b/tests/examples/Fervo_Project_Cape-6.txt
new file mode 100644
index 00000000..4bcd9233
--- /dev/null
+++ b/tests/examples/Fervo_Project_Cape-6.txt
@@ -0,0 +1,108 @@
+# Case Study: 100 MWe EGS Project Modeled on Fervo Cape Station Phase I
+# See documentation: https://softwareengineerprogrammer.github.io/GEOPHIRES/Fervo_Project_Cape-5.html
+
+# *** ECONOMIC/FINANCIAL PARAMETERS ***
+# *************************************
+Economic Model, 5, -- The SAM Single Owner PPA economic model is used to calculate financial results including LCOE, NPV, IRR, and pro-forma cash flow analysis. See [GEOPHIRES documentation of SAM Economic Models](https://softwareengineerprogrammer.github.io/GEOPHIRES/SAM-Economic-Models.html) for details on how System Advisor Model financial models are integrated into GEOPHIRES.
+
+Starting Electricity Sale Price, 0.095, -- Aligns with Geysers - Sacramento pricing in [2024b ATB](https://atb.nrel.gov/electricity/2024/geothermal) (NREL, 2025). See Sensitivity Analysis for effect of different prices on results.
+Electricity Escalation Rate Per Year, 0.00057, -- Calibrated to reach 10¢/kWh at project year 11
+Ending Electricity Sale Price, 1, -- Note that this value does not directly determine price at the end of the project life, but rather as a cap as the maximum price to which the starting price can escalate.
+Electricity Escalation Start Year, 1
+
+Discount Rate, 0.12, -- Typical discount rates for high-risk projects may be 12–15%
+Fraction of Investment in Bonds, .65, -- Approximate debt required to cover CAPEX after $1 billion sponsor equity per [Matson, 2024](https://www.linkedin.com/pulse/fervo-energy-technology-day-2024-entering-geothermal-decade-matson-n4stc/). Note that this source says that Fervo ultimately wants to target “15% sponsor equity, 15% bridge loan, and 70% construction to term loans”, but this case study does not attempt to model that capital structure precisely.
+Inflated Bond Interest Rate, .08, -- Higher than typical debt annual interest rate
+Inflated Bond Interest Rate During Construction, 0.1, -- Higher interest rate during construction to account for increased risk of default.
+
+Inflation Rate, .027, -- US inflation as of December 2025
+Construction Years, 3
+Construction CAPEX Schedule, 0.014,0.027,0.137,0.274,0.548
+
+Investment Tax Credit Rate, 0.3, -- Geothermal Drilling and Completions Apprenticeship Program ensures compliance with ITC labor requirements (Southern Utah University, 2024).
+Combined Income Tax Rate, .2555, -- Federal Corporate Income Tax Rate of 21% plus Utah Corporate Franchise and Income Tax Rate of 4.55%. (Note: This input uses a simple summation of statutory rates; the effective combined rate calculated in the model may differ due to standard federal-state tax interactions.)
+Property Tax Rate, 0.0022, -- Utah Inland Port Authority (UIPA) tax differential incentive
+
+Capital Cost for Power Plant for Electricity Generation, 1900, -- [US DOE, 2021](https://betterbuildingssolutioncenter.energy.gov/sites/default/files/attachments/Waste_Heat_to_Power_Fact_Sheet.pdf). Pricing information not publicly available for Turboden or Baker Hughes Gen 2 ORC units (Turboden, 2025; Jacobs, 2025).
+Exploration Capital Cost, 30, -- Equivalent to 2024b ATB NF-EGS conservative scenario exploration assumption of 5 full-size wells (NREL, 2025), plus $1M for geophysical and field work, plus 15% contingency, plus 12% indirect costs.
+
+Well Drilling Cost Correlation, 3, -- 2025 NREL Geothermal Drilling Cost Curve Update (Akindipe and Witter, 2025).
+Well Drilling and Completion Capital Cost Adjustment Factor, 0.9, -- 2024b Geothermal ATB ([NREL, 2025](https://atb.nrel.gov/electricity/2024b/geothermal)). Note: Fervo has claimed lower drilling costs equivalent to an adjustment factor of 0.8 (Latimer, 2025); the case study conservatively uses the higher ATB-aligned value.
+
+Reservoir Stimulation Capital Cost per Injection Well, 4, -- The baseline stimulation cost is calibrated from costs of high-intensity U.S. shale wells (Baytex Energy, 2024; Quantum Proppant Technologies, 2020), which are the closest technological analogue for multi-stage EGS (Gradl, 2018). Costs are also driven by the requirement for high-strength ceramic proppant rather than standard sand, which would crush or chemically degrade (diagenesis) over a 30-year lifecycle at 200℃ (Ko et al., 2023; Shiozawa & McClure, 2014) and the premium for ultra-high-temperature (HT) downhole tools. Note that all-in costs per well are higher than the baseline cost because they include additional indirect costs and contingency.
+Reservoir Stimulation Capital Cost per Production Well, 4, -- See Reservoir Stimulation Capital Cost per Injection Well
+
+Field Gathering System Capital Cost Adjustment Factor, 0.54, -- Gathering costs represent 2% of facilities CAPEX per [Matson, 2024](https://www.linkedin.com/pulse/fervo-energy-technology-day-2024-entering-geothermal-decade-matson-n4stc/).
+
+# *** SURFACE & SUBSURFACE TECHNICAL PARAMETERS ***
+# *************************************************
+End-Use Option, 1, -- Electricity
+Power Plant Type, 2, -- Supercritical ORC
+Plant Lifetime, 30, -- 30-year well life per [Geothermal Mythbusting: Water Use and Impacts](https://fervoenergy.com/geothermal-mythbusting-water-use-and-impacts/) (Fervo Energy, 2025).
+
+Reservoir Model, 1
+
+Surface Temperature, 13, -- Surface temperature near Milford, UT (38.4987670, -112.9163432) ([Project InnerSpace, 2025](https://geomap.projectinnerspace.org/test/)).
+
+Number of Segments, 3
+Gradient 1, 74, -- Sedimentary overburden. 200℃ at 8500 ft depth (Fercho et al. 2024); 228.89℃ at 9824 ft (Norbeck et al. 2024).
+Thickness 1, 2.5
+Gradient 2, 41, -- Crystalline reservoir
+Thickness 2, 0.5
+Gradient 3, 39.1, -- Sugarloaf appraisal
+
+Reservoir Depth, 2.68, -- Extrapolated from surface temperature, gradient, and average production temperature of shallower and deeper producers in Singh et al., 2025.
+
+Reservoir Density, 2800, -- phyllite + quartzite + diorite + granodiorite ([Norbeck et al., 2023](https://doi.org/10.31223/X52X0B))
+Reservoir Heat Capacity, 790
+Reservoir Thermal Conductivity, 3.05
+Reservoir Porosity, 0.0118
+
+Reservoir Volume Option, 1, -- FRAC_NUM_SEP: Reservoir volume calculated with fracture separation and number of fractures as input
+
+Number of Fractures per Stimulated Well, 150, -- The model assumes an Extreme Limited Entry stimulation design (Fervo Energy, 2023) utilizing 12 stages with 15 clusters per stage (derived from Singh et al., 2025) and 81–85% stimulation success rate per 2024b ATB Moderate Scenario (NREL, 2025).
+Fracture Separation, 9.14, -- 30 foot cluster spacing per [Singh et al., 2025](https://www.resfrac.com/wp-content/uploads/2025/06/Singh-2025-Fervo-Project-Cape.pdf)
+
+Fracture Shape, 4, -- Bench design and fracture geometry Singh et al., 2025 are given in rectangular dimensions.
+Fracture Width, 304.8, -- Matches intra-bench well spacing of 500 ft (corresponding to fracture length of 1000 ft) (Singh. et al., 2025)
+Fracture Height, 135, -- Actual fracture geometry is irregular and heterogeneous; this height complies with the minimum height required by the implemented bench design (200 ft; 60.96 meters) and yields an effective fracture surface area consistent with simulation results in Singh. et al., 2025.
+
+Water Loss Fraction, 0.01, -- "Long-term modeling, calibrated to early field data, predicts circulation recapture rates exceeding 99%" ([Geothermal Mythbusting: Water Use and Impacts](https://fervoenergy.com/geothermal-mythbusting-water-use-and-impacts/); Fervo Energy, 2025). Modeling in Singh et al., 2025 predicts fluid loss of 0.36% to 0.49%.
+Water Cost Adjustment Factor, 2, -- Local scarcity may increase procurement costs
+
+Ambient Temperature, 11.17, -- Average annual temperature of Milford, Utah ([NCEI](https://www.ncei.noaa.gov/access/us-climate-normals/#dataset=normals-annualseasonal&timeframe=30&station=USC00425654)). Note that this value affects heat to power conversion efficiency. The effects of hourly and seasonal ambient temperature fluctuations on efficiency and power generation are not modeled in this version of the case study.
+
+Utilization Factor, .9
+Plant Outlet Pressure, 2000 psi, -- McClure, 2024; Singh et al., 2025.
+Circulation Pump Efficiency, 0.80
+
+# *** Well Bores Parameters ***
+
+Number of Production Wells, 13
+Number of Injection Wells per Production Well, 0.666, -- 5-well benches with 3:2 production:injection ratio (Singh et al., 2025)
+
+# Well Geometry Configuration, 4, -- L
+Number of Multilateral Sections, 0, -- This parameter is set to 0 because, for this case study, the cost of horizontal drilling is included within the 'vertical drilling cost.' This approach allows us to more directly convey the overall well drilling and completion cost.
+Nonvertical Length per Multilateral Section, 4700 feet, -- [Singh et al., 2025](https://www.resfrac.com/wp-content/uploads/2025/06/Singh-2025-Fervo-Project-Cape.pdf).
+# Multilaterals Cased, True
+
+Production Flow Rate per Well, 106, -- Cape Station pilot testing reported a sustained flow rate of 95–100 kg/s and maximum flow rate of 107 kg/s (Fervo Energy, 2024). Modeling by Singh et al. suggests initial flow rates of 120–130 kg/sec (Singh et al., 2025). The ATB Advanced Scenario models sustained flow rates of 110 kg/s (NREL, 2024).
+Production Well Diameter, 8.535, -- Inner diameter of 9⅝ inch casing size, the next standard casing size up from 7 inches, implied by announcement of “increasing casing diameter” (Fervo Energy, 2025).
+Injection Well Diameter, 8.535, -- See Production Well Diameter
+
+Production Wellhead Pressure, 300 psi, -- [Singh et al., 2025](https://www.resfrac.com/wp-content/uploads/2025/06/Singh-2025-Fervo-Project-Cape.pdf)
+
+Productivity Index, 1.247, -- 50% of ATB Conservative Scenario (NREL, 2025) per analyses that suggest lower productivity (Xing et al., 2025; Yearsley and Kombrink, 2024).
+Injectivity Index, 1.5075, -- See Productivity Index
+
+Injection Temperature, 53.6, -- Calibrated with GEOPHIRES model-calculated reinjection temperature (Beckers and McCabe, 2019). Close to upper bound of Project Red injection temperatures (75–125℉; 23.89–51.67℃) (Norbeck and Latimer, 2023).
+Ramey Production Wellbore Model, True, -- Ramey's model estimates the geofluid temperature drop in production wells
+Injection Wellbore Temperature Gain, 3
+
+
+Maximum Drawdown, 0.003, -- This value represents the drop in production temperature compared to the initial temperature that is allowed before the wellfield is redrilled. It is tuned to keep minimum net electricity generation over the project lifetime ≥100 MWe.
+
+# *** SIMULATION PARAMETERS ***
+# *****************************
+Maximum Temperature, 500
+Time steps per year, 12
diff --git a/tests/geophires_x_tests/test_fervo_project_cape_4.py b/tests/geophires_x_tests/test_fervo_project_cape_4.py
index 47a97501..57d9e888 100644
--- a/tests/geophires_x_tests/test_fervo_project_cape_4.py
+++ b/tests/geophires_x_tests/test_fervo_project_cape_4.py
@@ -1,87 +1,18 @@
 from __future__ import annotations
 
