A comprehensive, fully-integrated financial model for Infosys Limited (NSE: INFY | BSE: 500209), covering historical analysis, 3-statement forecasting, DCF valuation, comparable company analysis, credit metrics, and sentiment research.
.png)
| File | Description |
|---|---|
Model.xlsx |
Full equity research & valuation model (11 sheets) |
| Sheet | Description |
|---|---|
Cover |
Title page with ticker info and valuation date |
Assumptions |
Central hub for all model drivers and growth inputs |
Scenarios |
Bear / Base / Bull case toggle for sensitivity analysis |
Historical |
Infosys financials from FY2020–FY2024 (IFRS Consolidated) |
IS_Forecast |
Projected Income Statement: FY2025E–FY2029E |
BS_Forecast |
Projected Balance Sheet: FY2025E–FY2029E |
CFS_Forecast |
Projected Cash Flow Statement: FY2025E–FY2029E |
DCF_Valuation |
FCFF-based DCF with WACC and terminal value |
Comps |
Comparable company analysis across IT Services peers |
Credit_Metrics |
Liquidity, leverage, and coverage ratios dashboard |
Sentiment |
Qualitative research — management tone & analyst sentiment |
- ✅ Fully Integrated 3-Statement Model — IS, BS, and CFS linked dynamically
- ✅ DCF Valuation — FCFF approach with WACC build-up and terminal value
- ✅ 3-Scenario Analysis — Instantly toggle between Bear, Base, and Bull cases
- ✅ Comparable Company Analysis — EV/Revenue, EV/EBITDA, P/E across IT peers
- ✅ Credit Metrics Dashboard — Liquidity, leverage & coverage ratios (FY2024A–FY2029E)
- ✅ Sentiment Tracker — Earnings call scoring and management tone analysis
- ✅ Dynamic Assumptions Sheet — All drivers centralised for easy scenario testing
| Detail | Info |
|---|---|
| Company | Infosys Limited |
| Ticker | NSE: INFY | BSE: 500209 |
| Sector | IT Services |
| Reporting Currency | ₹ Crores (IFRS Consolidated) |
| Historical Period | FY2020 – FY2024 |
| Forecast Period | FY2025E – FY2029E |
| Market Data | As of March 2026 |
- Microsoft Excel — Financial modelling, scenario analysis, dashboards
- Sources — NSE/BSE filings, earnings transcripts, Bloomberg, company press releases
Vansh Goyal
This model is built purely for educational and analytical purposes. It does not constitute financial advice or a recommendation to buy or sell any security. All forecasts are based on publicly available information and independent assumptions.