@@ -38,6 +38,104 @@ toc-title: Table of contents
3838This document contains the mathematical formulas implemented in the
3939` npa-howtopay ` model, organized by functional area.
4040
41+ ## Variable Definitions
42+
43+ ### Customer and Conversion Variables
44+ | Variable | Description | Units |
45+ | ----------| -------------| -------|
46+ | $N_ {gas}(t)$ | Number of gas customers in year $t$ | customers |
47+ | $N_ {gas,init}$ | Initial number of gas customers | customers |
48+ | $N_ {electric}(t)$ | Number of electric customers in year $t$ | customers |
49+ | $N_ {electric,init}$ | Initial number of electric customers | customers |
50+ | $N_ {converts}(t)$ | Cumulative heat pump converts through year $t$ | customers |
51+ | $HP_ {converts}(t)$ | Sum of NPA households and scattershot converters in year $t$ | customers |
52+ | $N_ {customers}(t)$ | Total number of customers in year $t$ | customers |
53+
54+ ### Energy Usage and Efficiency Variables
55+ | Variable | Description | Units |
56+ | ----------| -------------| -------|
57+ | $U_ {gas}(t)$ | Total gas usage in therms in year $t$ | therms |
58+ | $U_ {electric}(t)$ | Total electric usage in kWh in year $t$ | kWh |
59+ | $Q_ {heating,therms}$ | Average per-customer heating need in therms | therms/customer |
60+ | $Q_ {electric,kWh}$ | Average per-customer electric need in kWh | kWh/customer |
61+ | $K_ {therm\to kWh}$ | Conversion factor from therms to kWh | kWh/therm |
62+ | $\eta_ {HP}$ | Heat pump efficiency | dimensionless |
63+
64+ ### Gas System Variables
65+ | Variable | Description | Units |
66+ | ----------| -------------| -------|
67+ | $C_ {gas,var}(t)$ | Gas variable costs in year $t$ | $ |
68+ | $C_ {gas,fixed}(t)$ | Gas fixed costs in year $t$ | $ |
69+ | $C_ {gas,overhead}(t)$ | Gas fixed overhead costs in year $t$ | $ |
70+ | $C_ {gas,maintenance}(t)$ | Gas maintenance costs in year $t$ | $ |
71+ | $C_ {gas,NPA,opex}(t)$ | Gas NPA OPEX in year $t$ | $ |
72+ | $C_ {gas,opex}(t)$ | Gas OPEX costs in year $t$ | $ |
73+ | $R_ {gas}(t)$ | Gas revenue requirement in year $t$ | $ |
74+ | $RB_ {gas}(t)$ | Gas ratebase in year $t$ | $ |
75+ | $ror_ {gas}$ | Gas rate of return | % |
76+ | $D_ {gas}(t)$ | Gas depreciation expense in year $t$ | $ |
77+ | $P_ {gas}(t)$ | Gas generation cost per therm in year $t$ | $/therm |
78+
79+ ### Electric System Variables
80+ | Variable | Description | Units |
81+ | ----------| -------------| -------|
82+ | $C_ {electric,var}(t)$ | Electric variable costs in year $t$ | $ |
83+ | $C_ {electric,fixed}(t)$ | Electric fixed costs in year $t$ | $ |
84+ | $C_ {electric,overhead}(t)$ | Electric fixed overhead costs in year $t$ | $ |
85+ | $C_ {electric,maintenance}(t)$ | Electric maintenance costs in year $t$ | $ |
86+ | $C_ {electric,NPA,opex}(t)$ | Electric NPA OPEX in year $t$ | $ |
87+ | $C_ {electric,opex}(t)$ | Electric OPEX costs in year $t$ | $ |
88+ | $R_ {electric}(t)$ | Electric revenue requirement in year $t$ | $ |
89+ | $RB_ {electric}(t)$ | Electric ratebase in year $t$ | $ |
90+ | $ror_ {electric}$ | Electric rate of return | % |
91+ | $D_ {electric}(t)$ | Electric depreciation expense in year $t$ | $ |
92+ | $P_ {electric}(t)$ | Electricity generation cost per kWh in year $t$ | $/kWh |
93+
94+ ### Revenue and Inflation Variables
95+ | Variable | Description | Units |
96+ | ----------| -------------| -------|
97+ | $R(t)$ | Revenue requirement in year $t$ | $ |
98+ | $R_ {adj}(t)$ | Inflation-adjusted revenue requirement in year $t$ | $ |