 import re
-import sys
 from typing import Any
 
-from pint.facets.plain import PlainQuantity
-
 from base_test_case import BaseTestCase
-from geophires_x.GeoPHIRESUtils import quantity
 from geophires_x.GeoPHIRESUtils import sig_figs
 from geophires_x.Parameter import HasQuantity
 from geophires_x_client import GeophiresInputParameters
 from geophires_x_client import GeophiresXClient
 from geophires_x_client import GeophiresXResult
-from geophires_x_client import ImmutableGeophiresInputParameters
 
 
 class FervoProjectCape4TestCase(BaseTestCase):
 
-    def test_internal_consistency(self):
-
-        fpc4_result: GeophiresXResult = GeophiresXResult(
-            self._get_test_file_path('../examples/Fervo_Project_Cape-4.out')
-        )
-        fpc4_input_params: GeophiresInputParameters = ImmutableGeophiresInputParameters(
-            from_file_path=self._get_test_file_path('../examples/Fervo_Project_Cape-4.txt')
-        )
-        fpc4_input_params_dict: dict[str, Any] = self._get_input_parameters(fpc4_input_params)
-
-        def _q(dict_val: str) -> PlainQuantity:
-            spl = dict_val.split(' ')
-            return quantity(float(spl[0]), spl[1])
-
-        lateral_length_q = _q(fpc4_input_params_dict['Nonvertical Length per Multilateral Section'])
-        frac_sep_q = quantity(float(fpc4_input_params_dict['Fracture Separation']), 'meter')
-        number_of_fracs_per_well = int(fpc4_input_params_dict['Number of Fractures per Stimulated Well'])
-
-        self.assertLess(number_of_fracs_per_well * frac_sep_q, lateral_length_q)
-
-        result_number_of_wells: int = self._number_of_wells(fpc4_result)
-        number_of_fracs = int(fpc4_result.result['RESERVOIR PARAMETERS']['Number of fractures']['value'])
-        self.assertEqual(number_of_fracs, result_number_of_wells * number_of_fracs_per_well)
-        self.assertEqual(result_number_of_wells, int(fpc4_input_params_dict['Number of Doublets']) * 2)
-
-    @staticmethod
-    def _get_input_parameters(
-        params: GeophiresInputParameters, include_parameter_comments: bool = False, include_line_comments: bool = False
-    ) -> dict[str, Any]:
-        """
-        TODO consolidate with docs/generate_fervo_project_cape_4_md.py:30 as a common utility function.
-            Note doing so is non-trivial because there would need to be a mechanism to ensure parsing exactly matches
-            GEOPHIRES behavior, which may diverge from the below implementation under some circumstances.
-        """
-        comment_idx = 0
-        ret: dict[str, Any] = {}
-        for line in params.as_text().split('\n'):
-            parts = line.strip().split(', ')  # TODO generalize for array-type params
-            field = parts[0].strip()
-            if len(parts) >= 2 and not field.startswith('#'):
-                fieldValue = parts[1].strip()
-                if include_parameter_comments and len(parts) > 2:
-                    fieldValue += ', ' + (', '.join(parts[2:])).strip()
-                ret[field] = fieldValue.strip()
-
-            if include_line_comments and field.startswith('#'):
-                ret[f'_COMMENT-{comment_idx}'] = line.strip()
-                comment_idx += 1
-
-            # TODO preserve newlines
-
-        return ret
-
-    @staticmethod
-    def _number_of_wells(result: GeophiresXResult) -> int:
-        r: dict[str, dict[str, Any]] = result.result
-
-        number_of_wells = (
-            r['SUMMARY OF RESULTS']['Number of injection wells']['value']
-            + r['SUMMARY OF RESULTS']['Number of production wells']['value']
-        )
-
-        return number_of_wells
-
     def test_fervo_project_cape_4_results_against_reference_values(self):
         """
         Asserts that results conform to some of the key reference values claimed in docs/Fervo_Project_Cape-4.md.
@@ -98,29 +29,26 @@ def test_fervo_project_cape_4_results_against_reference_values(self):
         max_total_gen = r.result['SURFACE EQUIPMENT SIMULATION RESULTS']['Maximum Total Electricity Generation'][
             'value'
         ]
-        self.assertGreater(max_total_gen, 550)
-        self.assertLess(max_total_gen, 600)
+        self.assertGreater(max_total_gen, 600)
+        self.assertLess(max_total_gen, 650)
 
         lcoe = r.result['SUMMARY OF RESULTS']['Electricity breakeven price']['value']
         self.assertGreater(lcoe, 7.5)
         self.assertLess(lcoe, 8.5)
 
         redrills = r.result['ENGINEERING PARAMETERS']['Number of times redrilling']['value']
-        self.assertGreater(redrills, 1)
-        self.assertLess(redrills, 6)
-        max_phase_2_permitted_wells = 320
-        self.assertLess(self._number_of_wells(r) * redrills, max_phase_2_permitted_wells)
-        self.assertGreater(self._number_of_wells(r) * redrills, max_phase_2_permitted_wells * 0.9375)
+        self.assertGreater(redrills, 2)
+        self.assertLess(redrills, 7)
 
         well_cost = r.result['CAPITAL COSTS (M$)']['Drilling and completion costs per well']['value']
-        self.assertLess(well_cost, 5.0)
-        self.assertGreater(well_cost, 4.0)
+        self.assertLess(well_cost, 4.0)
+        self.assertGreater(well_cost, 3.0)
 
         pumping_power_pct = r.result['SURFACE EQUIPMENT SIMULATION RESULTS'][
             'Initial pumping power/net installed power'
         ]['value']
-        self.assertGreater(pumping_power_pct, 5)
-        self.assertLess(pumping_power_pct, 15)
+        self.assertGreater(pumping_power_pct, 13)
+        self.assertLess(pumping_power_pct, 17)
 
         self.assertEqual(
             r.result['SUMMARY OF RESULTS']['Number of production wells']['value'],
@@ -129,51 +57,27 @@ def test_fervo_project_cape_4_results_against_reference_values(self):
 
     def test_case_study_documentation(self):
         """
-        Parses result values from case study documentation Markdown and checks that they match the actual result.
+        Parses result values from case study documentation markdown and checks that they match the actual result.
         Useful for catching when minor updates are made to the case study which need to be manually synced to the
         documentation.
 
-        Note: for future case studies, generate the documentation Markdown from the input/result rather than writing
-        (partially) by hand so that they are guaranteed to be in sync and don't need to be tested like this,
+        Note: for future case studies, generate the documentation markdown from the input/result rather than writing
+        (entirely) by hand so that they are guaranteed to be in sync and don't need to be tested like this,
         which has proved messy.
-
-        Update 2026-01-07: Markdown is now partially generated from input and result in
-        docs/generate_fervo_project_cape_4_md.py.
         """
 
-        def generate_documentation_markdown() -> None:
-            # Generate the Markdown from template to ensure it's up to date
-            sys.path.insert(0, self._get_test_file_path('../../docs'))
-            # noinspection PyUnresolvedReferences
-            from generate_fervo_project_cape_4_md import main as generate_documentation
-
-            generate_documentation()
-
-        generate_documentation_markdown()
-
         documentation_file_content = '\n'.join(
             self._get_test_file_content('../../docs/Fervo_Project_Cape-4.md', encoding='utf-8')
         )
         inputs_in_markdown = self.parse_markdown_inputs_structured(documentation_file_content)
         results_in_markdown = self.parse_markdown_results_structured(documentation_file_content)
 
-        example_result = GeophiresXResult(self._get_test_file_path('../examples/Fervo_Project_Cape-4.out'))
+        self.assertEqual(3.96, results_in_markdown['Well Drilling and Completion Costs']['value'])
+        self.assertEqual('MUSD/well', results_in_markdown['Well Drilling and Completion Costs']['unit'])
 
-        expected_drilling_cost_MUSD_per_well = 4.46
-        # number_of_doublets = inputs_in_markdown['Number of Doublets']['value']
-        number_of_wells = self._number_of_wells(example_result)
-        self.assertAlmostEqualWithinSigFigs(
-            expected_drilling_cost_MUSD_per_well * number_of_wells,
-            results_in_markdown['Well Drilling and Completion Costs']['value'],
-            3,
-        )
-        self.assertEqual('MUSD', results_in_markdown['Well Drilling and Completion Costs']['unit'])
-
-        expected_stim_cost_MUSD_per_well = 4.83
-        self.assertAlmostEqualWithinSigFigs(
-            expected_stim_cost_MUSD_per_well * number_of_wells, results_in_markdown['Stimulation Costs']['value'], 3
-        )
-        self.assertEqual('MUSD', results_in_markdown['Stimulation Costs']['unit'])
+        expected_stim_cost_MUSD_per_well = 4.6
+        self.assertEqual(expected_stim_cost_MUSD_per_well, results_in_markdown['Stimulation Costs']['value'])
+        self.assertEqual('MUSD/well', results_in_markdown['Stimulation Costs']['unit'])
 
         self.assertEqual(
             expected_stim_cost_MUSD_per_well, inputs_in_markdown['Reservoir Stimulation Capital Cost per Well']['value']
@@ -189,13 +93,13 @@ def __init__(self, vu: dict[str, Any]):
 
                 self.CurrentUnits.value = vu['unit']
 
