Skip to content

Aditya04-code/Financial-Analysis-BBWI-

Folders and files

NameName
Last commit message
Last commit date

Latest commit

Β 

History

4 Commits
Β 
Β 
Β 
Β 
Β 
Β 

Repository files navigation

Bath & Body Works, Inc. (BBWI) Financial Analysis Report πŸ“Š

This repository contains a comprehensive financial analysis report for Bath & Body Works, Inc. (BBWI), focusing on its valuation, growth strategies, risks, and industry positioning. The report includes insights from the company's historical performance and forward-looking projections using advanced valuation models.


πŸ“‹ Table of Contents


πŸ” About the Project

This project analyzes BBWI, a leading specialty retailer in the fragrance and body care industry. The analysis evaluates the company’s financial health, growth strategies, and market position using industry-standard methodologies.

The report focuses on:

  • Valuation Models: Free Cash Flow to Firm (FCFF) and Free Cash Flow to Equity (FCFE)
  • Sensitivity Analysis: Impact of changes in Revenue Growth Rate and Weighted Average Cost of Capital (WACC)
  • Historical and Forecasted Performance: Insights from 2014 to 2024 with a 10-year projection.

πŸ“ˆ Key Findings

  • Recommendation: BUY
  • Stock Price (as of August 5, 2024): $33.20
  • Fair Value Estimates:
    • FCFF Model: $36.18 (Upside Potential: 8.6%)
    • FCFE Model: $39.31 (Upside Potential: 16.89%)

The stock is undervalued, offering a compelling investment opportunity.


πŸš€ Growth Strategies

  • Product innovation: Sulphate and paraben-free formulations.
  • Expansion in e-commerce and global markets.
  • Off-mall real estate strategy to reduce leasing costs.
  • IT transformation with Accenture to enhance digital capabilities.

⚠️ Potential Risks

  1. Industry-Specific Risks:
    • Seasonal demand fluctuations.
    • Exposure to inflation, geopolitical tensions, and supply chain issues.
  2. High Debt Levels:
    • Post-spin-off, the company’s debt levels remain a concern. However, recent debt repayments have shown progress.

πŸ’° Financial Analysis

  • Revenue Growth: Increased from $3.3B (2014) to $7.4B (2023) with a 5.66% CAGR.
  • Profit Margins: Declined from 17% to 12% due to rising costs.
  • Capital Expenditures: $164M investment in IT systems to support future growth.
  • Dividends: Consistent payout ratio of 20%, ensuring shareholder value.

πŸ“Š Valuation Methodology

Valuation was conducted using:

  1. Free Cash Flow to Firm (FCFF) Model
  2. Free Cash Flow to Equity (FCFE) Model

The Weighted Average Cost of Capital (WACC) was used as the discount rate, incorporating tax benefits of debt. Long-term growth was forecasted at 1.5%, aligned with industry norms.


πŸ“ Scenario Analysis

  • Key Parameters: Revenue Growth Rate and WACC.
  • Results: Stress-testing under various scenarios confirms robustness in stock valuation.

🌐 Industry Overview

  • Comparison with S&P 500 and SPDR S&P Retail ETF highlights BBWI’s performance trends.
  • Shifted to S&P SmallCap 600 Index in October 2024.

πŸ“š Data Sources

  1. BBWI Annual Reports
  2. SEC Filings
  3. Bloomberg
  4. Refinitiv Eikon
  5. Yahoo Finance
  6. cbo.gov.in (GDP data)

πŸ› οΈ How to Use

  1. Clone this repository:
    git clone https://github.com/Aditya04-code/BBWI-Financial-Analysis.git

About

No description, website, or topics provided.

Resources

Stars

Watchers

Forks

Releases

No releases published

Packages

No packages published