99+ | $R_ {electric,adj}(t)$ | Inflation-adjusted electric revenue requirement in year $t$ | $ |
100+ | $R_ {gas,adj}(t)$ | Inflation-adjusted gas revenue requirement in year $t$ | $ |
101+ | $d$ | Discount rate | % |
102+ | $t_0$ | Start year | year |
103+
104+ ### Tariff and Billing Variables
105+ | Variable | Description | Units |
106+ | ----------| -------------| -------|
107+ | $C_ {electric,fixed,per\_ customer}$ | Electric fixed charge per customer (user input) | $/customer |
108+ | $C_ {electric,var,kWh}(t)$ | Electric volumetric tariff per kWh in year $t$ | $/kWh |
109+ | $C_ {gas,fixed,per\_ customer}$ | Gas fixed charge per customer (user input) | $/customer |
110+ | $C_ {gas,var,therm}(t)$ | Gas volumetric tariff per therm in year $t$ | $/therm |
111+ | $B_ {per\_ customer}(t)$ | Bill per customer in year $t$ | $/customer |
112+ | $B_ {electric,converts}(t)$ | Electric bill per customer for converts in year $t$ | $/customer |
113+ | $B_ {electric,nonconverts}(t)$ | Electric bill per customer for non-converts in year $t$ | $/customer |
114+ | $B_ {total,converts}(t)$ | Total bill per customer for converts in year $t$ | $/customer |
115+ | $B_ {total,nonconverts}(t)$ | Total bill per customer for non-converts in year $t$ | $/customer |
116+ | $B_ {gas,nonconverts}(t)$ | Gas bill per customer for non-converts in year $t$ | $/customer |
117+
118+ ### Depreciation and Project Variables
119+ | Variable | Description | Units |
120+ | ----------| -------------| -------|
121+ | $f_ {dep}(t, t_p, L)$ | Depreciation fraction for project $p$ in year $t$ | dimensionless |
122+ | $RB(t)$ | Total ratebase in year $t$ | $ |
123+ | $D(t)$ | Total depreciation expense in year $t$ | $ |
124+ | $C_ {maintenance}(t)$ | Total maintenance costs in year $t$ | $ |
125+ | $t_p$ | Project year for project $p$ | year |
126+ | $L_p$ | Depreciation lifetime for project $p$ | years |
127+ | $C_p$ | Original cost of project $p$ | $ |
128+ | $C_ {p_ {non-NPA}}$ | Original cost of non-NPA project $p$ | $ |
129+ | $m_ {pct}$ | Maintenance cost percentage | % |
130+
131+ ### Synthetic Initial Project Variables
132+ | Variable | Description | Units |
133+ | ----------| -------------| -------|
134+ | $W_ {total}$ | Total weight for synthetic initial projects | dimensionless |
135+ | $L$ | Depreciation lifetime | years |
136+ | $RB_ {init}$ | Initial ratebase | $ |
137+ | $C_ {est}$ | Estimated original cost per year | $/year |
138+
41139## Gas System Calculations
42140
43141### Gas Number of customers
@@ -100,6 +198,8 @@ $$C_{gas,opex}(t) = C_{gas,fixed}(t) + C_{gas,var}(t)$$
100198** Variables:**
101199
102200- $C_ {gas,opex}(t)$: Gas OPEX costs in year $t$
201+ - $C_ {gas,fixed}(t)$: Gas fixed costs in year $t$
202+ - $C_ {gas,var}(t)$: Gas variable costs in year $t$
103203
104204### Gas Revenue Requirement
105205
@@ -113,6 +213,7 @@ $$R_{gas}(t) = RB_{gas}(t) \times ror_{gas} + C_{gas,opex}(t) + D_{gas}(t)$$
113213- $R_ {gas}(t)$: Gas revenue requirement in year $t$
114214- $RB_ {gas}(t)$: Gas ratebase in year $t$
115215- $ror_ {gas}$: Gas rate of return
216+ - $C_ {gas,opex}(t)$: Gas OPEX costs in year $t$
116217- $D_ {gas}(t)$: Gas depreciation expense in year $t$
117218
118219## Electric System Calculations
@@ -138,7 +239,9 @@ $$N_{converts}(t) = \sum_{i=1}^{t} HP_{converts}(i)$$
138239** Variables:**
139240
140241- $N_ {converts}(t)$: Sum of NPA households and scattershot converters
141- in year $t$.