-        capex_q = _Q(results_in_markdown['Total CAPEX']).quantity()
+        capex_q = _Q(results_in_markdown['Project capital costs: Total CAPEX']).quantity()
         markdown_capex_USD_per_kW = (
             capex_q.to('USD').magnitude
             / _Q(results_in_markdown['Maximum Net Electricity Generation']).quantity().to('kW').magnitude
         )
         self.assertAlmostEqual(
-            sig_figs(markdown_capex_USD_per_kW, 2), results_in_markdown['Total CAPEX: $/kW']['value']
+            sig_figs(markdown_capex_USD_per_kW, 2), results_in_markdown['Project capital costs: $/kW']['value']
         )
 
         field_mapping = {
@@ -207,11 +111,12 @@ def __init__(self, vu: dict[str, Any]):
         }
 
         ignore_keys = [
-            'Total CAPEX: $/kW',  # See https://github.com/NREL/GEOPHIRES-X/issues/391
+            'Project capital costs: $/kW',  # See https://github.com/NREL/GEOPHIRES-X/issues/391
             'Total fracture surface area per production well',
             'Stimulation Costs',  # remapped to 'Stimulation Costs total'
         ]
 
+        example_result = GeophiresXResult(self._get_test_file_path('../examples/Fervo_Project_Cape-4.out'))
         example_result_values = {}
         for key, _ in results_in_markdown.items():
             if key not in ignore_keys:
@@ -226,6 +131,11 @@ def __init__(self, vu: dict[str, Any]):
             if ignore_key in results_in_markdown:
                 del results_in_markdown[ignore_key]
 
+        results_in_markdown['Well Drilling and Completion Costs']['unit'] = results_in_markdown[
+            'Well Drilling and Completion Costs'
+        ]['unit'].replace('/well', '')
+        self.assertDictAlmostEqual(example_result_values, results_in_markdown, percent=0.185)
+
         result_capex_USD_per_kW = (
             _Q(example_result._get_result_field('Total CAPEX')).quantity().to('USD').magnitude
             / _Q(example_result._get_result_field('Maximum Net Electricity Generation')).quantity().to('kW').magnitude
@@ -237,7 +147,7 @@ def __init__(self, vu: dict[str, Any]):
             example_result.result['SUMMARY OF RESULTS']['Number of production wells']['value'], num_doublets
         )
 
-        num_fracs_per_well = inputs_in_markdown['Number of Fractures per Well']['value']
+        num_fracs_per_well = inputs_in_markdown['Number of Fractures per well']['value']
         expected_total_fracs = num_doublets * 2 * num_fracs_per_well
         self.assertEqual(
             expected_total_fracs, example_result.result['RESERVOIR PARAMETERS']['Number of fractures']['value']
@@ -248,14 +158,10 @@ def __init__(self, vu: dict[str, Any]):
             inputs_in_markdown['Reservoir Volume']['value'],
         )
 
-        additional_expected_stim_indirect_cost_frac = 0.00
-        expected_stim_cost_total_MUSD = (
-            expected_stim_cost_MUSD_per_well * num_doublets * 2 * (1.0 + additional_expected_stim_indirect_cost_frac)
-        )
-        self.assertAlmostEqualWithinSigFigs(
+        expected_stim_cost_total_MUSD = expected_stim_cost_MUSD_per_well * num_doublets * 2
+        self.assertEqual(
             expected_stim_cost_total_MUSD,
             example_result.result['CAPITAL COSTS (M$)']['Stimulation costs']['value'],
-            num_sig_figs=3,
         )
 
     def parse_markdown_results_structured(self, markdown_text: str) -> dict:
@@ -282,7 +188,7 @@ def parse_markdown_results_structured(self, markdown_text: str) -> dict:
             return {}
 
         # Consistency check
-        special_case_pattern = re.compile(r'LCOE\s*=\s*(\S+)\s*and\s*IRR\s*=\s*(\S+)')
+        special_case_pattern = re.compile(r'LCOE\s*=\s*(\S+)\s*and\s*CAPEX\s*=\s*(\S+)')
         special_case_match = special_case_pattern.search(markdown_text)
         if special_case_match:
             lcoe_text = special_case_match.group(1).rstrip('.,;')
@@ -304,35 +210,26 @@ def parse_markdown_results_structured(self, markdown_text: str) -> dict:
                 'Minimum Net Electricity Generation',
                 'Maximum Net Electricity Generation',
                 'Number of times redrilling',
-                'Total CAPEX',
-                'Total CAPEX: $/kW',
+                'Project capital costs: Total CAPEX',
+                'Project capital costs: $/kW',
                 'WACC',
                 'Well Drilling and Completion Costs',
                 'Stimulation Costs',
             ]:
                 structured_results[key_] = self._parse_value_unit(value_)
 
-        # Handle drilling and stimulation costs in format: "$464M total ($4.46M/well)"
         for result_with_total_key in ['Well Drilling and Completion Costs', 'Stimulation Costs']:
             entry = structured_results[result_with_total_key]
 
             unit_str = entry['unit']
-            # unit_str is like "total; $4.46M/well" after _parse_value_unit processes "$464M total ($4.46M/well)"
-            # The entry['value'] is 464 (total MUSD)
-            # We need to extract per-well value from unit string
-
-            # Parse per-well value from the parenthetical part
-            per_well_match = re.search(r'\$(\d+\.?\d*)M/well', unit_str)
-            if per_well_match:
-                per_well_value = float(per_well_match.group(1))
-                # Store total in 'X total' key
-                structured_results[f'{result_with_total_key} total'] = {
-                    'value': entry['value'],
-                    'unit': 'MUSD',
-                }
-                # Update entry to be per-well value
-                entry['value'] = per_well_value
-                entry['unit'] = 'MUSD/well'
+            entry['unit'] = unit_str.split(';')[0]
+
+            # This probably could/should be done with some adaptation of self._parse_value_unit, but one-off parsing
+            # here is fine for now...
+            structured_results[f'{result_with_total_key} total'] = {
+                'value': float(unit_str.split('; ')[1].replace(' total', '').replace('$', '').replace('M', '')),
+                'unit': entry['unit'].split('/')[0],
+            }
 
         return structured_results
 
@@ -343,8 +240,8 @@ def parse_markdown_inputs_structured(self, markdown_text: str) -> dict:
         """
         try:
             # Isolate the content from "## Inputs" to the next "## " header
-            sections = re.split(r'(^###\s.*)', markdown_text, flags=re.MULTILINE)
-            inputs_header_index = next(i for i, s in enumerate(sections) if s.startswith('### Inputs'))
+            sections = re.split(r'(^##\s.*)', markdown_text, flags=re.MULTILINE)
+            inputs_header_index = next(i for i, s in enumerate(sections) if s.startswith('## Inputs'))
             inputs_content = sections[inputs_header_index + 1]
         except (StopIteration, IndexError):
             print("Warning: '## Inputs' section not found or is empty.")
@@ -374,22 +271,19 @@ def _parse_value_unit(self, raw_string: str) -> dict:
         """
         clean_str = re.split(r'\s*\(|,(?!\s*\d)', raw_string)[0].strip()
 
-        if clean_str.startswith('$') and 'M total' in clean_str:
-            return {'value': float(clean_str.split('M total')[0][1:]), 'unit': 'MUSD'}
-
-        # LCOE format ($X.X/MWh -> cents/kWh)
+        # Case 1: LCOE format ($X.X/MWh -> cents/kWh)
         match = re.match(r'^\$(\d+\.?\d*)/MWh$', clean_str)
         if match:
             value = float(match.group(1))
             return {'value': round(value / 10, 2), 'unit': 'cents/kWh'}
 
-        # Billion dollar format ($X.XB -> MUSD)
+        # Case 2: Billion dollar format ($X.XB -> MUSD)
         match = re.match(r'^\$(\d+\.?\d*)B$', clean_str)
         if match:
             value = float(match.group(1))
             return {'value': value * 1000, 'unit': 'MUSD'}
 
-        # Million dollar format ($X.XM or $X.XM/unit)
+        # Case 3: Million dollar format ($X.XM or $X.XM/unit)
         match = re.match(r'^\$(\d+\.?\d*)M(\/.*)?$', clean_str)
         if match:
             value = float(match.group(1))
@@ -399,32 +293,32 @@ def _parse_value_unit(self, raw_string: str) -> dict:
                 unit = f'MUSD{unit_suffix}'
             return {'value': value, 'unit': unit}
 
-        # Dollar per kW format ($X/kW -> USD/kW)
+        # Case 4: Dollar per kW format ($X/kW -> USD/kW)
         match = re.match(r'^\$(\d+\.?\d*)/kW$', clean_str)
         if match:
             value = float(match.group(1))
             return {'value': value, 'unit': 'USD/kW'}
 
-        # Percentage format (X.X%)
+        # Case 5: Percentage format (X.X%)
         match = re.search(r'(\d+\.?\d*)%$', clean_str)
         if match:
             value = float(match.group(1))
             return {'value': value, 'unit': '%'}
 
-        # Temperature format (X℃ -> degC)
+        # Case 6: Temperature format (X℃ -> degC)
         match = re.search(r'(\d+\.?\d*)\s*℃$', clean_str)
         if match:
             value = float(match.group(1))
             return {'value': value, 'unit': 'degC'}
 
-        # Scientific notation format (X.X*10⁶ Y)
+        # Case 7: Scientific notation format (X.X*10⁶ Y)
         match = re.match(r'^(\d+\.?\d*)\s*[×xX]\s*10[⁶6]\s*(.*)$', clean_str)
         if match:
             base_value = float(match.group(1))
             unit = match.group(2).strip()
             return {'value': base_value * 1e6, 'unit': unit}
 
-        # Generic number and unit parser
+        # Case 8: Generic number and unit parser
         if clean_str.startswith('9⅝'):
             parts = clean_str.split(' ')
             value = 9.0 + 5.0 / 8.0
@@ -445,18 +339,3 @@ def _parse_value_unit(self, raw_string: str) -> dict:
 