242+ in year $t$
243+ - $HP_ {converts}(i)$: Sum of NPA households and scattershot converters
244+ in year $i$
142245
143246### Total Electric Usage
144247
@@ -151,7 +254,9 @@ $$U_{electric}(t) = N_{electric,init} \times Q_{electric,kWh} + \frac{N_{convert
151254
152255- $U_ {electric}(t)$: Total electric usage in kWh in year $t$
153256- $N_ {electric,init}$: Initial number of electric customers
257+ - $N_ {converts}(t)$: Cumulative heat pump converts through year $t$
154258- $Q_ {electric,kWh}$: Average per-customer electric need in kWh
259+ - $Q_ {heating,therms}$: Average per-customer heating need in therms
155260- $K_ {therm\to kWh}$: Conversion factor from therms to kWh
156261- $\eta_ {HP}$: Heat pump efficiency
157262
@@ -165,6 +270,7 @@ $$C_{electric,var}(t) = U_{electric}(t) \times P_{electric}(t)$$
165270** Variables:**
166271
167272- $C_ {electric,var}(t)$: Electric variable costs in year $t$
273+ - $U_ {electric}(t)$: Total electric usage in kWh in year $t$
168274- $P_ {electric}(t)$: Electricity generation cost per kWh in year $t$
169275
170276### Electric Fixed Costs
@@ -191,6 +297,8 @@ $$C_{electric,opex}(t) = C_{electric,fixed}(t) + C_{electric,var}(t)$$
191297** Variables:**
192298
193299- $C_ {electric,opex}(t)$: Electric OPEX costs in year $t$
300+ - $C_ {electric,fixed}(t)$: Electric fixed costs in year $t$
301+ - $C_ {electric,var}(t)$: Electric variable costs in year $t$
194302
195303### Electric Revenue Requirement
196304
@@ -204,6 +312,7 @@ $$R_{electric}(t) = RB_{electric}(t) \times ror_{electric} + C_{electric,opex}(t
204312- $R_ {electric}(t)$: Electric revenue requirement in year $t$
205313- $RB_ {electric}(t)$: Electric ratebase in year $t$
206314- $ror_ {electric}$: Electric rate of return
315+ - $C_ {electric,opex}(t)$: Electric OPEX costs in year $t$
207316- $D_ {electric}(t)$: Electric depreciation expense in year $t$
208317
209318## Bill Cost Calculations
@@ -231,6 +340,7 @@ $$B_{per\_customer}(t) = \frac{R_{adj}(t)}{N_{customers}(t)}$$
231340** Variables:**
232341
233342- $B_ {per\_ customer}(t)$: Bill per customer in year $t$
343+ - $R_ {adj}(t)$: Inflation-adjusted revenue requirement in year $t$
234344- $N_ {customers}(t)$: Number of customers in year $t$
235345
236346### Electric Fixed Charge Per customer
@@ -295,6 +405,12 @@ $$B_{electric,converts}(t) = C_{electric,fixed,per\_customer} + C_{electric,var,
295405
296406- $B_ {electric,converts}(t)$: Electric bill per customer for converts
297407 in year $t$
408+ - $C_ {electric,fixed,per\_ customer}$: Electric fixed charge per customer (user input)
409+ - $C_ {electric,var,kWh}(t)$: Electric volumetric tariff per kWh in year $t$