         # Fallback for text-only values
         return {'value': clean_str, 'unit': 'text'}
-
-    def test_fervo_project_cape_5(self) -> None:
-        """
-        Fervo_Project_Cape-5 is derived from Fervo_Project_Cape-4 - see tests/regenerate-example-result.sh
-        """
-
-        fpc5_result: GeophiresXResult = GeophiresXResult(
-            self._get_test_file_path('../examples/Fervo_Project_Cape-5.out')
-        )
-        min_net_gen_dict = fpc5_result.result['SURFACE EQUIPMENT SIMULATION RESULTS'][
-            'Minimum Net Electricity Generation'
-        ]
-        fpc5_min_net_gen_mwe = quantity(min_net_gen_dict['value'], min_net_gen_dict['unit']).to('MW').magnitude
-        self.assertGreater(fpc5_min_net_gen_mwe, 100)
-        self.assertLess(fpc5_min_net_gen_mwe, 110)
diff --git a/tests/geophires_x_tests/test_fervo_project_cape_5.py b/tests/geophires_x_tests/test_fervo_project_cape_5.py
new file mode 100644
index 00000000..720e9bbc
--- /dev/null
+++ b/tests/geophires_x_tests/test_fervo_project_cape_5.py
@@ -0,0 +1,472 @@
+from __future__ import annotations
+
+import re
+from typing import Any
+
+from pint.facets.plain import PlainQuantity
+
+from base_test_case import BaseTestCase
+from geophires_docs import generate_fervo_project_cape_5_md
+from geophires_x.GeoPHIRESUtils import quantity
+from geophires_x.GeoPHIRESUtils import sig_figs
+from geophires_x.Parameter import HasQuantity
+from geophires_x_client import GeophiresInputParameters
+from geophires_x_client import GeophiresXClient
+from geophires_x_client import GeophiresXResult
+from geophires_x_client import ImmutableGeophiresInputParameters
+
+
+class FervoProjectCape5TestCase(BaseTestCase):
+    """
+    FIXME WIP - see https://github.com/softwareengineerprogrammer/GEOPHIRES/pull/117
+    """
+
+    def test_internal_consistency(self):
+        if self._is_github_actions():
+            self.skipTest('Temporarily Skipping test on GitHub Actions.')  # FIXME TEMP
+
+        fpc5_result: GeophiresXResult = GeophiresXResult(
+            self._get_test_file_path('../examples/Fervo_Project_Cape-5.out')
+        )
+        fpc5_input_params: GeophiresInputParameters = ImmutableGeophiresInputParameters(
+            from_file_path=self._get_test_file_path('../examples/Fervo_Project_Cape-5.txt')
+        )
+        fpc5_input_params_dict: dict[str, Any] = self._get_input_parameters(fpc5_input_params)
+
+        def _q(dict_val: str) -> PlainQuantity:
+            spl = dict_val.split(' ')
+            return quantity(float(spl[0]), spl[1])
+
+        lateral_length_q = _q(fpc5_input_params_dict['Nonvertical Length per Multilateral Section'])
+        frac_sep_q = quantity(float(fpc5_input_params_dict['Fracture Separation']), 'meter')
+        number_of_fracs_per_well = int(fpc5_input_params_dict['Number of Fractures per Stimulated Well'])
+
+        self.assertLess(number_of_fracs_per_well * frac_sep_q, lateral_length_q)
+
+        result_number_of_wells: int = self._number_of_wells(fpc5_result)
+        number_of_fracs = int(fpc5_result.result['RESERVOIR PARAMETERS']['Number of fractures']['value'])
+        self.assertEqual(number_of_fracs, result_number_of_wells * number_of_fracs_per_well)
+        self.assertEqual(result_number_of_wells, int(fpc5_input_params_dict['Number of Doublets']) * 2)
+
+    @staticmethod
+    def _get_input_parameters(
+        params: GeophiresInputParameters, include_parameter_comments: bool = False, include_line_comments: bool = False
+    ) -> dict[str, Any]:
+        """
+        TODO consolidate with src/geophires_docs/generate_fervo_project_cape_5_md.py:30 as a common utility function.
+            Note doing so is non-trivial because there would need to be a mechanism to ensure parsing exactly matches
+            GEOPHIRES behavior, which may diverge from the below implementation under some circumstances.
+        """
+
+        comment_idx = 0
+        ret: dict[str, Any] = {}
+        for line in params.as_text().split('\n'):
+            parts = line.strip().split(', ')  # TODO generalize for array-type params
+            field = parts[0].strip()
+            if len(parts) >= 2 and not field.startswith('#'):
+                fieldValue = parts[1].strip()
+                if include_parameter_comments and len(parts) > 2:
+                    fieldValue += ', ' + (', '.join(parts[2:])).strip()
+                ret[field] = fieldValue.strip()
+
+            if include_line_comments and field.startswith('#'):
+                ret[f'_COMMENT-{comment_idx}'] = line.strip()
+                comment_idx += 1
+
+            # TODO preserve newlines
+
+        return ret
+
+    @staticmethod
+    def _number_of_wells(result: GeophiresXResult) -> int:
+        r: dict[str, dict[str, Any]] = result.result
+
+        number_of_wells = (
+            r['SUMMARY OF RESULTS']['Number of injection wells']['value']
+            + r['SUMMARY OF RESULTS']['Number of production wells']['value']
+        )
+
+        return number_of_wells
+
+    def test_fervo_project_cape_5_results_against_reference_values(self):
+        """
+        Asserts that results conform to some of the key reference values claimed in docs/Fervo_Project_Cape-5.md.
+        """
+
+        if self._is_github_actions():
+            self.skipTest('Temporarily Skipping test on GitHub Actions.')  # FIXME TEMP
+
+        r = GeophiresXClient().get_geophires_result(
+            GeophiresInputParameters(from_file_path=self._get_test_file_path('../examples/Fervo_Project_Cape-5.txt'))
+        )
+
+        min_net_gen = r.result['SURFACE EQUIPMENT SIMULATION RESULTS']['Minimum Net Electricity Generation']['value']
+        self.assertGreater(min_net_gen, 500)
+        self.assertLess(min_net_gen, 505)
+
+        max_total_gen = r.result['SURFACE EQUIPMENT SIMULATION RESULTS']['Maximum Total Electricity Generation'][
+            'value'
+        ]
+        self.assertGreater(max_total_gen, 550)
+        self.assertLess(max_total_gen, 600)
+
+        lcoe = r.result['SUMMARY OF RESULTS']['Electricity breakeven price']['value']
+        self.assertGreater(lcoe, 7.5)
+        self.assertLess(lcoe, 8.5)
+
+        redrills = r.result['ENGINEERING PARAMETERS']['Number of times redrilling']['value']
+        self.assertGreater(redrills, 1)
+        self.assertLess(redrills, 6)
+        max_phase_2_permitted_wells = 320
+        self.assertLess(self._number_of_wells(r) * redrills, max_phase_2_permitted_wells)
+        self.assertGreater(self._number_of_wells(r) * redrills, max_phase_2_permitted_wells * 0.9375)
+
+        well_cost = r.result['CAPITAL COSTS (M$)']['Drilling and completion costs per well']['value']
+        self.assertLess(well_cost, 5.0)
+        self.assertGreater(well_cost, 4.0)
+
+        pumping_power_pct = r.result['SURFACE EQUIPMENT SIMULATION RESULTS'][
+            'Initial pumping power/net installed power'
+        ]['value']
+        self.assertGreater(pumping_power_pct, 5)
+        self.assertLess(pumping_power_pct, 15)
+
+        self.assertEqual(
+            r.result['SUMMARY OF RESULTS']['Number of production wells']['value'],
+            r.result['SUMMARY OF RESULTS']['Number of injection wells']['value'],
+        )
+
+    def test_case_study_documentation(self):
+        """
+        Parses result values from case study documentation Markdown and checks that they match the actual result.
+        Useful for catching when minor updates are made to the case study which need to be manually synced to the
+        documentation.
+
+        Note: for future case studies, generate the documentation Markdown from the input/result rather than writing