410+ - $Q_ {electric,kWh}$: Average per-customer electric need in kWh
411+ - $Q_ {heating,therms}$: Average per-customer heating need in therms
412+ - $K_ {therm\to kWh}$: Conversion factor from therms to kWh
413+ - $\eta_ {HP}$: Heat pump efficiency
298414
299415### Non-Converts Electric Bill Per customer
300416
@@ -306,6 +422,9 @@ $$B_{electric,nonconverts}(t) = C_{electric,fixed,per\_customer} + C_{electric,v
306422
307423- $B_ {electric,nonconverts}(t)$: Electric bill per customer for
308424 non-converts in year $t$
425+ - $C_ {electric,fixed,per\_ customer}$: Electric fixed charge per customer (user input)
426+ - $C_ {electric,var,kWh}(t)$: Electric volumetric tariff per kWh in year $t$
427+ - $Q_ {electric,kWh}$: Average per-customer electric need in kWh
309428
310429### Converts Total Bill Per customer
311430
@@ -317,6 +436,7 @@ $$B_{total,converts}(t) = B_{electric,converts}(t)$$
317436
318437- $B_ {total,converts}(t)$: Total bill per customer for converts in
319438 year $t$
439+ - $B_ {electric,converts}(t)$: Electric bill per customer for converts in year $t$
320440
321441### Non-Converts Total Bill Per customer
322442
@@ -330,6 +450,7 @@ $$B_{total,nonconverts}(t) = B_{gas,nonconverts}(t) + B_{electric,nonconverts}(t
330450 in year $t$
331451- $B_ {gas,nonconverts}(t)$: Gas bill per customer for non-converts in
332452 year $t$
453+ - $B_ {electric,nonconverts}(t)$: Electric bill per customer for non-converts in year $t$
333454
334455## Depreciation and Inflation Calculations
335456
@@ -348,7 +469,10 @@ $$RB(t) = \sum_{p} f_{dep}(t, t_p, L_p) \times C_p$$
348469
349470- $f_ {dep}(t, t_p, L)$: Depreciation fraction for project $p$ in year
350471 $t$
472+ - $RB(t)$: Total ratebase in year $t$
473+ - $t$: Current year
351474- $t_p$: Project year for project $p$
475+ - $L$: Depreciation lifetime
352476- $L_p$: Depreciation lifetime for project $p$
353477- $C_p$: Original cost of project $p$
354478
@@ -364,6 +488,10 @@ $$D(t) = \sum_{p} \begin{cases}
364488** Variables:**
365489
366490- $D(t)$: Total depreciation expense in year $t$
491+ - $t$: Current year
492+ - $C_p$: Original cost of project $p$
493+ - $L_p$: Depreciation lifetime for project $p$
494+ - $t_p$: Project year for project $p$
367495
368496### Maintenance Costs
369497
@@ -378,6 +506,7 @@ C_{p_{non-NPA}} & \text{if } t_p < t \leq t_p + L_p \\
378506** Variables:**
379507
380508- $C_ {maintenance}(t)$: Total maintenance costs in year $t$
509+ - $t$: Current year
381510- $m_ {pct}$: Maintenance cost percentage
382511- $C_ {p_ {non-NPA}}$: Original cost of non-NPA project $p$
383512- $t_p$: Project year for project $p$
0 commit comments