+        (partially) by hand so that they are guaranteed to be in sync and don't need to be tested like this,
+        which has proved messy.
+
+        Update 2026-01-13: Markdown is now partially generated from input and result in
+        src/geophires_docs/generate_fervo_project_cape_5_md.py.
+        """
+
+        if self._is_github_actions():
+            self.skipTest('Temporarily Skipping test on GitHub Actions.')  # FIXME TEMP
+
+        def generate_documentation_markdown() -> None:
+            generate_fervo_project_cape_5_md.main()
+
+        generate_documentation_markdown()
+
+        documentation_file_content = '\n'.join(
+            self._get_test_file_content('../../docs/Fervo_Project_Cape-5.md', encoding='utf-8')
+        )
+        inputs_in_markdown = self.parse_markdown_inputs_structured(documentation_file_content)
+        results_in_markdown = self.parse_markdown_results_structured(documentation_file_content)
+
+        example_result = GeophiresXResult(self._get_test_file_path('../examples/Fervo_Project_Cape-5.out'))
+
+        expected_drilling_cost_MUSD_per_well = 4.46
+        # number_of_doublets = inputs_in_markdown['Number of Doublets']['value']
+        number_of_wells = self._number_of_wells(example_result)
+        self.assertAlmostEqualWithinSigFigs(
+            expected_drilling_cost_MUSD_per_well * number_of_wells,
+            results_in_markdown['Well Drilling and Completion Costs']['value'],
+            3,
+        )
+        self.assertEqual('MUSD', results_in_markdown['Well Drilling and Completion Costs']['unit'])
+
+        expected_stim_cost_MUSD_per_well = 4.83
+        self.assertAlmostEqualWithinSigFigs(
+            expected_stim_cost_MUSD_per_well * number_of_wells, results_in_markdown['Stimulation Costs']['value'], 3
+        )
+        self.assertEqual('MUSD', results_in_markdown['Stimulation Costs']['unit'])
+
+        self.assertEqual(
+            expected_stim_cost_MUSD_per_well, inputs_in_markdown['Reservoir Stimulation Capital Cost per Well']['value']
+        )
+        self.assertEqual('MUSD', inputs_in_markdown['Reservoir Stimulation Capital Cost per Well']['unit'])
+
+        class _Q(HasQuantity):
+            def __init__(self, vu: dict[str, Any]):
+                self.value = vu['value']
+
+                # https://stackoverflow.com/questions/2280334/shortest-way-of-creating-an-object-with-arbitrary-attributes-in-python
+                self.CurrentUnits = type('', (), {})()
+
+                self.CurrentUnits.value = vu['unit']
+
+        capex_q = _Q(results_in_markdown['Total CAPEX']).quantity()
+        markdown_capex_USD_per_kW = (
+            capex_q.to('USD').magnitude
+            / _Q(results_in_markdown['Maximum Net Electricity Generation']).quantity().to('kW').magnitude
+        )
+        self.assertAlmostEqual(
+            sig_figs(markdown_capex_USD_per_kW, 2), results_in_markdown['Total CAPEX: $/kW']['value']
+        )
+
+        field_mapping = {
+            'LCOE': 'Electricity breakeven price',
+            'Project capital costs: Total CAPEX': 'Total CAPEX',
+            'Well Drilling and Completion Costs': 'Drilling and completion costs per well',
+            'Well Drilling and Completion Costs total': 'Drilling and completion costs',
+            'Stimulation Costs total': 'Stimulation costs',
+        }
+
+        ignore_keys = [
+            'Total CAPEX: $/kW',  # See https://github.com/NREL/GEOPHIRES-X/issues/391
+            'Total fracture surface area per production well',
+            'Stimulation Costs',  # remapped to 'Stimulation Costs total'
+        ]
+
+        example_result_values = {}
+        for key, _ in results_in_markdown.items():
+            if key not in ignore_keys:
+                mapped_key = field_mapping.get(key) if key in field_mapping else key
+                entry = example_result._get_result_field(mapped_key)
+                if entry is not None and 'value' in entry:
+                    entry['value'] = sig_figs(entry['value'], 3)
+
+                example_result_values[key] = entry
+
+        for ignore_key in ignore_keys:
+            if ignore_key in results_in_markdown:
+                del results_in_markdown[ignore_key]
+
+        result_capex_USD_per_kW = (
+            _Q(example_result._get_result_field('Total CAPEX')).quantity().to('USD').magnitude
+            / _Q(example_result._get_result_field('Maximum Net Electricity Generation')).quantity().to('kW').magnitude
+        )
+        self.assertAlmostEqual(sig_figs(result_capex_USD_per_kW, 2), sig_figs(markdown_capex_USD_per_kW, 2))
+
+        num_doublets = inputs_in_markdown['Number of Doublets']['value']
+        self.assertEqual(
+            example_result.result['SUMMARY OF RESULTS']['Number of production wells']['value'], num_doublets
+        )
+
+        num_fracs_per_well = inputs_in_markdown['Number of Fractures per Well']['value']
+        expected_total_fracs = num_doublets * 2 * num_fracs_per_well
+        self.assertEqual(
+            expected_total_fracs, example_result.result['RESERVOIR PARAMETERS']['Number of fractures']['value']
+        )
+
+        self.assertEqual(
+            example_result.result['RESERVOIR PARAMETERS']['Reservoir volume']['value'],
+            inputs_in_markdown['Reservoir Volume']['value'],
+        )
+
+        additional_expected_stim_indirect_cost_frac = 0.00
+        expected_stim_cost_total_MUSD = (
+            expected_stim_cost_MUSD_per_well * num_doublets * 2 * (1.0 + additional_expected_stim_indirect_cost_frac)
+        )
+        self.assertAlmostEqualWithinSigFigs(
+            expected_stim_cost_total_MUSD,
+            example_result.result['CAPITAL COSTS (M$)']['Stimulation costs']['value'],
+            num_sig_figs=3,
+        )
+
+    def parse_markdown_results_structured(self, markdown_text: str) -> dict:
+        """
+        Parses result values from markdown into a structured dictionary with values and units.
+        """
+        raw_results = {}
+        table_pattern = re.compile(r'^\s*\|\s*(?!-)([^|]+?)\s*\|\s*([^|]+?)\s*\|', re.MULTILINE)
+
+        try:
+            results_start_index = markdown_text.index('## Results')
+            search_area = markdown_text[results_start_index:]
+
+            matches = table_pattern.findall(search_area)
+
+            # Use key_ and value_ to avoid shadowing
+            for match in matches:
+                key_ = match[0].strip()
+                value_ = match[1].strip()
+                if key_.lower() not in ('metric', 'parameter'):
+                    raw_results[key_] = value_
+        except ValueError:
+            print("Warning: '## Results' section not found.")
+            return {}
+
+        # Consistency check
+        special_case_pattern = re.compile(r'LCOE\s*=\s*(\S+)\s*and\s*IRR\s*=\s*(\S+)')
+        special_case_match = special_case_pattern.search(markdown_text)
+        if special_case_match:
+            lcoe_text = special_case_match.group(1).rstrip('.,;')
+            lcoe_table_base = raw_results.get('LCOE', '').split('(')[0].strip()
+            if lcoe_text != lcoe_table_base:
+                raise ValueError(
+                    f'LCOE mismatch: Text value ({lcoe_text}) does not match table value ({lcoe_table_base}).'
+                )
+
+        # Now, process the raw results into the structured format
+        structured_results = {}
+        # Use key_ and value_ to avoid shadowing
+        for key_, value_ in raw_results.items():
+            if key_ in [
+                'After-tax IRR',
+                'Average Production Temperature',
+                'LCOE',
+                'Maximum Total Electricity Generation',
+                'Minimum Net Electricity Generation',
+                'Maximum Net Electricity Generation',
+                'Number of times redrilling',
+                'Total CAPEX',
+                'Total CAPEX: $/kW',
+                'WACC',
+                'Well Drilling and Completion Costs',
+                'Stimulation Costs',
+            ]:
+                structured_results[key_] = self._parse_value_unit(value_)
+
+        # Handle drilling and stimulation costs in format: "$464M total ($4.46M/well)"
+        for result_with_total_key in ['Well Drilling and Completion Costs', 'Stimulation Costs']:
+            entry = structured_results[result_with_total_key]
+
+            unit_str = entry['unit']
+            # unit_str is like "total; $4.46M/well" after _parse_value_unit processes "$464M total ($4.46M/well)"
+            # The entry['value'] is 464 (total MUSD)
+            # We need to extract per-well value from unit string
+
+            # Parse per-well value from the parenthetical part
+            per_well_match = re.search(r'\$(\d+\.?\d*)M/well', unit_str)
+            if per_well_match:
+                per_well_value = float(per_well_match.group(1))
+                # Store total in 'X total' key
+                structured_results[f'{result_with_total_key} total'] = {
+                    'value': entry['value'],
+                    'unit': 'MUSD',
+                }
+                # Update entry to be per-well value
+                entry['value'] = per_well_value
+                entry['unit'] = 'MUSD/well'
+
+        return structured_results
+
+    def parse_markdown_inputs_structured(self, markdown_text: str) -> dict:
+        """
+        Parses all input values from all tables under the '## Inputs' section
+        of a markdown file into a structured dictionary.
+        """
+        try:
+            # Isolate the content from "## Inputs" to the next "## " header
+            sections = re.split(r'(^###\s.*)', markdown_text, flags=re.MULTILINE)
+            inputs_header_index = next(i for i, s in enumerate(sections) if s.startswith('### Inputs'))
+            inputs_content = sections[inputs_header_index + 1]
+        except (StopIteration, IndexError):
+            print("Warning: '## Inputs' section not found or is empty.")
+            return {}
+
+        raw_inputs = {}
+        table_pattern = re.compile(r'^\s*\|\s*(?!-)([^|]+?)\s*\|\s*([^|]+?)\s*\|', re.MULTILINE)
+        matches = table_pattern.findall(inputs_content)
+
+        for match in matches:
+            key_ = match[0].strip()
+            value_ = match[1].strip()
+            if key_.lower() not in ('parameter', 'metric'):
+                raw_inputs[key_] = value_
+
+        structured_inputs = {}
+        for key_, value_ in raw_inputs.items():
+            structured_inputs[key_] = self._parse_value_unit(value_)
+
+        return structured_inputs
+
+    # noinspection PyMethodMayBeStatic
+    def _parse_value_unit(self, raw_string: str) -> dict:
+        """
+        A helper function to parse a string and extract a numerical value and its unit.
+        It handles various formats like currency, percentages, text, and scientific notation.
+        """
+        clean_str = re.split(r'\s*\(|,(?!\s*\d)', raw_string)[0].strip()
+
+        if clean_str.startswith('$') and 'M total' in clean_str:
+            return {'value': float(clean_str.split('M total')[0][1:]), 'unit': 'MUSD'}
+
+        # LCOE format ($X.X/MWh -> cents/kWh)
+        match = re.match(r'^\$(\d+\.?\d*)/MWh$', clean_str)
+        if match:
+            value = float(match.group(1))
+            return {'value': round(value / 10, 2), 'unit': 'cents/kWh'}
+
+        # Billion dollar format ($X.XB -> MUSD)
+        match = re.match(r'^\$(\d+\.?\d*)B$', clean_str)
+        if match:
+            value = float(match.group(1))
+            return {'value': value * 1000, 'unit': 'MUSD'}
+
+        # Million dollar format ($X.XM or $X.XM/unit)
+        match = re.match(r'^\$(\d+\.?\d*)M(\/.*)?$', clean_str)
+        if match:
+            value = float(match.group(1))
+            unit_suffix = match.group(2)
+            unit = 'MUSD'
+            if unit_suffix:
+                unit = f'MUSD{unit_suffix}'
+            return {'value': value, 'unit': unit}
+
+        # Dollar per kW format ($X/kW -> USD/kW)
+        match = re.match(r'^\$(\d+\.?\d*)/kW$', clean_str)
+        if match:
+            value = float(match.group(1))
+            return {'value': value, 'unit': 'USD/kW'}
+
+        # Percentage format (X.X%)
+        match = re.search(r'(\d+\.?\d*)%$', clean_str)
+        if match:
+            value = float(match.group(1))
+            return {'value': value, 'unit': '%'}
+
+        # Temperature format (X℃ -> degC)
+        match = re.search(r'(\d+\.?\d*)\s*℃$', clean_str)
+        if match:
+            value = float(match.group(1))
+            return {'value': value, 'unit': 'degC'}
+
+        # Scientific notation format (X.X*10⁶ Y)
+        match = re.match(r'^(\d+\.?\d*)\s*[×xX]\s*10[⁶6]\s*(.*)$', clean_str)
+        if match:
+            base_value = float(match.group(1))
+            unit = match.group(2).strip()
+            return {'value': base_value * 1e6, 'unit': unit}
+
+        # Generic number and unit parser
+        if clean_str.startswith('9⅝'):
+            parts = clean_str.split(' ')
+            value = 9.0 + 5.0 / 8.0
+            unit = parts[1] if len(parts) > 1 else 'unknown'
+            return {'value': value, 'unit': unit}
+
+        match = re.search(r'([\d\.,]+)\s*(.*)', clean_str)
+        if match:
+            value_str = match.group(1).replace(',', '').replace(' ', '')
+            unit = match.group(2).strip()
+
+            if '.' in value_str:
+                value = float(value_str)
+            else:
+                value = int(value_str)
+
+            return {'value': value, 'unit': unit if unit else 'count'}
+
+        # Fallback for text-only values
+        return {'value': clean_str, 'unit': 'text'}
+
+    def test_fervo_project_cape_6(self) -> None:
+        """
+        Fervo_Project_Cape-6 is derived from Fervo_Project_Cape-5 - see tests/regenerate-example-result.sh
+        """
+
+        if self._is_github_actions():
+            self.skipTest('Temporarily Skipping test on GitHub Actions.')  # FIXME TEMP
+
+        fpc5_result: GeophiresXResult = GeophiresXResult(
+            self._get_test_file_path('../examples/Fervo_Project_Cape-6.out')
+        )
+        min_net_gen_dict = fpc5_result.result['SURFACE EQUIPMENT SIMULATION RESULTS'][
+            'Minimum Net Electricity Generation'
+        ]
+        fpc5_min_net_gen_mwe = quantity(min_net_gen_dict['value'], min_net_gen_dict['unit']).to('MW').magnitude
+        self.assertGreater(fpc5_min_net_gen_mwe, 100)
+        self.assertLess(fpc5_min_net_gen_mwe, 110)
diff --git a/tests/regenerate-example-result.env.template b/tests/regenerate-example-result.env.template
index 530681cb..e7108889 100644
--- a/tests/regenerate-example-result.env.template
+++ b/tests/regenerate-example-result.env.template
@@ -1 +1,4 @@
-# export GEOPHIRES_FPC4_SENSITIVITY_ANALYSIS_PROJECT_ROOT=
+# export GEOPHIRES_FPC5_SENSITIVITY_ANALYSIS_PROJECT_ROOT=
+
+export SWS_GTP_CLIENT_USERNAME=
+export SWS_GTP_CLIENT_USER_PASSWORD=
diff --git a/tests/regenerate-example-result.sh b/tests/regenerate-example-result.sh
index 10ac9edb..061e46cc 100755
--- a/tests/regenerate-example-result.sh
+++ b/tests/regenerate-example-result.sh
@@ -20,20 +20,20 @@ then
     python regenerate_example_result_csv.py example1_addons
 fi
 
-if [[ $1 == "Fervo_Project_Cape-4" ]]
+if [[ $1 == "Fervo_Project_Cape-5" ]]
 then
-    python ../docs/generate_fervo_project_cape_4_md.py
+    python ../src/geophires_docs/generate_fervo_project_cape_5_docs.py
 
-    echo "Regenerating Fervo_Project_Cape-5..."
+    echo "Regenerating Fervo_Project_Cape-6..."
 
     sed -e 's/Construction Years,.*/Construction Years, 3/' \
         -e 's/^Number of Production Wells,.*/Number of Production Wells, 13/' \
         -e 's/500 MWe/100 MWe/' \
         -e 's/Phase II/Phase I/' \
-        examples/Fervo_Project_Cape-4.txt > examples/Fervo_Project_Cape-5.txt
+        examples/Fervo_Project_Cape-5.txt > examples/Fervo_Project_Cape-6.txt
 
-    python -mgeophires_x examples/Fervo_Project_Cape-5.txt examples/Fervo_Project_Cape-5.out
-    rm examples/Fervo_Project_Cape-5.json
+    python -mgeophires_x examples/Fervo_Project_Cape-6.txt examples/Fervo_Project_Cape-6.out
+    rm examples/Fervo_Project_Cape-6.json
 
     if [ ! -f regenerate-example-result.env ] && [ -f regenerate-example-result.env.template ]; then
         echo "Creating regenerate-example-result.env from template..."
@@ -41,12 +41,12 @@ then
     fi
 
     source regenerate-example-result.env
-    if [ -n "$GEOPHIRES_FPC4_SENSITIVITY_ANALYSIS_PROJECT_ROOT" ]; then
+    if [ -n "$GEOPHIRES_FPC5_SENSITIVITY_ANALYSIS_PROJECT_ROOT" ]; then
         echo "Updating sensitivity analysis..."
         STASH_PWD=$(pwd)
-        cd $GEOPHIRES_FPC4_SENSITIVITY_ANALYSIS_PROJECT_ROOT
+        cd $GEOPHIRES_FPC5_SENSITIVITY_ANALYSIS_PROJECT_ROOT
         source venv/bin/activate
-        python -m fpc4_sensitivity_analysis
+        python -m fpc_sensitivity_analysis.generate_geophires_fpc5_sensitivity_analysis
         deactivate
         cd $STASH_PWD
     fi